I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
86K
|
€
84K
|
€
81K
|
€
80K
|
€
69K
|
€
82K
|
€
83K
|
€
85K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
77K
|
€
78K
|
€
79K
|
€
75K
|
€
78K
|
|
|
€
33K
|
€
31K
|
€
32K
|
€
32K
|
€
30K
|
€
21K
|
€
16K
|
€
18K
|
€
17K
|
€
12K
|
€
12K
|
€
15K
|
€
16K
|
€
12K
|
€
6K
|
€
4K
|
€
4K
|
€
-1K
|
€
-729
|
|
|
€
249K
|
€
216K
|
€
219K
|
€
187K
|
€
155K
|
€
124K
|
€
104K
|
€
87K
|
€
69K
|
€
52K
|
€
40K
|
€
29K
|
€
13K
|
€
-3K
|
€
-15K
|
€
-21K
|
€
-25K
|
€
-29K
|
€
-28K
|
|
|
€
81K
|
€
81K
|
€
81K
|
€
75K
|
€
71K
|
€
56K
|
€
64K
|
€
66K
|
€
67K
|
€
62K
|
€
62K
|
€
62K
|
€
61K
|
€
54K
|
€
51K
|
€
51K
|
€
53K
|
€
51K
|
€
53K
|
|
|
|
|
|
-
|
€
4K
|
€
2K
|
€
11K
|
€
9K
|
€
8K
|
€
4K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
109,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
81K
|
€
79K
|
€
77K
|
€
76K
|
€
65K
|
€
78K
|
€
79K
|
€
81K
|
€
76K
|
€
75K
|
€
76K
|
€
76K
|
€
76K
|
€
73K
|
€
72K
|
€
75K
|
€
72K
|
€
75K
|
|
|
€
51K
|
€
49K
|
€
49K
|
€
50K
|
€
51K
|
€
40K
|
€
39K
|
€
40K
|
€
40K
|
€
35K
|
€
34K
|
€
39K
|
€
39K
|
€
39K
|
€
35K
|
€
35K
|
€
38K
|
€
35K
|
€
38K
|
|
|
€
33K
|
€
31K
|
€
32K
|
€
32K
|
€
30K
|
€
21K
|
€
16K
|
€
18K
|
€
17K
|
€
12K
|
€
12K
|
€
15K
|
€
16K
|
€
12K
|
€
6K
|
€
4K
|
€
4K
|
€
-1K
|
€
-729
|
|
|
€
0
|
€
3K
|
€
41K
|
€
25K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
83K
|
-
|
-
|
-
|
€
1
|
-
|
€
1K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
37K
|
€
19K
|
€
61K
|
€
23K
|
€
4K
|
€
36K
|
€
31K
|
€
24K
|
€
18K
|
€
10K
|
€
1K
|
€
2K
|
€
7K
|
€
4K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
|
|
€
63K
|
€
63K
|
€
62K
|
€
58K
|
€
56K
|
€
46K
|
€
55K
|
€
58K
|
€
58K
|
€
53K
|
€
53K
|
€
53K
|
€
53K
|
€
50K
|
€
43K
|
€
41K
|
€
41K
|
€
36K
|
€
36K
|
|
|
€
-249
|
€
-36K
|
€
-83K
|
€
-69K
|
€
-98K
|
€
-132K
|
€
-164K
|
€
-170K
|
€
-174K
|
€
-180K
|
€
-186K
|
€
-179K
|
€
-193K
|
€
-187K
|
€
-181K
|
€
-172K
|
€
-164K
|
€
-157K
|
€
-148K
|
|
|
0,99
|
0,52
|
0,22
|
0,48
|
0,20
|
0,03
|
0,18
|
0,16
|
0,12
|
0,09
|
0,05
|
0,01
|
0,01
|
0,03
|
0,02
|
0,04
|
0,04
|
0,06
|
0,06
|
|
|
0,99
|
0,52
|
0,22
|
0,48
|
0,20
|
0,03
|
0,18
|
0,16
|
0,12
|
0,09
|
0,05
|
0,01
|
0,01
|
0,03
|
0,02
|
0,04
|
0,04
|
0,06
|
0,06
|
|
|
0,99
|
0,52
|
0,22
|
0,48
|
0,22
|
0,03
|
0,20
|
0,18
|
0,14
|
0,10
|
0,06
|
0,01
|
0,01
|
0,04
|
0,02
|
0,04
|
0,04
|
0,06
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420K
|
€
440K
|
€
453K
|
€
481K
|
€
444K
|
€
450K
|
€
506K
|
€
541K
|
€
573K
|
€
608K
|
€
642K
|
€
592K
|
€
630K
|
€
671K
|
€
706K
|
€
746K
|
€
782K
|
€
821K
|
€
859K
|
|
|
€
171K
|
€
224K
|
€
234K
|
€
295K
|
€
290K
|
€
325K
|
€
403K
|
€
454K
|
€
504K
|
€
556K
|
€
602K
|
€
563K
|
€
617K
|
€
674K
|
€
721K
|
€
767K
|
€
808K
|
€
850K
|
€
887K
|
|
|
€
40K
|
€
75K
|
€
105K
|
€
131K
|
€
108K
|
€
122K
|
€
175K
|
€
176K
|
€
173K
|
€
182K
|
€
180K
|
€
162K
|
€
177K
|
€
176K
|
€
173K
|
€
170K
|
€
166K
|
€
161K
|
€
149K
|
|
|
€
131K
|
€
149K
|
€
128K
|
€
163K
|
€
167K
|
€
189K
|
€
203K
|
€
253K
|
€
306K
|
€
358K
|
€
405K
|
€
382K
|
€
422K
|
€
480K
|
€
535K
|
€
588K
|
€
637K
|
€
684K
|
€
729K
|
|
|
59,26%
|
49,07%
|
48,29%
|
38,76%
|
34,83%
|
27,64%
|
20,46%
|
16,16%
|
12,04%
|
8,59%
|
6,27%
|
4,85%
|
2,10%
|
-0,39%
|
-2,13%
|
-2,86%
|
-3,21%
|
-3,50%
|
-3,22%
|
|
|
0,53
|
0,69
|
0,59
|
0,87
|
1,08
|
1,52
|
1,96
|
2,89
|
4,43
|
6,84
|
10,06
|
13,34
|
31,91
|
-185,60
|
-35,54
|
-27,55
|
-25,35
|
-23,79
|
-26,33
|
|
|
2,12
|
2,77
|
2,95
|
3,84
|
3,80
|
5
|
5,14
|
5,76
|
6,21
|
7,33
|
7,98
|
7,41
|
8,09
|
8,88
|
9,94
|
10,60
|
10,82
|
11,73
|
11,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,35%
|
29,19%
|
28,34%
|
31,30%
|
35,94%
|
36,91%
|
53,32%
|
65,86%
|
84,20%
|
102,14%
|
131,56%
|
183,28%
|
400,23%
|
-1 916,27%
|
-287,80%
|
-191,71%
|
-161,90%
|
-125,08%
|
-131,27%
|
|
|
13,31%
|
14,38%
|
14,67%
|
17,09%
|
19,68%
|
16,66%
|
15,56%
|
21,14%
|
24,21%
|
22,98%
|
28,78%
|
53,90%
|
119,57%
|
-482,41%
|
-41,61%
|
-17,85%
|
-14,38%
|
3,78%
|
2,63%
|
|
|
7,89
|
7,06
|
7,08
|
6,62
|
6,85
|
4,61
|
3,18
|
3,42
|
2,91
|
1,97
|
1,81
|
2,61
|
2,51
|
1,86
|
0,89
|
0,51
|
0,46
|
-0,13
|
-0,08
|
|
|
13,31
|
14,38
|
14,67
|
17,09
|
19,68
|
16,66
|
15,56
|
21,14
|
24,21
|
22,98
|
28,78
|
53,90
|
119,57
|
-482,41
|
-41,61
|
-17,85
|
-14,38
|
3,78
|
2,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|