IT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
23K
|
€
24K
|
€
22K
|
€
21K
|
€
21K
|
€
20K
|
€
20K
|
€
2K
|
€
15K
|
€
15K
|
€
15K
|
€
10K
|
€
13K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
|
|
€
14K
|
€
11K
|
€
13K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
-7K
|
€
3K
|
€
4K
|
€
3K
|
€
-2K
|
€
1K
|
€
-1K
|
€
-308
|
€
-607
|
€
-611
|
|
|
€
78K
|
€
65K
|
€
53K
|
€
40K
|
€
29K
|
€
19K
|
€
9K
|
€
-911
|
€
-9K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-10K
|
€
-12K
|
€
-10K
|
€
-10K
|
€
-9K
|
|
|
€
28K
|
€
25K
|
€
23K
|
€
20K
|
€
17K
|
€
15K
|
€
15K
|
€
11K
|
€
846
|
€
8K
|
€
9K
|
€
8K
|
€
5K
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
|
|
Impôts
|
€
405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
20K
|
€
22K
|
€
20K
|
€
18K
|
€
18K
|
€
18K
|
€
16K
|
€
1K
|
€
12K
|
€
12K
|
€
12K
|
€
7K
|
€
10K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
14K
|
€
12K
|
€
13K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
-7K
|
€
3K
|
€
4K
|
€
3K
|
€
-2K
|
€
1K
|
€
-1K
|
€
-299
|
€
-635
|
€
-584
|
|
|
€
14K
|
€
11K
|
€
13K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
-7K
|
€
3K
|
€
4K
|
€
3K
|
€
-2K
|
€
1K
|
€
-1K
|
€
-308
|
€
-607
|
€
-611
|
|
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
21K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
854
|
€
13
|
€
337
|
€
337
|
€
970
|
€
970
|
€
62
|
€
1K
|
€
5K
|
€
4K
|
€
11K
|
€
4K
|
€
3K
|
€
7K
|
€
22K
|
€
19K
|
€
18K
|
|
|
€
22K
|
€
20K
|
€
21K
|
€
20K
|
€
18K
|
€
18K
|
€
18K
|
€
16K
|
€
961
|
€
12K
|
€
12K
|
€
12K
|
€
7K
|
€
10K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
37K
|
€
16K
|
€
-4K
|
€
-25K
|
€
-45K
|
€
-63K
|
€
-81K
|
€
-100K
|
€
-116K
|
€
-117K
|
€
-128K
|
€
-141K
|
€
-153K
|
€
-160K
|
€
-161K
|
€
-147K
|
€
-154K
|
€
-161K
|
|
|
3,90
|
2,61
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0
|
0,01
|
0,04
|
0,03
|
0,07
|
0,02
|
0,02
|
0,04
|
0,13
|
0,11
|
0,10
|
|
|
3,90
|
2,61
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0
|
0,01
|
0,04
|
0,03
|
0,07
|
0,02
|
0,02
|
0,04
|
0,13
|
0,11
|
0,10
|
|
|
3,90
|
2,61
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0
|
0,01
|
0,04
|
0,03
|
0,07
|
0,03
|
0,02
|
0,04
|
0,13
|
0,11
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
75K
|
€
57K
|
€
66K
|
€
74K
|
€
83K
|
€
91K
|
€
99K
|
€
109K
|
€
120K
|
€
128K
|
€
143K
|
€
145K
|
€
152K
|
€
156K
|
€
159K
|
€
164K
|
€
170K
|
|
|
€
13K
|
€
10K
|
€
4K
|
€
26K
|
€
45K
|
€
64K
|
€
82K
|
€
100K
|
€
117K
|
€
122K
|
€
133K
|
€
152K
|
€
157K
|
€
163K
|
€
168K
|
€
169K
|
€
174K
|
€
179K
|
|
|
€
13K
|
€
10K
|
€
4K
|
€
26K
|
€
45K
|
€
64K
|
€
82K
|
€
100K
|
€
117K
|
€
122K
|
€
133K
|
€
152K
|
€
156K
|
€
163K
|
€
168K
|
€
169K
|
€
174K
|
€
179K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,87%
|
86,97%
|
92,79%
|
60,89%
|
38,88%
|
23,17%
|
9,94%
|
-0,92%
|
-8,24%
|
-1,37%
|
-3,84%
|
-6,38%
|
-8,40%
|
-6,83%
|
-7,47%
|
-6,43%
|
-6,06%
|
-5,49%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,57
|
0,48
|
0,19
|
1,32
|
2,46
|
3,47
|
4,49
|
6,12
|
110,34
|
10,53
|
10,64
|
12,65
|
21,68
|
15,94
|
23,72
|
23,73
|
25,55
|
26,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,78%
|
30,47%
|
40,06%
|
48,70%
|
61,83%
|
95,64%
|
200,79%
|
-1 786,85%
|
-10,74%
|
-696,61%
|
-253,89%
|
-131,38%
|
-59,09%
|
-97,86%
|
-60,23%
|
-69,66%
|
-68,80%
|
-73,27%
|
|
|
17,25%
|
17,74%
|
24,58%
|
28,18%
|
33,26%
|
52,84%
|
110,02%
|
-881,32%
|
81,53%
|
-196,97%
|
-85,65%
|
-33,41%
|
14,35%
|
-12,12%
|
12,35%
|
3,01%
|
6,12%
|
6,56%
|
|
|
14,81
|
15,43
|
22,81
|
17,16
|
12,93
|
12,24
|
10,94
|
8,13
|
-6,72
|
2,70
|
3,29
|
2,13
|
-1,21
|
0,83
|
-0,92
|
-0,19
|
-0,37
|
-0,36
|
|
|
17,25
|
17,74
|
24,58
|
28,18
|
33,26
|
52,84
|
110,02
|
-881,32
|
81,53
|
-196,97
|
-85,65
|
-33,41
|
14,35
|
-12,12
|
12,35
|
3,01
|
6,12
|
6,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|