ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
89K
|
€
76K
|
€
62K
|
€
49K
|
€
63K
|
€
58K
|
€
51K
|
€
55K
|
€
78K
|
€
83K
|
€
82K
|
€
104K
|
€
106K
|
€
95K
|
€
105K
|
€
35K
|
€
37K
|
|
|
€
647
|
€
-2K
|
€
-11K
|
€
-25K
|
€
17K
|
€
33K
|
€
15K
|
€
-28K
|
€
-33K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
9K
|
€
6K
|
€
-2K
|
€
-15K
|
€
-2K
|
€
-8K
|
|
|
€
774K
|
€
773K
|
€
775K
|
€
786K
|
€
811K
|
€
1,59M
|
€
1,56M
|
€
1,55M
|
€
1,57M
|
€
1,61M
|
€
1,61M
|
€
1,62M
|
€
1,62M
|
€
1,62M
|
€
1,61M
|
€
1,61M
|
€
449K
|
€
450K
|
|
|
€
93K
|
€
88K
|
€
77K
|
€
59K
|
€
67K
|
€
107K
|
€
103K
|
€
96K
|
€
102K
|
€
126K
|
€
132K
|
€
131K
|
€
153K
|
€
154K
|
€
145K
|
€
137K
|
€
42K
|
€
45K
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
295
|
€
760
|
€
1K
|
€
253
|
€
751
|
€
514
|
€
347
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
800K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
4 847,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
52K
|
€
40K
|
€
30K
|
€
38K
|
€
30K
|
€
28K
|
€
21K
|
€
26K
|
€
49K
|
€
55K
|
€
54K
|
€
75K
|
€
77K
|
€
69K
|
€
60K
|
€
27K
|
€
30K
|
|
|
€
3K
|
€
-2K
|
€
-14K
|
€
-28K
|
€
-19K
|
€
-27K
|
€
-29K
|
€
-40K
|
€
-45K
|
€
-22K
|
€
-17K
|
€
-18K
|
€
3K
|
€
5K
|
€
-4K
|
€
-12K
|
€
3K
|
€
6K
|
|
|
€
647
|
€
-2K
|
€
-11K
|
€
-25K
|
€
17K
|
€
33K
|
€
15K
|
€
-28K
|
€
-33K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
9K
|
€
6K
|
€
-2K
|
€
-15K
|
€
-2K
|
€
-8K
|
|
|
€
7K
|
€
21K
|
€
11K
|
€
17K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
54K
|
€
7K
|
€
20K
|
€
14K
|
€
8K
|
€
16K
|
€
9K
|
€
9K
|
€
22K
|
€
44K
|
€
30K
|
€
25K
|
€
27K
|
€
24K
|
€
15K
|
€
33K
|
€
31K
|
|
|
€
55K
|
€
53K
|
€
44K
|
€
33K
|
€
73K
|
€
90K
|
€
73K
|
€
34K
|
€
38K
|
€
66K
|
€
67K
|
€
63K
|
€
81K
|
€
78K
|
€
70K
|
€
57K
|
€
23K
|
€
16K
|
|
|
€
99K
|
€
50K
|
€
19K
|
€
-14K
|
€
-30K
|
€
717K
|
€
607K
|
€
535K
|
€
501K
|
€
463K
|
€
399K
|
€
331K
|
€
266K
|
€
185K
|
€
157K
|
€
87K
|
€
8K
|
€
2K
|
|
|
3,14
|
2,36
|
7,82
|
0,91
|
0,79
|
1 011,53
|
981,78
|
425
|
307,06
|
90,61
|
278,44
|
50
|
53,58
|
4,24
|
5,27
|
2,84
|
1,11
|
1,02
|
|
|
3,14
|
2,36
|
7,82
|
0,91
|
0,79
|
1 011,53
|
981,78
|
425
|
307,06
|
90,61
|
278,44
|
50
|
53,58
|
4,24
|
5,27
|
2,84
|
1,11
|
1,02
|
|
|
3,14
|
2,40
|
18,31
|
0,91
|
0,79
|
6 321,78
|
26 127,52
|
805,75
|
475,67
|
102,07
|
466,28
|
60,44
|
68,85
|
4,37
|
12,40
|
5,16
|
1,40
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
820K
|
€
810K
|
€
778K
|
€
940K
|
€
956K
|
€
1,62M
|
€
1,56M
|
€
1,55M
|
€
1,58M
|
€
1,61M
|
€
1,62M
|
€
1,62M
|
€
1,63M
|
€
1,67M
|
€
1,70M
|
€
1,71M
|
€
572K
|
€
593K
|
|
|
€
46K
|
€
37K
|
€
3K
|
€
154K
|
€
145K
|
€
805
|
€
714
|
€
1K
|
€
2K
|
€
5K
|
€
5K
|
€
8K
|
€
5K
|
€
57K
|
€
86K
|
€
97K
|
€
123K
|
€
142K
|
|
|
€
46K
|
€
36K
|
€
1K
|
€
154K
|
€
145K
|
€
114
|
€
23
|
€
665
|
€
1K
|
€
5K
|
€
860
|
€
6K
|
€
4K
|
€
56K
|
€
16K
|
€
26K
|
€
58K
|
€
71K
|
|
|
|
|
|
|
|
€
95
|
€
95
|
€
95
|
€
95
|
|
€
3K
|
€
1K
|
|
|
€
50K
|
€
50K
|
€
50K
|
€
58K
|
|
|
94,38%
|
95,44%
|
99,65%
|
83,59%
|
84,87%
|
98,71%
|
99,95%
|
99,91%
|
99,89%
|
99,68%
|
99,72%
|
99,50%
|
99,69%
|
96,58%
|
94,91%
|
94,35%
|
78,47%
|
76,00%
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
0,03
|
0,03
|
0,11
|
0,13
|
|
|
0,81
|
0,71
|
0,07
|
5,13
|
3,80
|
0,03
|
0,03
|
0,06
|
0,07
|
0,10
|
0,08
|
0,15
|
0,07
|
0,74
|
1,26
|
1,61
|
4,55
|
4,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,09%
|
6,81%
|
5,64%
|
4,19%
|
9,03%
|
5,62%
|
4,65%
|
2,20%
|
2,40%
|
4,14%
|
4,16%
|
3,91%
|
4,98%
|
4,82%
|
4,37%
|
3,56%
|
5,10%
|
3,58%
|
|
|
0,08%
|
-0,23%
|
-1,38%
|
-3,21%
|
2,03%
|
2,06%
|
0,99%
|
-1,78%
|
-2,09%
|
-0,31%
|
-0,28%
|
-0,52%
|
0,55%
|
0,37%
|
-0,10%
|
-0,91%
|
-0,34%
|
-1,70%
|
|
|
0,08
|
-0,22
|
-1,37
|
-2,68
|
1,73
|
2,04
|
0,99
|
-1,78
|
-2,09
|
-0,31
|
-0,28
|
-0,52
|
0,54
|
0,35
|
-0,10
|
-0,86
|
-0,26
|
-1,30
|
|
|
0,08
|
-0,23
|
-1,38
|
-3,21
|
2,03
|
2,06
|
0,99
|
-1,78
|
-2,09
|
-0,31
|
-0,28
|
-0,52
|
0,55
|
0,37
|
-0,10
|
-0,91
|
-0,34
|
-1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|