I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
29K
|
€
34K
|
€
46K
|
€
43K
|
€
41K
|
€
56K
|
€
36K
|
€
40K
|
€
17K
|
€
28K
|
€
7K
|
€
8K
|
€
41K
|
€
9K
|
€
9K
|
€
23K
|
€
8K
|
|
|
€
303
|
€
1K
|
€
11K
|
€
8K
|
€
5K
|
€
5K
|
€
19K
|
€
-1 000
|
€
2K
|
€
-26K
|
€
-7K
|
€
-17K
|
€
-3K
|
€
73K
|
€
1K
|
€
270
|
€
395
|
€
4K
|
|
|
€
75K
|
€
75K
|
€
74K
|
€
63K
|
€
55K
|
€
50K
|
€
44K
|
€
25K
|
€
26K
|
€
24K
|
€
51K
|
€
58K
|
€
75K
|
€
78K
|
€
25K
|
€
24K
|
€
23K
|
€
44K
|
|
|
€
16K
|
€
24K
|
€
30K
|
€
38K
|
€
35K
|
€
34K
|
€
51K
|
€
26K
|
€
32K
|
€
9K
|
€
21K
|
€
7K
|
€
9K
|
€
42K
|
€
7K
|
€
7K
|
€
1K
|
€
8K
|
|
|
-
|
€
742
|
€
1K
|
€
1K
|
€
839
|
€
3K
|
€
263
|
€
2K
|
|
€
5K
|
€
2K
|
€
2K
|
€
11K
|
€
19K
|
€
274
|
€
372
|
€
95
|
€
95
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,24%
|
|
|
5 443,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
26K
|
€
31K
|
€
43K
|
€
40K
|
€
38K
|
€
54K
|
€
34K
|
€
37K
|
€
12K
|
€
27K
|
€
6K
|
€
8K
|
€
40K
|
€
8K
|
€
9K
|
€
660
|
€
8K
|
|
|
€
5K
|
€
8K
|
€
19K
|
€
15K
|
€
12K
|
€
13K
|
€
28K
|
€
8K
|
€
12K
|
€
-14K
|
€
2K
|
€
-17K
|
€
-2K
|
€
38K
|
€
7K
|
€
8K
|
€
599
|
€
7K
|
|
|
€
303
|
€
1K
|
€
11K
|
€
8K
|
€
5K
|
€
5K
|
€
19K
|
€
-1 000
|
€
2K
|
€
-26K
|
€
-7K
|
€
-17K
|
€
-3K
|
€
73K
|
€
1K
|
€
270
|
€
395
|
€
4K
|
|
|
€
0
|
€
4K
|
€
0
|
-
|
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
25K
|
€
143K
|
€
156K
|
€
-118K
|
€
1K
|
€
495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
81K
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
1K
|
€
24K
|
€
12K
|
€
1K
|
€
10K
|
€
6K
|
€
11K
|
€
16K
|
€
12K
|
€
23K
|
€
3K
|
|
|
€
10K
|
€
18K
|
€
23K
|
€
35K
|
€
33K
|
€
31K
|
€
45K
|
€
25K
|
€
27K
|
€
-496
|
€
18K
|
€
6K
|
€
6K
|
€
75K
|
€
2K
|
€
638
|
€
456
|
€
4K
|
|
|
€
106K
|
€
98K
|
€
38K
|
€
36K
|
€
38K
|
€
42K
|
€
36K
|
€
11K
|
€
27K
|
€
11K
|
€
40K
|
€
239K
|
€
122K
|
€
4K
|
€
-65K
|
€
-66K
|
€
-6K
|
€
-3K
|
|
|
5,93
|
4,28
|
2,07
|
2,08
|
2,14
|
2,28
|
2,40
|
1,36
|
2,10
|
1,37
|
1,19
|
16,26
|
4,57
|
1,06
|
0,32
|
0,18
|
0,85
|
0,54
|
|
|
5,93
|
4,28
|
2,07
|
2,08
|
2,14
|
2,28
|
2,40
|
1,36
|
2,10
|
1,37
|
0,08
|
1,71
|
0,41
|
0,40
|
0,32
|
0,18
|
0,85
|
0,54
|
|
|
6,42
|
4,53
|
2,17
|
2,20
|
2,32
|
2,54
|
2,67
|
1,49
|
2,32
|
1,45
|
1,20
|
17,50
|
4,64
|
1,06
|
0,34
|
0,20
|
0,85
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
302K
|
€
326K
|
€
332K
|
€
343K
|
€
347K
|
€
341K
|
€
339K
|
€
348K
|
€
363K
|
€
594K
|
€
596K
|
€
377K
|
€
152K
|
€
260K
|
€
244K
|
€
262K
|
€
73K
|
|
|
€
203K
|
€
228K
|
€
252K
|
€
269K
|
€
288K
|
€
297K
|
€
297K
|
€
314K
|
€
322K
|
€
338K
|
€
543K
|
€
538K
|
€
301K
|
€
73K
|
€
235K
|
€
220K
|
€
239K
|
€
29K
|
|
|
€
20K
|
€
28K
|
€
34K
|
€
32K
|
€
31K
|
€
30K
|
€
23K
|
€
27K
|
€
22K
|
€
28K
|
€
211K
|
€
15K
|
€
34K
|
€
73K
|
€
91K
|
€
73K
|
€
39K
|
€
6K
|
|
|
€
181K
|
€
198K
|
€
216K
|
€
236K
|
€
255K
|
€
264K
|
€
271K
|
€
284K
|
€
297K
|
€
308K
|
€
330K
|
€
522K
|
€
267K
|
-
|
€
139K
|
€
139K
|
€
200K
|
€
23K
|
|
|
27,04%
|
24,76%
|
22,62%
|
18,87%
|
16,06%
|
14,36%
|
13,01%
|
7,38%
|
7,49%
|
6,75%
|
8,54%
|
9,75%
|
20,01%
|
51,62%
|
9,61%
|
9,65%
|
8,88%
|
60,60%
|
|
|
2,41
|
2,64
|
2,94
|
3,76
|
4,62
|
5,30
|
6,10
|
11,35
|
11,40
|
12,59
|
6,51
|
8,99
|
3,55
|
0
|
5,57
|
5,92
|
8,60
|
0,51
|
|
|
13,37
|
8,82
|
8,10
|
6,24
|
7,15
|
7,74
|
5,52
|
9,26
|
8,59
|
29,18
|
20,19
|
88,64
|
39,88
|
1,82
|
28,27
|
25,29
|
361,77
|
3,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,61%
|
24,68%
|
31,53%
|
56,63%
|
60,01%
|
62,62%
|
101,33%
|
98,37%
|
104,43%
|
-2,02%
|
35,16%
|
9,88%
|
8,38%
|
96,20%
|
9,41%
|
2,71%
|
1,96%
|
8,82%
|
|
|
0,40%
|
1,53%
|
14,97%
|
12,18%
|
9,47%
|
10,85%
|
43,59%
|
-3,99%
|
6,00%
|
-107,07%
|
-14,42%
|
-29,93%
|
-4,00%
|
93,61%
|
5,95%
|
1,15%
|
1,70%
|
8,48%
|
|
|
0,11
|
0,38
|
3,39
|
2,30
|
1,52
|
1,56
|
5,67
|
-0,29
|
0,45
|
-7,23
|
-1,23
|
-2,92
|
-0,80
|
48,32
|
0,57
|
0,11
|
0,15
|
5,14
|
|
|
0,40
|
1,53
|
14,97
|
12,18
|
9,47
|
10,85
|
43,59
|
-3,99
|
6,00
|
-107,07
|
-14,42
|
-29,93
|
-4,00
|
93,61
|
5,95
|
1,15
|
1,70
|
8,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|