ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
318K
|
€
292K
|
€
385K
|
€
626K
|
€
798K
|
€
465K
|
€
534K
|
€
460K
|
€
489K
|
€
487K
|
€
613K
|
€
546K
|
€
565K
|
€
635K
|
€
528K
|
€
352K
|
€
443K
|
€
209K
|
€
204K
|
|
|
€
-474K
|
€
21K
|
€
-37K
|
€
949
|
€
270K
|
€
289K
|
€
20K
|
€
8K
|
€
-6K
|
€
3K
|
€
6K
|
€
612
|
€
13K
|
€
2K
|
€
77K
|
€
41K
|
€
3K
|
€
-21K
|
€
13K
|
€
-128K
|
|
|
€
768K
|
€
1,24M
|
€
1,22M
|
€
1,26M
|
€
1,26M
|
€
988K
|
€
699K
|
€
679K
|
€
672K
|
€
677K
|
€
675K
|
€
669K
|
€
668K
|
€
656K
|
€
654K
|
€
577K
|
€
535K
|
€
533K
|
€
553K
|
€
540K
|
|
|
€
101K
|
€
245K
|
€
211K
|
€
248K
|
€
516K
|
€
629K
|
€
298K
|
€
328K
|
€
427K
|
€
466K
|
€
459K
|
€
580K
|
€
519K
|
€
391K
|
€
447K
|
€
374K
|
€
253K
|
€
221K
|
€
201K
|
€
33K
|
|
|
€
7K
|
€
23K
|
€
2K
|
€
33K
|
€
12K
|
€
10K
|
€
10K
|
€
2K
|
€
568
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
800
|
€
800
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
-
|
€
22K
|
€
42K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
264K
|
€
222K
|
€
283K
|
€
580K
|
€
742K
|
€
387K
|
€
431K
|
€
400K
|
€
443K
|
€
437K
|
€
566K
|
€
499K
|
€
522K
|
€
601K
|
€
502K
|
€
332K
|
€
189K
|
€
155K
|
€
5K
|
|
|
€
-401K
|
€
52K
|
€
-12K
|
€
46K
|
€
335K
|
€
496K
|
€
79K
|
€
58K
|
€
30K
|
€
57K
|
€
62K
|
€
101K
|
€
134K
|
€
163K
|
€
247K
|
€
160K
|
€
104K
|
€
102K
|
€
70K
|
€
-79K
|
|
|
€
-446K
|
€
48K
|
€
-9K
|
€
29K
|
€
297K
|
€
-189K
|
€
20K
|
€
8K
|
€
-6K
|
€
3K
|
€
6K
|
€
612
|
€
13K
|
€
2K
|
€
77K
|
€
41K
|
€
3K
|
€
-21K
|
€
13K
|
€
-128K
|
|
|
€
7,03M
|
€
19K
|
€
-158K
|
€
1K
|
€
244K
|
|
|
|
€
53K
|
€
94K
|
€
111K
|
€
772K
|
€
237K
|
€
84K
|
€
215K
|
€
1,49M
|
€
952K
|
€
1,21M
|
€
769K
|
€
-112K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
142K
|
€
47K
|
€
191K
|
€
29K
|
€
374K
|
€
10K
|
€
18K
|
€
11K
|
€
13K
|
€
8K
|
€
25K
|
€
119K
|
€
188K
|
€
58K
|
€
48K
|
€
65K
|
€
62K
|
€
30K
|
€
22K
|
|
|
€
31K
|
€
232K
|
€
196K
|
€
237K
|
€
515K
|
€
534K
|
€
329K
|
€
381K
|
€
364K
|
€
389K
|
€
381K
|
€
465K
|
€
378K
|
€
361K
|
€
432K
|
€
382K
|
€
231K
|
€
66K
|
€
98K
|
€
-45K
|
|
|
€
-8,21M
|
€
-1,10M
|
€
-1,21M
|
€
-314K
|
€
-523K
|
€
-406K
|
€
-653K
|
€
-778K
|
€
-672K
|
€
-628K
|
€
-396K
|
€
-630K
|
€
-273K
|
€
-214K
|
€
-2,79M
|
€
-3,01M
|
€
-1,90M
|
€
-1,01M
|
€
16K
|
€
-38K
|
|
|
0,02
|
0,14
|
0,05
|
0,40
|
0,14
|
0,48
|
0,17
|
0,04
|
0,17
|
0,32
|
0,52
|
0,32
|
0,58
|
0,68
|
0,11
|
0,09
|
0,15
|
0,24
|
1,65
|
0,54
|
|
|
0,02
|
0,14
|
0,05
|
0,40
|
0,14
|
0,48
|
0,17
|
0,04
|
0,17
|
0,32
|
0,52
|
0,32
|
0,58
|
0,68
|
0,11
|
0,09
|
0,15
|
0,24
|
1,65
|
0,54
|
|
|
0,02
|
0,14
|
0,05
|
0,41
|
0,14
|
0,49
|
0,17
|
0,04
|
0,17
|
0,33
|
0,54
|
0,32
|
0,60
|
0,70
|
0,11
|
0,09
|
0,15
|
0,25
|
13,13
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,09M
|
€
3,62M
|
€
3,69M
|
€
4,24M
|
€
4,34M
|
€
4,64M
|
€
4,57M
|
€
4,54M
|
€
4,48M
|
€
4,96M
|
€
5,39M
|
€
5,51M
|
€
5,30M
|
€
5,50M
|
€
5,65M
|
€
5,77M
|
€
4,64M
|
€
3,92M
|
€
2,50M
|
€
1,82M
|
|
|
€
9,21M
|
€
2,25M
|
€
2,34M
|
€
2,84M
|
€
2,93M
|
€
3,49M
|
€
3,87M
|
€
3,86M
|
€
3,81M
|
€
4,29M
|
€
4,72M
|
€
4,84M
|
€
4,63M
|
€
4,85M
|
€
5,00M
|
€
5,19M
|
€
4,11M
|
€
3,38M
|
€
1,95M
|
€
1,28M
|
|
|
€
8,34M
|
€
1,28M
|
€
1,27M
|
€
519K
|
€
597K
|
€
768K
|
€
781K
|
€
803K
|
€
781K
|
€
911K
|
€
797K
|
€
902K
|
€
639K
|
€
650K
|
€
3,11M
|
€
3,30M
|
€
2,20M
|
€
1,31M
|
€
3K
|
€
68K
|
|
|
€
869K
|
€
969K
|
€
1,07M
|
€
2,31M
|
€
2,33M
|
€
2,70M
|
€
3,09M
|
€
3,05M
|
€
3,01M
|
€
3,36M
|
€
3,89M
|
€
3,92M
|
€
3,97M
|
€
4,17M
|
€
1,87M
|
€
1,87M
|
€
1,87M
|
€
2,04M
|
€
1,92M
|
€
1,20M
|
|
|
7,61%
|
34,34%
|
33,09%
|
29,72%
|
28,97%
|
21,32%
|
15,29%
|
14,95%
|
14,98%
|
13,65%
|
12,52%
|
12,14%
|
12,61%
|
11,92%
|
11,57%
|
9,99%
|
11,54%
|
13,61%
|
22,11%
|
29,62%
|
|
|
1,13
|
0,78
|
0,87
|
1,83
|
1,85
|
2,74
|
4,41
|
4,49
|
4,48
|
4,96
|
5,76
|
5,87
|
5,95
|
6,37
|
2,87
|
3,25
|
3,50
|
3,84
|
3,48
|
2,22
|
|
|
88,13
|
8,54
|
10,53
|
10,02
|
5,06
|
4,70
|
10
|
8,96
|
9,52
|
9,68
|
10,78
|
8,56
|
9,28
|
9,28
|
8,31
|
10,35
|
12,35
|
17,88
|
12,61
|
261,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,10%
|
18,70%
|
16,08%
|
18,86%
|
40,93%
|
54,04%
|
46,98%
|
56,09%
|
54,18%
|
57,39%
|
56,44%
|
69,53%
|
56,52%
|
55,05%
|
65,99%
|
66,32%
|
43,15%
|
12,44%
|
17,72%
|
-8,27%
|
|
|
-61,68%
|
1,66%
|
-3,06%
|
0,08%
|
21,43%
|
29,24%
|
2,85%
|
1,14%
|
-0,87%
|
0,40%
|
0,85%
|
0,09%
|
1,94%
|
0,24%
|
11,83%
|
7,14%
|
0,51%
|
-3,90%
|
2,42%
|
-23,76%
|
|
|
-4,70
|
0,57
|
-1,01
|
0,02
|
6,21
|
6,23
|
0,44
|
0,17
|
-0,13
|
0,05
|
0,11
|
0,01
|
0,24
|
0,03
|
1,37
|
0,71
|
0,06
|
-0,53
|
0,53
|
-7,04
|
|
|
-61,68
|
1,66
|
-3,06
|
0,08
|
21,43
|
29,24
|
2,85
|
1,14
|
-0,87
|
0,40
|
0,85
|
0,09
|
1,94
|
0,24
|
11,83
|
7,14
|
0,51
|
-3,90
|
2,42
|
-23,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,21
|
3,95
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,21
|
3,95
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
42K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|