IL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
73K
|
€
53K
|
€
44K
|
€
59K
|
€
49K
|
€
66K
|
€
33K
|
€
28K
|
€
58K
|
€
48K
|
€
40K
|
€
32K
|
€
34K
|
€
28K
|
€
30K
|
€
30K
|
€
30K
|
€
27K
|
€
15K
|
|
|
€
15K
|
€
31K
|
€
21K
|
€
19K
|
€
21K
|
€
25K
|
€
28K
|
€
7K
|
€
881
|
€
23K
|
€
20K
|
€
16K
|
€
-3K
|
€
-5K
|
€
7K
|
€
10K
|
€
8K
|
€
10K
|
€
7K
|
€
-8K
|
|
|
€
350K
|
€
335K
|
€
304K
|
€
283K
|
€
264K
|
€
252K
|
€
227K
|
€
199K
|
€
192K
|
€
191K
|
€
167K
|
€
147K
|
€
131K
|
€
134K
|
€
139K
|
€
132K
|
€
122K
|
€
114K
|
€
103K
|
€
96K
|
|
|
€
53K
|
€
73K
|
€
54K
|
€
45K
|
€
57K
|
€
48K
|
€
62K
|
€
31K
|
€
26K
|
€
48K
|
€
37K
|
€
37K
|
€
29K
|
€
30K
|
€
28K
|
€
30K
|
€
29K
|
€
30K
|
€
26K
|
€
14K
|
|
|
€
27K
|
€
32K
|
€
30K
|
€
29K
|
€
28K
|
€
12K
|
€
10K
|
€
3K
|
€
11K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
68K
|
€
48K
|
€
39K
|
€
54K
|
€
44K
|
€
62K
|
€
29K
|
€
23K
|
€
53K
|
€
43K
|
€
35K
|
€
27K
|
€
30K
|
€
25K
|
€
28K
|
€
27K
|
€
30K
|
€
27K
|
€
13K
|
|
|
€
33K
|
€
58K
|
€
41K
|
€
31K
|
€
39K
|
€
26K
|
€
44K
|
€
11K
|
€
5K
|
€
35K
|
€
26K
|
€
16K
|
€
-4K
|
€
-1K
|
€
13K
|
€
16K
|
€
14K
|
€
17K
|
€
14K
|
€
66
|
|
|
€
15K
|
€
31K
|
€
21K
|
€
19K
|
€
21K
|
€
25K
|
€
28K
|
€
7K
|
€
881
|
€
23K
|
€
20K
|
€
16K
|
€
-3K
|
€
-5K
|
€
7K
|
€
10K
|
€
8K
|
€
10K
|
€
7K
|
€
-8K
|
|
|
€
9K
|
€
11K
|
€
16K
|
€
0
|
€
3K
|
€
6K
|
€
0
|
€
9K
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
9K
|
€
207K
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
62K
|
€
39K
|
€
59K
|
€
50K
|
€
17K
|
€
11K
|
€
13K
|
€
5K
|
€
7K
|
€
2K
|
€
1K
|
€
6K
|
€
3K
|
€
23K
|
€
46K
|
€
28K
|
€
14K
|
€
9K
|
€
4K
|
|
|
€
27K
|
€
41K
|
€
29K
|
€
27K
|
€
35K
|
€
44K
|
€
46K
|
€
25K
|
€
19K
|
€
41K
|
€
38K
|
€
35K
|
€
28K
|
€
26K
|
€
19K
|
€
22K
|
€
21K
|
€
23K
|
€
20K
|
€
5K
|
|
|
€
-86K
|
€
-104K
|
€
-135K
|
€
-147K
|
€
-174K
|
€
-197K
|
€
-234K
|
€
-273K
|
€
-269K
|
€
-268K
|
€
-286K
|
€
-103K
|
€
-139K
|
€
-159K
|
€
22K
|
€
3K
|
€
-20K
|
€
-35K
|
€
-53K
|
€
-58K
|
|
|
0,54
|
0,42
|
0,24
|
0,29
|
0,23
|
0,08
|
0,04
|
0,05
|
0,02
|
0,07
|
0,09
|
0,04
|
0,05
|
0,02
|
1,25
|
1,02
|
0,84
|
0,72
|
0,62
|
0,59
|
|
|
0,54
|
0,42
|
0,24
|
0,29
|
0,23
|
0,08
|
0,04
|
0,05
|
0,02
|
0,07
|
0,09
|
0,04
|
0,05
|
0,02
|
1,25
|
1,02
|
0,84
|
0,72
|
0,62
|
0,59
|
|
|
0,57
|
0,44
|
0,24
|
0,29
|
0,23
|
0,08
|
0,04
|
0,05
|
0,02
|
0,07
|
0,09
|
0,04
|
0,05
|
0,02
|
1,25
|
1,02
|
0,84
|
0,72
|
0,62
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
€
516K
|
€
481K
|
€
491K
|
€
489K
|
€
467K
|
€
472K
|
€
492K
|
€
494K
|
€
527K
|
€
549K
|
€
256K
|
€
277K
|
€
296K
|
€
229K
|
€
248K
|
€
242K
|
€
237K
|
€
248K
|
€
256K
|
|
|
€
190K
|
€
181K
|
€
177K
|
€
208K
|
€
226K
|
€
215K
|
€
245K
|
€
294K
|
€
302K
|
€
337K
|
€
381K
|
€
108K
|
€
147K
|
€
162K
|
€
90K
|
€
116K
|
€
120K
|
€
123K
|
€
145K
|
€
160K
|
|
|
€
181K
|
€
172K
|
€
173K
|
€
207K
|
€
225K
|
€
214K
|
€
245K
|
€
286K
|
€
274K
|
€
288K
|
€
315K
|
€
108K
|
€
147K
|
€
162K
|
€
90K
|
€
116K
|
€
120K
|
€
123K
|
€
140K
|
€
140K
|
|
|
€
620
|
€
620
|
€
620
|
€
620
|
€
620
|
€
620
|
€
620
|
€
8K
|
€
28K
|
€
48K
|
€
67K
|
€
620
|
|
|
|
|
|
|
€
5K
|
€
20K
|
|
|
64,88%
|
64,94%
|
63,18%
|
57,61%
|
53,86%
|
53,96%
|
48,01%
|
40,36%
|
38,79%
|
36,16%
|
30,50%
|
57,64%
|
47,18%
|
45,30%
|
60,76%
|
53,31%
|
50,41%
|
48,06%
|
41,64%
|
37,55%
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,04
|
0,15
|
0,25
|
0,40
|
0
|
|
|
|
|
|
|
0,05
|
0,20
|
|
|
4,21
|
2,66
|
3,70
|
5,35
|
4,19
|
4,88
|
3,99
|
10,15
|
12,87
|
6,30
|
8,78
|
3,05
|
5,38
|
5,46
|
3,58
|
4,10
|
4,39
|
4,13
|
5,40
|
12,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,77%
|
12,37%
|
9,38%
|
9,50%
|
13,35%
|
17,26%
|
20,10%
|
12,71%
|
9,95%
|
21,75%
|
22,52%
|
24,09%
|
21,73%
|
19,16%
|
13,97%
|
16,91%
|
17,49%
|
20,17%
|
19,01%
|
5,05%
|
|
|
4,21%
|
9,37%
|
6,94%
|
6,77%
|
7,82%
|
10,09%
|
12,36%
|
3,56%
|
0,46%
|
12,22%
|
11,97%
|
11,15%
|
-2,44%
|
-3,84%
|
5,16%
|
7,63%
|
6,79%
|
9,21%
|
6,91%
|
-8,01%
|
|
|
2,73
|
6,09
|
4,39
|
3,90
|
4,21
|
5,45
|
5,93
|
1,44
|
0,18
|
4,42
|
3,65
|
6,43
|
-1,15
|
-1,74
|
3,14
|
4,06
|
3,42
|
4,43
|
2,88
|
-3,01
|
|
|
4,21
|
9,37
|
6,94
|
6,77
|
7,82
|
10,09
|
12,36
|
3,56
|
0,46
|
12,22
|
11,97
|
11,15
|
-2,44
|
-3,84
|
5,16
|
7,63
|
6,79
|
9,21
|
6,91
|
-8,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|