ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
270K
|
€
-11K
|
€
728
|
€
7K
|
€
63K
|
€
54K
|
€
62K
|
€
61K
|
€
65K
|
€
59K
|
€
63K
|
€
56K
|
€
38K
|
€
43K
|
€
31K
|
|
|
€
11K
|
€
58K
|
€
-51K
|
€
-33K
|
€
-22K
|
€
25K
|
€
11K
|
€
16K
|
€
14K
|
€
16K
|
€
8K
|
€
15K
|
€
-3K
|
€
-28K
|
€
-11K
|
€
-68K
|
|
|
€
-28K
|
€
-38K
|
€
-96K
|
€
-45K
|
€
-12K
|
€
606
|
€
-24K
|
€
-35K
|
€
-52K
|
€
-66K
|
€
-81K
|
€
-89K
|
€
-104K
|
€
-101K
|
€
-73K
|
€
-62K
|
|
|
€
29K
|
€
180K
|
-
|
-
|
€
5K
|
€
46K
|
€
35K
|
€
40K
|
€
39K
|
€
42K
|
€
38K
|
€
41K
|
€
37K
|
€
27K
|
€
29K
|
€
12K
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
313
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
255K
|
€
-15K
|
€
-4K
|
€
7K
|
€
58K
|
€
49K
|
€
57K
|
€
56K
|
€
60K
|
€
54K
|
€
59K
|
€
52K
|
€
34K
|
€
39K
|
€
15K
|
|
|
€
14K
|
€
230K
|
€
-44K
|
€
-28K
|
€
-16K
|
€
32K
|
€
19K
|
€
23K
|
€
22K
|
€
26K
|
€
20K
|
€
25K
|
€
18K
|
€
-50
|
€
5K
|
€
-27K
|
|
|
€
11K
|
€
58K
|
€
-51K
|
€
-33K
|
€
-22K
|
€
25K
|
€
11K
|
€
16K
|
€
14K
|
€
16K
|
€
8K
|
€
15K
|
€
-3K
|
€
-28K
|
€
-11K
|
€
-68K
|
|
|
€
0
|
€
-139K
|
€
69K
|
€
53K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
100
|
€
200
|
€
200
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
879
|
€
739
|
€
4K
|
€
13K
|
€
24K
|
€
21K
|
€
16K
|
€
19K
|
€
12K
|
€
10K
|
€
8K
|
€
6K
|
€
1K
|
€
4K
|
€
13K
|
|
|
€
38K
|
€
83K
|
€
-21K
|
€
-9K
|
€
1K
|
€
51K
|
€
41K
|
€
50K
|
€
48K
|
€
49K
|
€
42K
|
€
49K
|
€
31K
|
€
6K
|
€
23K
|
€
-26K
|
|
|
€
-188K
|
€
-210K
|
€
-231K
|
€
-111K
|
€
-19K
|
€
-29K
|
€
-77K
|
€
-67K
|
€
-67K
|
€
-66K
|
€
-67K
|
€
-62K
|
€
-189K
|
€
-177K
|
€
-154K
|
€
-84K
|
|
|
0,08
|
0,01
|
0,04
|
0,16
|
0,52
|
0,46
|
0,22
|
0,20
|
0,27
|
0,18
|
0,13
|
0,12
|
0,03
|
0,05
|
0,08
|
0,16
|
|
|
0,08
|
0,01
|
0,04
|
0,16
|
0,52
|
0,46
|
0,22
|
0,20
|
0,27
|
0,18
|
0,13
|
0,12
|
0,03
|
0,05
|
0,08
|
0,16
|
|
|
0,08
|
0,01
|
0,04
|
0,16
|
0,54
|
0,47
|
0,22
|
0,21
|
0,28
|
0,20
|
0,15
|
0,13
|
0,03
|
0,06
|
0,08
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403K
|
€
414K
|
€
585K
|
€
559K
|
€
528K
|
€
563K
|
€
587K
|
€
612K
|
€
653K
|
€
677K
|
€
706K
|
€
738K
|
€
770K
|
€
809K
|
€
846K
|
€
826K
|
|
|
€
430K
|
€
452K
|
€
681K
|
€
604K
|
€
541K
|
€
563K
|
€
611K
|
€
647K
|
€
705K
|
€
742K
|
€
788K
|
€
827K
|
€
874K
|
€
909K
|
€
918K
|
€
888K
|
|
|
€
205K
|
€
209K
|
€
239K
|
€
132K
|
€
38K
|
€
52K
|
€
98K
|
€
82K
|
€
89K
|
€
72K
|
€
69K
|
€
63K
|
€
183K
|
€
177K
|
€
166K
|
€
97K
|
|
|
€
225K
|
€
241K
|
€
441K
|
€
471K
|
€
501K
|
€
510K
|
€
512K
|
€
563K
|
€
613K
|
€
662K
|
€
711K
|
€
757K
|
€
679K
|
€
722K
|
€
752K
|
€
788K
|
|
|
-6,86%
|
-9,27%
|
-16,39%
|
-8,13%
|
-2,31%
|
0,11%
|
-4,16%
|
-5,80%
|
-7,93%
|
-9,68%
|
-11,49%
|
-12,03%
|
-13,46%
|
-12,45%
|
-8,60%
|
-7,53%
|
|
|
-8,14
|
-6,29
|
-4,60
|
-10,37
|
-41,04
|
841,13
|
-20,97
|
-15,86
|
-11,83
|
-10,10
|
-8,76
|
-8,53
|
-6,55
|
-7,18
|
-10,33
|
-12,67
|
|
|
10,60
|
1,77
|
|
|
80,69
|
9,72
|
12,49
|
11,29
|
12,58
|
12,40
|
14,54
|
14,13
|
16,74
|
26,72
|
23,42
|
57,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-135,99%
|
-215,96%
|
22,24%
|
20,08%
|
-8,33%
|
8 391,99%
|
-167,54%
|
-141,53%
|
-91,87%
|
-75,47%
|
-51,17%
|
-55,06%
|
-29,86%
|
-6,17%
|
-32,29%
|
41,41%
|
|
|
-38,91%
|
-150,27%
|
52,64%
|
73,12%
|
177,72%
|
4 130,26%
|
-45,30%
|
-46,06%
|
-26,50%
|
-23,80%
|
-9,43%
|
-16,80%
|
2,99%
|
27,69%
|
14,54%
|
109,97%
|
|
|
2,67
|
13,93
|
-8,63
|
-5,95
|
-4,11
|
4,44
|
1,89
|
2,67
|
2,10
|
2,30
|
1,08
|
2,02
|
-0,40
|
-3,45
|
-1,25
|
-8,28
|
|
|
-38,91
|
-150,27
|
52,64
|
73,12
|
177,72
|
4 130,26
|
-45,30
|
-46,06
|
-26,50
|
-23,80
|
-9,43
|
-16,80
|
2,99
|
27,69
|
14,54
|
109,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|