IG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-43K
|
€
207K
|
€
252K
|
€
9K
|
€
-2K
|
€
-33K
|
€
-203K
|
€
-173K
|
€
-190K
|
€
-155K
|
€
2K
|
€
-3K
|
€
776
|
€
6K
|
€
-64K
|
€
32K
|
€
32K
|
€
44K
|
|
|
€
-19K
|
€
-44K
|
€
512K
|
€
221K
|
€
-4K
|
€
228K
|
€
-363K
|
€
-175K
|
€
-222K
|
€
815K
|
€
-62K
|
€
-1,39M
|
€
34K
|
€
45K
|
€
-7K
|
€
-61K
|
€
-5K
|
€
-27K
|
€
-20K
|
|
|
€
806K
|
€
825K
|
€
869K
|
€
357K
|
€
136K
|
€
140K
|
€
-88K
|
€
274K
|
€
449K
|
€
672K
|
€
22K
|
€
85K
|
€
1,48M
|
€
1,44M
|
€
1,40M
|
€
1,40M
|
€
1,46M
|
€
186K
|
€
213K
|
|
|
€
39K
|
€
40K
|
€
388K
|
€
235K
|
€
10K
|
€
6K
|
-
|
€
10K
|
€
17K
|
€
998K
|
€
923
|
€
3K
|
€
72K
|
€
70K
|
€
71K
|
€
60K
|
€
87K
|
€
28K
|
€
49K
|
|
|
|
|
|
€
17K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-44K
|
€
320K
|
€
249K
|
€
8K
|
€
-4K
|
€
-44K
|
€
-223K
|
€
-209K
|
€
1,08M
|
€
-82K
|
€
-1,42M
|
€
-6K
|
€
-2K
|
€
4K
|
€
-67K
|
€
29K
|
€
30K
|
€
41K
|
|
|
€
-20K
|
€
-44K
|
€
320K
|
€
230K
|
€
-11K
|
€
-24K
|
€
-66K
|
€
-248K
|
€
-236K
|
€
1,05M
|
€
-123K
|
€
-1,46M
|
€
-49K
|
€
-46K
|
€
-97K
|
€
-106K
|
€
-7K
|
€
2K
|
€
7K
|
|
|
€
-19K
|
€
-44K
|
€
512K
|
€
221K
|
€
-4K
|
€
228K
|
€
-363K
|
€
-175K
|
€
-222K
|
€
815K
|
€
-62K
|
€
-1,39M
|
€
34K
|
€
45K
|
€
-7K
|
€
-61K
|
€
-5K
|
€
-27K
|
€
-20K
|
|
|
|
|
|
€
0
|
€
56
|
€
61
|
€
886
|
€
31
|
€
3K
|
€
-163K
|
€
1K
|
€
27K
|
€
6K
|
€
39K
|
€
102K
|
€
54K
|
€
25K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
322K
|
€
401K
|
€
1K
|
€
42K
|
€
7K
|
€
54
|
€
1K
|
€
1K
|
€
553K
|
€
3K
|
€
2K
|
€
4K
|
€
66K
|
€
45K
|
€
7K
|
€
29K
|
€
35K
|
€
2K
|
|
|
€
-19K
|
€
-44K
|
€
512K
|
€
239K
|
€
14K
|
€
249K
|
€
-333K
|
€
-133K
|
€
-174K
|
€
-424K
|
€
-96K
|
€
71K
|
€
76K
|
€
89K
|
€
94K
|
€
-22K
|
€
31K
|
€
1K
|
€
14K
|
|
|
€
806K
|
€
825K
|
€
869K
|
€
75K
|
€
-164K
|
€
442K
|
€
197K
|
€
537K
|
€
678K
|
€
872K
|
€
1,12M
|
€
1,25M
|
€
1,24M
|
€
2,16M
|
€
2,01M
|
€
-69K
|
€
-62K
|
€
8K
|
€
-6K
|
|
|
49,67
|
6,67
|
6,86
|
1,17
|
0,83
|
1,73
|
1,15
|
1,42
|
1,50
|
1,69
|
2,22
|
2,33
|
2,37
|
78,44
|
18,57
|
0,52
|
0,52
|
1,17
|
0,79
|
|
|
49,67
|
6,67
|
6,86
|
1,17
|
0,83
|
1,73
|
1,15
|
1,42
|
1,50
|
1,69
|
2,22
|
2,32
|
2,37
|
78,42
|
18,57
|
0,52
|
0,52
|
1,15
|
0,78
|
|
|
49,67
|
6,67
|
6,86
|
1,18
|
0,83
|
1,73
|
1,15
|
1,42
|
1,50
|
1,69
|
2,22
|
2,33
|
2,37
|
78,44
|
18,57
|
0,52
|
0,52
|
1,17
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
822K
|
€
971K
|
€
1,02M
|
€
901K
|
€
1,22M
|
€
1,48M
|
€
1,95M
|
€
2,28M
|
€
2,54M
|
€
2,66M
|
€
2,95M
|
€
3,14M
|
€
3,10M
|
€
2,99M
|
€
2,92M
|
€
2,92M
|
€
2,90M
|
€
908K
|
€
861K
|
|
|
€
17K
|
€
146K
|
€
148K
|
€
430K
|
€
968K
|
€
1,23M
|
€
1,92M
|
€
1,90M
|
€
2,00M
|
€
1,92M
|
€
1,59M
|
€
1,64M
|
€
1,63M
|
€
1,55M
|
€
1,53M
|
€
1,52M
|
€
1,44M
|
€
722K
|
€
648K
|
|
|
€
17K
|
€
146K
|
€
148K
|
€
428K
|
€
968K
|
€
608K
|
€
1,30M
|
€
1,27M
|
€
1,36M
|
€
1,27M
|
€
915K
|
€
944K
|
€
908K
|
€
28K
|
€
114K
|
€
142K
|
€
130K
|
€
48K
|
€
28K
|
|
|
|
|
|
|
|
€
620K
|
€
623K
|
€
629K
|
€
637K
|
€
654K
|
€
671K
|
€
696K
|
€
718K
|
€
1,52M
|
€
1,41M
|
€
1,38M
|
€
1,31M
|
€
674K
|
€
620K
|
|
|
97,99%
|
85,00%
|
85,42%
|
39,56%
|
11,14%
|
9,45%
|
-4,53%
|
12,01%
|
17,70%
|
25,21%
|
0,76%
|
2,69%
|
47,57%
|
48,26%
|
47,76%
|
48,03%
|
50,48%
|
20,47%
|
24,73%
|
|
|
|
|
|
|
|
4,42
|
-7,06
|
2,29
|
1,42
|
0,97
|
30
|
8,22
|
0,49
|
1,05
|
1,01
|
0,98
|
0,89
|
3,63
|
2,91
|
|
|
|
|
0,46
|
1,73
|
126,65
|
|
|
|
|
1,77
|
|
|
|
|
426,55
|
|
49,36
|
23,94
|
15,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,39%
|
-5,33%
|
58,97%
|
66,98%
|
10,49%
|
177,51%
|
377,13%
|
-48,60%
|
-38,81%
|
-63,06%
|
-430,53%
|
83,26%
|
5,16%
|
6,19%
|
6,70%
|
-1,55%
|
2,13%
|
0,74%
|
6,42%
|
|
|
-2,39%
|
-5,33%
|
58,97%
|
61,90%
|
-3,16%
|
163,04%
|
410,67%
|
-63,75%
|
-49,49%
|
121,28%
|
-278,37%
|
-1 642,29%
|
2,28%
|
3,13%
|
-0,49%
|
-4,32%
|
-0,31%
|
-14,56%
|
-9,60%
|
|
|
-2,34
|
-4,53
|
50,37
|
24,49
|
-0,35
|
15,40
|
-18,60
|
-7,66
|
-8,76
|
30,58
|
-2,11
|
-44,23
|
1,08
|
1,51
|
-0,23
|
-2,07
|
-0,16
|
-2,98
|
-2,37
|
|
|
-2,39
|
-5,33
|
58,97
|
61,90
|
-3,16
|
163,04
|
410,67
|
-63,75
|
-49,49
|
121,28
|
-278,37
|
-1 642,29
|
2,28
|
3,13
|
-0,49
|
-4,32
|
-0,31
|
-14,56
|
-9,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|