I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-566
|
€
-2K
|
€
-813
|
€
-829
|
€
-686
|
€
-592
|
€
-402
|
€
-400
|
€
-398
|
€
-1K
|
€
-154
|
€
-274
|
€
-720
|
€
-149
|
€
-143
|
€
-259
|
|
€
-254
|
€
-4K
|
€
42K
|
|
|
€
-966
|
€
-2K
|
€
-813
|
€
-829
|
€
-686
|
€
-644
|
€
-1K
|
€
-406
|
€
-1K
|
€
-1K
|
€
-253
|
€
-525
|
€
-78K
|
€
-520
|
€
-833
|
€
-926
|
€
-345
|
€
-852
|
€
179K
|
€
-15K
|
|
|
€
-85K
|
€
-84K
|
€
111K
|
€
112K
|
€
113K
|
€
113K
|
€
114K
|
€
115K
|
€
116K
|
€
117K
|
€
118K
|
€
118K
|
€
119K
|
€
197K
|
€
197K
|
€
198K
|
€
199K
|
€
199K
|
€
200K
|
€
21K
|
|
|
-
|
-
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
30K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-966
|
€
-2K
|
€
-813
|
€
-829
|
€
-686
|
€
-592
|
€
-622
|
€
-400
|
€
-838
|
€
-1K
|
€
-154
|
€
-274
|
€
-720
|
€
-149
|
€
-583
|
€
-479
|
|
€
-602
|
€
-5K
|
€
42K
|
|
|
€
-966
|
€
-2K
|
€
-813
|
€
-829
|
€
-686
|
€
-592
|
€
-622
|
€
-400
|
€
-838
|
€
-1K
|
€
-154
|
€
-274
|
€
-720
|
€
-149
|
€
-583
|
€
-479
|
|
€
-602
|
€
-5K
|
€
3K
|
|
|
€
-966
|
€
-2K
|
€
-813
|
€
-829
|
€
-686
|
€
-644
|
€
-1K
|
€
-406
|
€
-1K
|
€
-1K
|
€
-253
|
€
-525
|
€
-78K
|
€
-520
|
€
-833
|
€
-926
|
€
-345
|
€
-852
|
€
-15K
|
€
-15K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134
|
|
€
52
|
€
157
|
€
171
|
€
91
|
€
190
|
€
14
|
€
95
|
€
27
|
€
16
|
|
€
8
|
€
148
|
€
72
|
|
|
€
-966
|
€
-2K
|
€
-813
|
€
-829
|
€
-686
|
€
-644
|
€
-1K
|
€
-406
|
€
-1K
|
€
-1K
|
€
-253
|
€
-525
|
€
-78K
|
€
-520
|
€
-833
|
€
-926
|
€
-345
|
€
-852
|
€
179K
|
€
24K
|
|
|
|
|
|
|
|
€
-5K
|
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-63
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-963
|
|
|
|
€
-54K
|
|
|
|
|
|
|
|
0,03
|
|
0,02
|
0,06
|
0,10
|
0,59
|
|
0,01
|
0,04
|
0,01
|
0,02
|
|
|
|
0
|
|
|
|
|
|
|
|
0,03
|
|
0,02
|
0,06
|
0,10
|
0,59
|
|
0,01
|
0,04
|
0,01
|
0,02
|
|
|
|
0
|
|
|
|
|
|
|
|
0,03
|
|
0,02
|
0,06
|
0,10
|
0,59
|
|
0,01
|
0,04
|
0,01
|
0,02
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
218K
|
€
221K
|
€
299K
|
€
299K
|
€
299K
|
€
299K
|
€
299K
|
€
300K
|
€
399K
|
|
|
€
85K
|
€
84K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
154
|
|
€
3K
|
€
2K
|
€
2K
|
€
979
|
€
37
|
|
€
103
|
€
378K
|
|
|
€
85K
|
€
84K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
154
|
|
€
3K
|
€
2K
|
€
2K
|
€
879
|
€
37
|
|
|
€
54K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
|
|
|
51,01%
|
51,38%
|
51,76%
|
52,04%
|
52,37%
|
52,85%
|
53,01%
|
53,53%
|
54,19%
|
54,28%
|
53,73%
|
65,83%
|
66,02%
|
66,30%
|
66,62%
|
66,66%
|
66,74%
|
5,32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,24
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,04
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,13%
|
2,36%
|
-0,73%
|
-0,74%
|
-0,61%
|
-0,57%
|
-0,94%
|
-0,35%
|
-0,98%
|
-1,20%
|
-0,21%
|
-0,44%
|
-65,48%
|
-0,26%
|
-0,42%
|
-0,47%
|
-0,17%
|
-0,43%
|
89,38%
|
111,33%
|
|
|
1,13%
|
2,36%
|
-0,73%
|
-0,74%
|
-0,61%
|
-0,57%
|
-0,94%
|
-0,35%
|
-0,98%
|
-1,20%
|
-0,21%
|
-0,44%
|
-65,48%
|
-0,26%
|
-0,42%
|
-0,47%
|
-0,17%
|
-0,43%
|
89,38%
|
-69,47%
|
|
|
|
|
-0,37
|
-0,38
|
-0,31
|
-0,30
|
-0,49
|
-0,19
|
-0,52
|
-0,64
|
-0,12
|
-0,24
|
-35,18
|
-0,17
|
-0,28
|
-0,31
|
-0,12
|
-0,28
|
59,65
|
-3,70
|
|
|
1,13
|
2,36
|
-0,73
|
-0,74
|
-0,61
|
-0,57
|
-0,94
|
-0,35
|
-0,98
|
-1,20
|
-0,21
|
-0,44
|
-65,48
|
-0,26
|
-0,42
|
-0,47
|
-0,17
|
-0,43
|
89,38
|
-69,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|