IN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389K
|
€
376K
|
€
304K
|
€
273K
|
€
266K
|
€
263K
|
€
262K
|
€
257K
|
€
251K
|
€
247K
|
€
243K
|
€
241K
|
€
240K
|
€
235K
|
€
228K
|
€
239K
|
€
292K
|
€
284K
|
€
278K
|
€
227K
|
|
|
€
260K
|
€
257K
|
€
167K
|
€
134K
|
€
118K
|
€
104K
|
€
138K
|
€
148K
|
€
108K
|
€
114K
|
€
114K
|
€
93K
|
€
90K
|
€
131K
|
€
99K
|
€
100K
|
€
126K
|
€
121K
|
€
105K
|
€
76K
|
|
|
€
1,80M
|
€
1,78M
|
€
1,53M
|
€
1,36M
|
€
1,23M
|
€
1,11M
|
€
1,00M
|
€
866K
|
€
717K
|
€
609K
|
€
495K
|
€
381K
|
€
288K
|
€
198K
|
€
167K
|
€
168K
|
€
144K
|
€
137K
|
€
136K
|
€
131K
|
|
|
€
481K
|
€
463K
|
€
369K
|
€
311K
|
€
305K
|
€
284K
|
€
276K
|
€
319K
|
€
293K
|
€
291K
|
€
272K
|
€
218K
|
€
203K
|
€
195K
|
€
188K
|
€
197K
|
€
237K
|
€
231K
|
€
227K
|
€
186K
|
|
|
€
40K
|
€
26K
|
€
15K
|
€
32K
|
€
10K
|
€
23K
|
€
23K
|
€
12K
|
€
36K
|
€
63K
|
€
30K
|
€
54K
|
€
21K
|
€
29K
|
€
25K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
75K
|
€
120K
|
€
120K
|
€
100K
|
€
66K
|
|
|
93,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
76,44%
|
100,88%
|
75,33%
|
94,97%
|
99,34%
|
94,95%
|
86,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386K
|
€
370K
|
€
302K
|
€
273K
|
€
265K
|
€
263K
|
€
262K
|
€
257K
|
€
251K
|
€
247K
|
€
243K
|
€
241K
|
€
240K
|
€
235K
|
€
228K
|
€
239K
|
€
291K
|
€
284K
|
€
278K
|
€
227K
|
|
|
€
324K
|
€
316K
|
€
262K
|
€
224K
|
€
188K
|
€
144K
|
€
231K
|
€
195K
|
€
189K
|
€
185K
|
€
181K
|
€
179K
|
€
178K
|
€
173K
|
€
166K
|
€
177K
|
€
229K
|
€
222K
|
€
216K
|
€
165K
|
|
|
€
260K
|
€
257K
|
€
167K
|
€
134K
|
€
118K
|
€
104K
|
€
138K
|
€
148K
|
€
108K
|
€
114K
|
€
114K
|
€
93K
|
€
90K
|
€
131K
|
€
99K
|
€
100K
|
€
126K
|
€
121K
|
€
105K
|
€
76K
|
|
|
€
53K
|
€
409K
|
€
0
|
€
194K
|
€
341K
|
€
680K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
797K
|
€
771K
|
€
628K
|
€
600K
|
€
610K
|
€
7K
|
€
11K
|
€
10K
|
€
1K
|
€
14K
|
€
8K
|
€
18
|
€
184
|
€
5K
|
€
10K
|
€
2K
|
€
154
|
€
7K
|
€
9K
|
€
7K
|
|
|
€
322K
|
€
310K
|
€
207K
|
€
183K
|
€
195K
|
€
224K
|
€
169K
|
€
210K
|
€
170K
|
€
176K
|
€
176K
|
€
155K
|
€
152K
|
€
193K
|
€
161K
|
€
162K
|
€
188K
|
€
183K
|
€
167K
|
€
138K
|
|
|
€
436K
|
€
517K
|
€
330K
|
€
198K
|
€
229K
|
€
165K
|
€
116K
|
€
405K
|
€
301K
|
€
130K
|
€
163K
|
€
77K
|
€
15K
|
€
-49K
|
€
-95K
|
€
-76K
|
€
-86K
|
€
-82K
|
€
-75K
|
€
-76K
|
|
|
2,05
|
3,04
|
2,11
|
1,49
|
1,60
|
1,38
|
1,24
|
2,83
|
2,02
|
1,71
|
2,19
|
1,34
|
1,10
|
0,57
|
0,10
|
0,21
|
0,22
|
0,08
|
0,10
|
0,08
|
|
|
2,05
|
3,04
|
2,11
|
1,49
|
1,60
|
1,38
|
1,24
|
2,83
|
2,02
|
1,71
|
2,19
|
1,34
|
1,10
|
0,57
|
0,10
|
0,21
|
0,22
|
0,08
|
0,10
|
0,08
|
|
|
2,05
|
3,04
|
2,11
|
1,49
|
1,60
|
1,38
|
1,24
|
2,83
|
2,02
|
2,30
|
2,19
|
1,34
|
1,10
|
0,57
|
0,10
|
0,21
|
0,22
|
0,08
|
0,10
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,14M
|
€
3,07M
|
€
2,57M
|
€
2,58M
|
€
2,48M
|
€
2,21M
|
€
1,62M
|
€
1,33M
|
€
1,36M
|
€
1,25M
|
€
1,19M
|
€
1,27M
|
€
1,18M
|
€
1,15M
|
€
1,19M
|
€
1,27M
|
€
1,33M
|
€
1,38M
|
€
1,44M
|
€
1,50M
|
|
|
€
1,34M
|
€
1,28M
|
€
1,04M
|
€
1,22M
|
€
1,25M
|
€
1,10M
|
€
612K
|
€
466K
|
€
646K
|
€
640K
|
€
697K
|
€
885K
|
€
896K
|
€
950K
|
€
1,03M
|
€
1,10M
|
€
1,19M
|
€
1,24M
|
€
1,30M
|
€
1,37M
|
|
|
€
416K
|
€
253K
|
€
298K
|
€
402K
|
€
382K
|
€
438K
|
€
489K
|
€
221K
|
€
295K
|
€
182K
|
€
137K
|
€
228K
|
€
147K
|
€
113K
|
€
105K
|
€
97K
|
€
111K
|
€
89K
|
€
83K
|
€
83K
|
|
|
€
920K
|
€
1,03M
|
€
742K
|
€
817K
|
€
870K
|
€
659K
|
€
123K
|
€
245K
|
€
351K
|
€
458K
|
€
560K
|
€
656K
|
€
749K
|
€
837K
|
€
921K
|
€
1,00M
|
€
1,08M
|
€
1,15M
|
€
1,22M
|
€
1,29M
|
|
|
57,42%
|
58,20%
|
59,47%
|
52,74%
|
49,47%
|
50,24%
|
62,14%
|
65,01%
|
52,60%
|
48,75%
|
41,54%
|
30,08%
|
24,32%
|
17,25%
|
14,01%
|
13,28%
|
10,78%
|
9,97%
|
9,48%
|
8,74%
|
|
|
0,51
|
0,58
|
0,49
|
0,60
|
0,71
|
0,59
|
0,12
|
0,28
|
0,49
|
0,75
|
1,13
|
1,72
|
2,60
|
4,23
|
5,51
|
5,95
|
7,51
|
8,38
|
8,94
|
9,81
|
|
|
3,46
|
3,47
|
3,44
|
4,47
|
4,72
|
4,17
|
2,33
|
1,81
|
2,57
|
2,59
|
2,87
|
3,67
|
3,73
|
4,04
|
4,51
|
4,59
|
4,08
|
4,37
|
4,68
|
6,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,87%
|
17,38%
|
13,55%
|
13,47%
|
15,89%
|
20,18%
|
16,88%
|
24,31%
|
23,72%
|
28,91%
|
35,60%
|
40,64%
|
52,72%
|
97,31%
|
96,30%
|
96,06%
|
131,14%
|
133,16%
|
122,59%
|
105,49%
|
|
|
14,42%
|
14,39%
|
10,92%
|
9,88%
|
9,62%
|
9,39%
|
13,79%
|
17,15%
|
15,08%
|
18,73%
|
23,08%
|
24,36%
|
31,20%
|
66,03%
|
59,25%
|
59,20%
|
87,98%
|
88,00%
|
77,18%
|
58,23%
|
|
|
8,28
|
8,38
|
6,50
|
5,21
|
4,76
|
4,72
|
8,57
|
11,15
|
7,93
|
9,13
|
9,59
|
7,33
|
7,59
|
11,39
|
8,30
|
7,86
|
9,49
|
8,77
|
7,31
|
5,09
|
|
|
14,42
|
14,39
|
10,92
|
9,88
|
9,62
|
9,39
|
13,79
|
17,15
|
15,08
|
18,73
|
23,08
|
24,36
|
31,20
|
66,03
|
59,25
|
59,20
|
87,98
|
88,00
|
77,18
|
58,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|