IR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-26K
|
€
-15K
|
€
-19K
|
€
28K
|
€
7K
|
€
-7K
|
€
1,03M
|
€
52K
|
€
103K
|
€
251K
|
€
218K
|
€
164K
|
€
133K
|
€
106K
|
€
111K
|
€
159K
|
€
169K
|
|
|
€
-15K
|
€
-8K
|
€
-6K
|
€
-18K
|
€
19K
|
€
5K
|
€
-7K
|
€
630K
|
€
-14K
|
€
31K
|
€
123K
|
€
107K
|
€
61K
|
€
47K
|
€
32K
|
€
25K
|
€
56K
|
€
57K
|
|
|
€
1,14M
|
€
1,16M
|
€
1,16M
|
€
1,17M
|
€
1,29M
|
€
1,32M
|
€
1,32M
|
€
1,33M
|
€
695K
|
€
709K
|
€
678K
|
€
555K
|
€
448K
|
€
387K
|
€
340K
|
€
309K
|
€
284K
|
€
228K
|
|
|
€
49K
|
€
49K
|
€
57K
|
€
57K
|
€
87K
|
€
67K
|
€
64K
|
€
1,14M
|
€
60K
|
€
103K
|
€
252K
|
€
212K
|
€
149K
|
€
144K
|
€
109K
|
€
110K
|
€
170K
|
€
178K
|
|
|
|
|
€
450
|
€
17K
|
€
318K
|
€
7K
|
€
5K
|
€
4K
|
€
9K
|
€
10K
|
€
35K
|
€
40K
|
€
32K
|
€
24K
|
€
18K
|
€
23K
|
€
57K
|
€
58K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-28K
|
€
-16K
|
€
-20K
|
€
24K
|
€
3K
|
€
-10K
|
€
1,01M
|
€
35K
|
€
85K
|
€
233K
|
€
197K
|
€
148K
|
€
117K
|
€
92K
|
€
97K
|
€
143K
|
€
153K
|
|
|
€
-9K
|
€
-28K
|
€
-16K
|
€
-20K
|
€
24K
|
€
-9K
|
€
-22K
|
€
998K
|
€
-4K
|
€
43K
|
€
191K
|
€
164K
|
€
115K
|
€
88K
|
€
63K
|
€
67K
|
€
113K
|
€
123K
|
|
|
€
-15K
|
€
-8K
|
€
-6K
|
€
-18K
|
€
592K
|
€
9K
|
€
-3K
|
€
-55K
|
€
-14K
|
€
31K
|
€
123K
|
€
107K
|
€
61K
|
€
47K
|
€
32K
|
€
25K
|
€
56K
|
€
57K
|
|
|
|
|
€
0
|
€
0
|
€
599
|
-
|
|
|
-
|
-
|
€
37K
|
-
|
€
16K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
65K
|
€
115K
|
€
195K
|
€
409K
|
|
|
€
725K
|
€
23K
|
€
191K
|
€
2K
|
€
314
|
€
4K
|
|
|
€
266
|
€
12K
|
€
629
|
|
|
€
-15K
|
€
-8K
|
€
-6K
|
€
-17K
|
€
19K
|
€
18K
|
€
6K
|
€
639K
|
€
25K
|
€
74K
|
€
166K
|
€
140K
|
€
94K
|
€
76K
|
€
61K
|
€
55K
|
€
86K
|
€
87K
|
|
|
|
|
€
459K
|
€
1,17M
|
€
1,28M
|
€
1,22M
|
€
1,21M
|
€
1,68M
|
€
23K
|
€
-113
|
€
-62K
|
€
-204K
|
€
-349K
|
€
-313K
|
€
-279K
|
€
-234K
|
€
-188K
|
€
-178K
|
|
|
|
|
1 021,89
|
68,97
|
5,03
|
129,81
|
93,47
|
143,91
|
1,12
|
1
|
0,70
|
0,42
|
0,28
|
0,39
|
0,42
|
0,39
|
0,42
|
0,36
|
|
|
|
|
1 021,89
|
68,97
|
5,03
|
129,81
|
93,47
|
143,91
|
1,12
|
1
|
0,70
|
0,42
|
0,28
|
0,39
|
0,42
|
0,39
|
0,42
|
0,36
|
|
|
|
|
2 577,44
|
69,20
|
5,04
|
129,81
|
93,47
|
143,91
|
1,12
|
1
|
0,70
|
0,42
|
0,29
|
0,39
|
0,42
|
0,39
|
0,42
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,16M
|
€
1,16M
|
€
1,19M
|
€
1,61M
|
€
1,68M
|
€
1,68M
|
€
1,69M
|
€
883K
|
€
1,08M
|
€
898K
|
€
906K
|
€
936K
|
€
1,02M
|
€
1,05M
|
€
1,02M
|
€
1,04M
|
€
1,03M
|
|
|
|
|
€
450
|
€
17K
|
€
319K
|
€
9K
|
€
13K
|
€
12K
|
€
188K
|
€
373K
|
€
220K
|
€
351K
|
€
488K
|
€
631K
|
€
707K
|
€
714K
|
€
753K
|
€
804K
|
|
|
|
|
€
450
|
€
17K
|
€
318K
|
€
9K
|
€
13K
|
€
12K
|
€
188K
|
€
371K
|
€
206K
|
€
351K
|
€
485K
|
€
514K
|
€
481K
|
€
380K
|
€
322K
|
€
273K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
13K
|
|
|
€
115K
|
€
225K
|
€
330K
|
€
431K
|
€
527K
|
|
|
100,00%
|
100,00%
|
99,96%
|
98,56%
|
80,17%
|
78,69%
|
78,38%
|
78,44%
|
78,73%
|
65,51%
|
75,52%
|
61,25%
|
47,90%
|
38,01%
|
32,49%
|
30,18%
|
27,35%
|
22,08%
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,02
|
|
|
0,30
|
0,66
|
1,07
|
1,52
|
2,31
|
|
|
|
|
|
|
13,05
|
3,25
|
|
0,01
|
5,37
|
4,37
|
0,94
|
1,78
|
3,29
|
5,38
|
7,67
|
7,38
|
5,25
|
5,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,33%
|
-0,67%
|
-0,53%
|
-1,49%
|
1,51%
|
1,34%
|
0,44%
|
48,22%
|
3,57%
|
10,37%
|
24,43%
|
25,21%
|
21,06%
|
19,62%
|
17,86%
|
17,71%
|
30,30%
|
38,32%
|
|
|
-1,33%
|
-0,68%
|
-0,55%
|
-1,52%
|
1,47%
|
0,40%
|
-0,50%
|
47,52%
|
-1,96%
|
4,39%
|
18,16%
|
19,24%
|
13,67%
|
12,08%
|
9,28%
|
8,09%
|
19,67%
|
25,09%
|
|
|
-1,33
|
-0,68
|
-0,55
|
-1,50
|
1,18
|
0,32
|
-0,40
|
37,27
|
-1,55
|
2,87
|
13,72
|
11,79
|
6,55
|
4,59
|
3,01
|
2,44
|
5,38
|
5,54
|
|
|
-1,33
|
-0,68
|
-0,55
|
-1,52
|
1,47
|
0,40
|
-0,50
|
47,52
|
-1,96
|
4,39
|
18,16
|
19,24
|
13,67
|
12,08
|
9,28
|
8,09
|
19,67
|
25,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,74
|
126,55
|
87,56
|
64,97
|
53,04
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,74
|
126,55
|
87,56
|
64,97
|
53,04
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|