IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
53K
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
52K
|
€
42K
|
€
37K
|
€
29K
|
€
30K
|
€
32K
|
€
32K
|
€
37K
|
€
43K
|
€
42K
|
€
42K
|
€
39K
|
€
39K
|
|
|
€
16K
|
€
12K
|
€
11K
|
€
15K
|
€
9K
|
€
-267
|
€
6K
|
€
-40K
|
€
12K
|
€
2K
|
€
6K
|
€
8K
|
€
7K
|
€
70K
|
€
6K
|
€
4K
|
€
3K
|
€
-296
|
€
-2K
|
|
|
€
286K
|
€
270K
|
€
259K
|
€
247K
|
€
232K
|
€
223K
|
€
223K
|
€
217K
|
€
257K
|
€
245K
|
€
243K
|
€
238K
|
€
230K
|
€
223K
|
€
153K
|
€
147K
|
€
143K
|
€
140K
|
€
140K
|
|
|
€
51K
|
€
46K
|
€
44K
|
€
46K
|
€
47K
|
€
43K
|
€
49K
|
€
35K
|
€
41K
|
€
33K
|
€
35K
|
€
36K
|
€
36K
|
€
42K
|
€
36K
|
€
35K
|
€
34K
|
€
31K
|
€
29K
|
|
|
€
8K
|
€
7K
|
€
5K
|
€
2K
|
€
940
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
38K
|
€
36K
|
€
38K
|
€
39K
|
€
35K
|
€
40K
|
€
27K
|
€
29K
|
€
22K
|
€
23K
|
€
25K
|
€
25K
|
€
28K
|
€
35K
|
€
35K
|
€
34K
|
€
32K
|
€
31K
|
|
|
€
27K
|
€
20K
|
€
18K
|
€
20K
|
€
15K
|
€
4K
|
€
10K
|
€
-34K
|
€
14K
|
€
7K
|
€
8K
|
€
10K
|
€
11K
|
€
14K
|
€
15K
|
€
15K
|
€
14K
|
€
12K
|
€
12K
|
|
|
€
16K
|
€
12K
|
€
11K
|
€
15K
|
€
9K
|
€
-267
|
€
6K
|
€
-40K
|
€
12K
|
€
2K
|
€
6K
|
€
8K
|
€
7K
|
€
70K
|
€
6K
|
€
4K
|
€
3K
|
€
-296
|
€
-2K
|
|
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
28K
|
€
312K
|
€
4K
|
€
40K
|
€
10K
|
€
0
|
€
0
|
€
-63K
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
62K
|
€
72K
|
€
97K
|
€
83K
|
€
31K
|
€
20K
|
€
43K
|
€
79K
|
€
62K
|
€
36K
|
€
122K
|
€
113K
|
€
108K
|
€
34K
|
€
22K
|
€
18K
|
€
13K
|
€
21K
|
|
|
€
35K
|
€
30K
|
€
29K
|
€
32K
|
€
33K
|
€
30K
|
€
36K
|
€
21K
|
€
27K
|
€
17K
|
€
21K
|
€
22K
|
€
22K
|
€
85K
|
€
25K
|
€
24K
|
€
22K
|
€
19K
|
€
18K
|
|
|
€
8K
|
€
16K
|
€
20K
|
€
32K
|
€
32K
|
€
31K
|
€
33K
|
€
56K
|
€
119K
|
€
101K
|
€
79K
|
€
98K
|
€
89K
|
€
81K
|
€
540
|
€
-6K
|
€
-12K
|
€
-16K
|
€
-18K
|
|
|
1,17
|
1,34
|
1,38
|
1,48
|
1,63
|
1,63
|
1,88
|
2,26
|
13,14
|
11,38
|
16,49
|
5,13
|
4,70
|
3,86
|
1,02
|
0,82
|
0,61
|
0,48
|
0,57
|
|
|
1,17
|
1,34
|
1,38
|
1,48
|
1,63
|
1,63
|
1,88
|
2,26
|
13,14
|
11,38
|
16,49
|
5,13
|
4,70
|
3,86
|
1,02
|
0,82
|
0,61
|
0,48
|
0,57
|
|
|
1,17
|
1,34
|
1,39
|
1,48
|
1,63
|
1,63
|
1,88
|
2,26
|
13,14
|
11,38
|
16,49
|
5,13
|
4,70
|
3,86
|
1,02
|
0,82
|
0,61
|
0,48
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
372K
|
€
389K
|
€
417K
|
€
453K
|
€
456K
|
€
477K
|
€
497K
|
€
530K
|
€
307K
|
€
300K
|
€
249K
|
€
291K
|
€
297K
|
€
307K
|
€
311K
|
€
322K
|
€
334K
|
€
348K
|
€
374K
|
|
|
€
86K
|
€
119K
|
€
158K
|
€
206K
|
€
224K
|
€
255K
|
€
274K
|
€
313K
|
€
50K
|
€
55K
|
€
5K
|
€
53K
|
€
67K
|
€
85K
|
€
159K
|
€
175K
|
€
192K
|
€
208K
|
€
233K
|
|
|
€
46K
|
€
47K
|
€
52K
|
€
66K
|
€
51K
|
€
50K
|
€
38K
|
€
45K
|
€
10K
|
€
10K
|
€
5K
|
€
24K
|
€
24K
|
€
28K
|
€
35K
|
€
33K
|
€
32K
|
€
31K
|
€
41K
|
|
|
€
40K
|
€
72K
|
€
106K
|
€
140K
|
€
173K
|
€
205K
|
€
237K
|
€
268K
|
€
40K
|
€
45K
|
|
€
29K
|
€
43K
|
€
56K
|
€
123K
|
€
142K
|
€
160K
|
€
177K
|
€
193K
|
|
|
76,94%
|
69,46%
|
62,03%
|
54,55%
|
50,96%
|
46,67%
|
44,86%
|
41,00%
|
83,69%
|
81,75%
|
97,94%
|
81,80%
|
77,54%
|
72,45%
|
49,08%
|
45,64%
|
42,65%
|
40,25%
|
37,54%
|
|
|
0,14
|
0,27
|
0,41
|
0,57
|
0,74
|
0,92
|
1,06
|
1,23
|
0,16
|
0,18
|
|
0,12
|
0,19
|
0,25
|
0,81
|
0,97
|
1,12
|
1,26
|
1,37
|
|
|
1,90
|
3,09
|
4,36
|
5,45
|
5,80
|
7,35
|
6,82
|
11,70
|
1,70
|
2,50
|
0,22
|
2,13
|
2,62
|
2,97
|
4,58
|
5,04
|
5,64
|
6,54
|
7,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,07%
|
11,07%
|
11,37%
|
13,10%
|
14,36%
|
13,44%
|
16,16%
|
9,67%
|
10,55%
|
6,91%
|
8,50%
|
9,39%
|
9,59%
|
37,98%
|
16,59%
|
16,45%
|
15,74%
|
13,82%
|
12,56%
|
|
|
5,68%
|
4,29%
|
4,43%
|
6,00%
|
4,07%
|
-0,12%
|
2,62%
|
-18,23%
|
4,52%
|
0,76%
|
2,30%
|
3,26%
|
3,25%
|
31,34%
|
3,81%
|
2,96%
|
1,84%
|
-0,21%
|
-1,13%
|
|
|
4,37
|
2,98
|
2,75
|
3,27
|
2,08
|
-0,06
|
1,17
|
-7,47
|
3,78
|
0,62
|
2,25
|
2,67
|
2,52
|
22,70
|
1,87
|
1,35
|
0,78
|
-0,09
|
-0,43
|
|
|
5,68
|
4,29
|
4,43
|
6,00
|
4,07
|
-0,12
|
2,62
|
-18,23
|
4,52
|
0,76
|
2,30
|
3,26
|
3,25
|
31,34
|
3,81
|
2,96
|
1,84
|
-0,21
|
-1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|