IG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
29K
|
€
25K
|
€
23K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
10K
|
€
13K
|
€
13K
|
€
26K
|
|
|
€
7K
|
€
98K
|
€
187K
|
€
54K
|
€
50K
|
€
50K
|
€
53K
|
€
3K
|
€
2K
|
€
-5K
|
€
3K
|
€
2K
|
€
253
|
|
|
€
862K
|
€
957K
|
€
860K
|
€
674K
|
€
621K
|
€
572K
|
€
526K
|
€
476K
|
€
473K
|
€
471K
|
€
25K
|
€
22K
|
€
20K
|
|
|
€
63K
|
€
64K
|
€
63K
|
€
47K
|
€
38K
|
€
37K
|
€
35K
|
€
32K
|
€
32K
|
€
27K
|
€
10K
|
€
9K
|
€
18K
|
|
|
€
3K
|
€
258
|
€
2K
|
€
5K
|
€
8K
|
€
13K
|
€
7K
|
€
232
|
€
590
|
€
3K
|
€
4K
|
€
3K
|
€
687
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
859
|
€
833
|
€
800
|
€
800
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
1 512,08%
|
0,88%
|
0,44%
|
1,49%
|
1,60%
|
7,17%
|
5,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
27K
|
€
24K
|
€
21K
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
9K
|
€
12K
|
€
12K
|
€
24K
|
|
|
€
9K
|
€
11K
|
€
9K
|
€
13K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
10K
|
€
4K
|
€
7K
|
€
4K
|
€
438
|
|
|
€
7K
|
€
98K
|
€
187K
|
€
54K
|
€
50K
|
€
50K
|
€
53K
|
€
3K
|
€
2K
|
€
-5K
|
€
3K
|
€
2K
|
€
253
|
|
|
€
20K
|
€
14K
|
€
10K
|
€
4K
|
-
|
-
|
-
|
-
|
€
0
|
€
381
|
€
381
|
€
381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
€
5K
|
€
3K
|
€
1K
|
€
1K
|
€
4K
|
€
5K
|
€
8K
|
€
12K
|
€
24K
|
|
|
€
28K
|
€
114K
|
€
201K
|
€
62K
|
€
54K
|
€
54K
|
€
57K
|
€
8K
|
€
6K
|
€
506
|
€
8K
|
€
10K
|
€
24K
|
|
|
€
-173K
|
€
-68K
|
€
-171K
|
€
-333K
|
€
-348K
|
€
-388K
|
€
-346K
|
€
-309K
|
€
-225K
|
€
-139K
|
€
-50K
|
€
-116K
|
€
-125K
|
|
|
0,13
|
0,16
|
0,20
|
0,06
|
0,03
|
0,02
|
0,02
|
0,04
|
0,08
|
0,17
|
0,49
|
0,10
|
0,16
|
|
|
0,13
|
0,16
|
0,20
|
0,06
|
0,03
|
0,02
|
0,02
|
0,04
|
0,08
|
0,17
|
0,49
|
0,10
|
0,16
|
|
|
0,13
|
0,16
|
0,20
|
0,06
|
0,03
|
0,02
|
0,02
|
0,04
|
0,08
|
0,17
|
0,49
|
0,10
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,06M
|
€
1,04M
|
€
1,08M
|
€
1,05M
|
€
1,01M
|
€
1,02M
|
€
1,02M
|
€
1,03M
|
€
1,04M
|
€
1,06M
|
€
630K
|
€
151K
|
€
169K
|
|
|
€
198K
|
€
81K
|
€
220K
|
€
373K
|
€
392K
|
€
444K
|
€
495K
|
€
554K
|
€
569K
|
€
584K
|
€
605K
|
€
129K
|
€
149K
|
|
|
€
198K
|
€
81K
|
€
213K
|
€
352K
|
€
358K
|
€
396K
|
€
355K
|
€
322K
|
€
244K
|
€
168K
|
€
97K
|
€
129K
|
€
149K
|
|
|
|
|
€
7K
|
€
21K
|
€
34K
|
€
48K
|
€
140K
|
€
232K
|
€
324K
|
€
416K
|
€
508K
|
|
|
|
|
81,28%
|
92,17%
|
79,66%
|
64,38%
|
61,31%
|
56,29%
|
51,49%
|
46,20%
|
45,39%
|
44,62%
|
4,03%
|
14,85%
|
11,97%
|
|
|
|
|
0,01
|
0,03
|
0,06
|
0,08
|
0,27
|
0,49
|
0,69
|
0,88
|
20,02
|
|
|
|
|
6,53
|
2,96
|
9,30
|
17,37
|
29,36
|
31,17
|
34,59
|
39,68
|
40,38
|
64,34
|
49,14
|
11,03
|
6,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,22%
|
11,93%
|
23,42%
|
9,19%
|
8,77%
|
9,49%
|
10,92%
|
1,59%
|
1,34%
|
0,11%
|
33,09%
|
44,79%
|
118,43%
|
|
|
0,79%
|
10,23%
|
21,77%
|
7,95%
|
8,04%
|
8,70%
|
10,07%
|
0,65%
|
0,38%
|
-0,96%
|
11,48%
|
9,84%
|
1,25%
|
|
|
0,64
|
9,43
|
17,34
|
5,12
|
4,93
|
4,90
|
5,18
|
0,30
|
0,17
|
-0,43
|
0,46
|
1,46
|
0,15
|
|
|
0,79
|
10,23
|
21,77
|
7,95
|
8,04
|
8,70
|
10,07
|
0,65
|
0,38
|
-0,96
|
11,48
|
9,84
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|