IW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
108K
|
€
85K
|
€
-50K
|
€
51K
|
€
306K
|
€
690K
|
€
502K
|
€
498K
|
€
514K
|
€
493K
|
€
500K
|
€
470K
|
€
456K
|
€
548K
|
€
528K
|
€
567K
|
€
622K
|
€
652K
|
€
613K
|
|
|
€
59K
|
€
38K
|
€
59K
|
€
-86K
|
€
-30K
|
€
17K
|
€
45K
|
€
9K
|
€
-5K
|
€
12K
|
€
-2K
|
€
10K
|
€
-17K
|
€
-26K
|
€
6K
|
€
-14K
|
€
5K
|
€
-74K
|
€
-12K
|
€
29K
|
|
|
€
289K
|
€
230K
|
€
192K
|
€
133K
|
€
219K
|
€
249K
|
€
232K
|
€
187K
|
€
178K
|
€
183K
|
€
171K
|
€
173K
|
€
163K
|
€
156K
|
€
182K
|
€
176K
|
€
190K
|
€
185K
|
€
259K
|
€
271K
|
|
|
€
97K
|
€
103K
|
€
98K
|
€
6K
|
€
10K
|
€
15K
|
€
144K
|
€
49K
|
€
37K
|
€
45K
|
€
42K
|
€
57K
|
€
47K
|
€
45K
|
€
59K
|
€
55K
|
€
81K
|
€
36K
|
€
90K
|
€
133K
|
|
|
€
28
|
€
7K
|
€
125
|
€
34K
|
€
10K
|
€
29K
|
€
31K
|
€
17K
|
€
15K
|
€
16K
|
€
13K
|
€
10K
|
€
14K
|
€
10K
|
€
39K
|
€
13K
|
€
42K
|
€
36K
|
€
28K
|
€
70K
|
|
|
|
|
|
-
|
€
12K
|
€
249K
|
€
466K
|
€
417K
|
€
426K
|
€
432K
|
€
417K
|
€
404K
|
€
393K
|
€
387K
|
€
450K
|
€
429K
|
€
432K
|
€
543K
|
€
502K
|
€
391K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
90K
|
€
82K
|
€
-72K
|
€
-5K
|
€
3K
|
€
170K
|
€
60K
|
€
43K
|
€
54K
|
€
51K
|
€
73K
|
€
58K
|
€
56K
|
€
74K
|
€
69K
|
€
105K
|
€
42K
|
€
114K
|
€
172K
|
|
|
€
81K
|
€
37K
|
€
64K
|
€
-82K
|
€
-28K
|
€
54K
|
€
82K
|
€
38K
|
€
21K
|
€
36K
|
€
20K
|
€
35K
|
€
21K
|
€
13K
|
€
32K
|
€
18K
|
€
44K
|
€
-19K
|
€
39K
|
€
77K
|
|
|
€
59K
|
€
38K
|
€
59K
|
€
-86K
|
€
-30K
|
€
17K
|
€
45K
|
€
9K
|
€
-5K
|
€
12K
|
€
-2K
|
€
10K
|
€
-17K
|
€
-26K
|
€
6K
|
€
-14K
|
€
5K
|
€
-74K
|
€
-12K
|
€
29K
|
|
|
€
44K
|
€
313K
|
€
129K
|
€
-73K
|
€
57K
|
|
|
€
18K
|
€
40K
|
€
9K
|
€
23K
|
€
28K
|
€
22K
|
€
32K
|
€
4K
|
€
54K
|
€
26K
|
€
20K
|
€
21K
|
€
177K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
18K
|
€
13K
|
€
26K
|
€
4K
|
€
53K
|
€
17K
|
€
128K
|
€
35K
|
€
79K
|
€
142K
|
€
285K
|
€
31K
|
€
12K
|
€
25K
|
€
52K
|
€
5K
|
€
5K
|
€
27K
|
€
172K
|
|
|
€
66K
|
€
90K
|
€
76K
|
€
-76K
|
€
-7K
|
€
-33K
|
€
133K
|
€
31K
|
€
17K
|
€
31K
|
€
29K
|
€
47K
|
€
20K
|
€
17K
|
€
48K
|
€
37K
|
€
66K
|
€
-13K
|
€
63K
|
€
124K
|
|
|
€
22K
|
€
58K
|
€
72K
|
€
133K
|
€
133K
|
€
190K
|
€
219K
|
€
196K
|
€
168K
|
€
186K
|
€
190K
|
€
171K
|
€
166K
|
€
90K
|
€
111K
|
€
92K
|
€
136K
|
€
127K
|
€
188K
|
€
198K
|
|
|
1,21
|
2,04
|
3,02
|
1,61
|
1,63
|
2,15
|
1,14
|
1,10
|
1,07
|
1,10
|
1,14
|
1,09
|
1,13
|
1,08
|
1,11
|
1,09
|
1,15
|
1,14
|
1,17
|
1,27
|
|
|
1,21
|
2,04
|
3,02
|
1,61
|
0,29
|
1,35
|
0,17
|
0,34
|
0,20
|
0,30
|
0,37
|
0,32
|
0,28
|
0,37
|
0,44
|
0,56
|
0,43
|
0,55
|
0,71
|
0,63
|
|
|
1,21
|
2,04
|
3,02
|
1,61
|
1,63
|
2,15
|
1,15
|
1,10
|
1,07
|
1,10
|
1,14
|
1,09
|
1,13
|
1,08
|
1,11
|
1,09
|
1,15
|
1,15
|
1,17
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
578K
|
€
528K
|
€
261K
|
€
393K
|
€
468K
|
€
446K
|
€
1,82M
|
€
2,30M
|
€
2,59M
|
€
2,06M
|
€
1,65M
|
€
2,10M
|
€
1,57M
|
€
1,40M
|
€
1,21M
|
€
1,23M
|
€
1,21M
|
€
1,21M
|
€
1,51M
|
€
1,23M
|
|
|
€
289K
|
€
298K
|
€
69K
|
€
260K
|
€
249K
|
€
197K
|
€
1,59M
|
€
2,11M
|
€
2,41M
|
€
1,88M
|
€
1,48M
|
€
1,92M
|
€
1,40M
|
€
1,25M
|
€
1,03M
|
€
1,05M
|
€
1,02M
|
€
1,02M
|
€
1,25M
|
€
955K
|
|
|
€
106K
|
€
56K
|
€
36K
|
€
219K
|
€
210K
|
€
166K
|
€
1,52M
|
€
2,01M
|
€
2,32M
|
€
1,80M
|
€
1,37M
|
€
1,83M
|
€
1,30M
|
€
1,19M
|
€
974K
|
€
967K
|
€
915K
|
€
879K
|
€
1,08M
|
€
731K
|
|
|
€
184K
|
€
242K
|
€
33K
|
€
41K
|
€
38K
|
€
31K
|
€
64K
|
€
99K
|
€
85K
|
€
80K
|
€
108K
|
€
90K
|
€
105K
|
€
52K
|
€
58K
|
€
82K
|
€
110K
|
€
141K
|
€
168K
|
€
221K
|
|
|
49,97%
|
43,56%
|
73,71%
|
33,94%
|
46,81%
|
55,85%
|
12,74%
|
8,15%
|
6,89%
|
8,90%
|
10,34%
|
8,24%
|
10,42%
|
11,10%
|
14,96%
|
14,35%
|
15,63%
|
15,33%
|
17,16%
|
22,09%
|
|
|
0,64
|
1,05
|
0,17
|
0,31
|
0,18
|
0,12
|
0,28
|
0,53
|
0,48
|
0,44
|
0,63
|
0,52
|
0,64
|
0,33
|
0,32
|
0,47
|
0,58
|
0,76
|
0,65
|
0,82
|
|
|
3,28
|
3,33
|
0,84
|
|
|
59,36
|
9,34
|
35,27
|
56,07
|
34,64
|
29,09
|
26,54
|
24,11
|
22,29
|
13,94
|
15,22
|
9,76
|
24,26
|
10,97
|
5,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,88%
|
39,17%
|
39,79%
|
-56,78%
|
-3,04%
|
-13,22%
|
57,45%
|
16,34%
|
9,32%
|
16,83%
|
17,22%
|
27,10%
|
12,51%
|
10,69%
|
26,40%
|
20,80%
|
34,81%
|
-7,07%
|
24,46%
|
45,87%
|
|
|
20,34%
|
16,49%
|
30,61%
|
-64,23%
|
-13,81%
|
6,99%
|
19,34%
|
4,84%
|
-2,96%
|
6,71%
|
-1,09%
|
5,50%
|
-10,51%
|
-16,78%
|
3,17%
|
-8,02%
|
2,62%
|
-40,10%
|
-4,49%
|
10,75%
|
|
|
10,16
|
7,18
|
22,56
|
-21,80
|
-6,47
|
3,90
|
2,46
|
0,39
|
-0,20
|
0,60
|
-0,11
|
0,45
|
-1,10
|
-1,86
|
0,47
|
-1,15
|
0,41
|
-6,15
|
-0,77
|
2,38
|
|
|
20,34
|
16,49
|
30,61
|
-64,23
|
-13,81
|
6,99
|
19,34
|
4,84
|
-2,96
|
6,71
|
-1,09
|
5,50
|
-10,51
|
-16,78
|
3,17
|
-8,02
|
2,62
|
-40,10
|
-4,49
|
10,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,50
|
9,50
|
9,30
|
9,60
|
10
|
9,80
|
9,60
|
9,60
|
10,10
|
10,40
|
10,60
|
10,90
|
14,30
|
13,20
|
11,70
|
|
|
|
|
|
|
|
€
38K
|
€
49K
|
€
45K
|
€
44K
|
€
43K
|
€
43K
|
€
42K
|
€
41K
|
€
38K
|
€
43K
|
€
40K
|
€
40K
|
€
38K
|
€
38K
|
€
33K
|