I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-419
|
€
-2K
|
€
94K
|
€
-5K
|
€
-512
|
€
10K
|
€
78K
|
€
64K
|
€
30K
|
€
46K
|
€
3K
|
€
39K
|
€
32K
|
€
63K
|
€
41K
|
€
36K
|
€
11K
|
€
10K
|
€
3K
|
|
|
€
1K
|
€
-16K
|
€
-8K
|
€
107K
|
€
-10K
|
€
-6K
|
€
-3K
|
€
-631K
|
€
29K
|
€
9K
|
€
18K
|
€
-16K
|
€
12K
|
€
3K
|
€
71K
|
€
12K
|
€
62K
|
€
-6K
|
€
-6K
|
€
-18K
|
|
|
€
-408K
|
€
-407K
|
€
-389K
|
€
-360K
|
€
-450K
|
€
-440K
|
€
-435K
|
€
-431K
|
€
200K
|
€
171K
|
€
161K
|
€
144K
|
€
160K
|
€
148K
|
€
145K
|
€
74K
|
€
62K
|
€
179
|
€
6K
|
€
12K
|
|
|
€
13K
|
-
|
-
|
€
64K
|
-
|
-
|
€
5K
|
-
|
€
51K
|
€
24K
|
€
44K
|
€
5K
|
€
30K
|
€
25K
|
€
53K
|
€
30K
|
€
43K
|
€
6K
|
€
5K
|
€
432
|
|
|
€
110
|
|
|
€
126
|
€
25K
|
€
24K
|
€
24K
|
€
20K
|
€
24K
|
€
6K
|
€
13K
|
€
4K
|
€
5K
|
€
4K
|
€
9K
|
€
44K
|
€
10K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-903
|
€
-3K
|
€
91K
|
€
-7K
|
€
-3K
|
€
7K
|
€
-615K
|
€
59K
|
€
25K
|
€
37K
|
€
-4K
|
€
35K
|
€
28K
|
€
60K
|
€
35K
|
€
34K
|
€
8K
|
€
7K
|
€
-351
|
|
|
€
5K
|
€
-13K
|
€
-8K
|
€
91K
|
€
-10K
|
€
-5K
|
€
4K
|
€
-617K
|
€
51K
|
€
16K
|
€
27K
|
€
-5K
|
€
25K
|
€
18K
|
€
58K
|
€
34K
|
€
34K
|
€
8K
|
€
6K
|
€
-10K
|
|
|
€
1K
|
€
-16K
|
€
-8K
|
€
49K
|
€
-10K
|
€
-6K
|
€
-3K
|
€
-687K
|
€
29K
|
€
9K
|
€
18K
|
€
-16K
|
€
12K
|
€
3K
|
€
71K
|
€
12K
|
€
62K
|
€
-6K
|
€
-6K
|
€
-18K
|
|
|
€
0
|
€
66K
|
|
|
€
0
|
€
0
|
€
0
|
€
-120K
|
€
-41K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
171
|
€
0
|
-
|
€
400
|
€
400
|
€
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
19K
|
€
1K
|
€
1K
|
€
1K
|
€
973
|
€
3K
|
€
8K
|
€
2K
|
€
5K
|
€
3K
|
|
|
|
€
1K
|
€
18K
|
|
€
1K
|
€
2K
|
|
|
€
16K
|
€
-4K
|
€
-3K
|
€
107K
|
€
-7K
|
€
-3K
|
€
-506
|
€
-629K
|
€
37K
|
€
19K
|
€
27K
|
€
-14K
|
€
21K
|
€
12K
|
€
73K
|
€
13K
|
€
62K
|
€
-5K
|
€
-6K
|
€
-8K
|
|
|
€
-463K
|
€
-477K
|
€
-429K
|
€
-285K
|
€
-437K
|
€
-430K
|
€
-427K
|
€
-423K
|
€
-808K
|
€
-865K
|
€
-864K
|
€
-872K
|
€
-839K
|
€
-842K
|
€
-833K
|
€
-571K
|
€
-535K
|
|
€
-23K
|
€
-82K
|
|
|
0,03
|
0,04
|
0,09
|
0,02
|
0,01
|
0,02
|
0,01
|
0,03
|
0,04
|
0,02
|
0,04
|
0,04
|
0,02
|
0,01
|
0,02
|
0,13
|
0,12
|
|
0,05
|
0,03
|
|
|
0,03
|
0,04
|
0,09
|
0,02
|
0,01
|
0,02
|
0,01
|
0,03
|
0,04
|
0,02
|
0,04
|
0,04
|
0,02
|
0,01
|
0,02
|
0,13
|
0,12
|
|
0,05
|
0,03
|
|
|
0,03
|
0,04
|
0,09
|
0,02
|
0,01
|
0,02
|
0,01
|
0,03
|
0,04
|
0,02
|
0,04
|
0,04
|
0,02
|
0,01
|
0,02
|
0,14
|
0,13
|
|
0,08
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
275K
|
€
243K
|
€
5K
|
€
66K
|
€
73K
|
€
71K
|
€
85K
|
€
1,18M
|
€
1,21M
|
€
1,24M
|
€
1,25M
|
€
1,23M
|
€
1,23M
|
€
1,24M
|
€
1,05M
|
€
1,04M
|
€
677K
|
€
279K
|
€
280K
|
|
|
€
645K
|
€
663K
|
€
613K
|
€
365K
|
€
517K
|
€
514K
|
€
506K
|
€
516K
|
€
978K
|
€
1,04M
|
€
1,07M
|
€
1,11M
|
€
1,07M
|
€
1,09M
|
€
1,10M
|
€
976K
|
€
977K
|
€
677K
|
€
273K
|
€
268K
|
|
|
€
476K
|
€
493K
|
€
469K
|
€
289K
|
€
442K
|
€
439K
|
€
431K
|
€
438K
|
€
841K
|
€
880K
|
€
891K
|
€
907K
|
€
845K
|
€
830K
|
€
829K
|
€
625K
|
€
594K
|
€
422K
|
€
17K
|
€
84K
|
|
|
€
169K
|
€
169K
|
€
143K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
78K
|
€
137K
|
€
157K
|
€
178K
|
€
196K
|
€
215K
|
€
234K
|
€
250K
|
€
318K
|
€
366K
|
€
238K
|
€
248K
|
€
184K
|
|
|
-159,90%
|
-148,11%
|
-160,21%
|
-6 886,16%
|
-677,40%
|
-601,06%
|
-611,02%
|
-510,13%
|
16,98%
|
14,13%
|
13,07%
|
11,48%
|
12,97%
|
12,00%
|
11,70%
|
7,04%
|
5,99%
|
0,03%
|
2,14%
|
4,37%
|
|
|
-0,41
|
-0,41
|
-0,37
|
-0,21
|
-0,17
|
-0,17
|
-0,17
|
-0,18
|
0,69
|
0,92
|
1,10
|
1,36
|
1,34
|
1,58
|
1,72
|
4,30
|
5,88
|
1 327,37
|
41,58
|
15
|
|
|
33,77
|
|
|
4,02
|
|
|
73,05
|
|
16,71
|
40,73
|
29,30
|
|
31,07
|
39,01
|
18,40
|
27,51
|
29,06
|
84
|
40,27
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,81%
|
1,08%
|
0,76%
|
-29,79%
|
1,64%
|
0,68%
|
0,12%
|
145,75%
|
18,25%
|
10,90%
|
16,71%
|
-10,01%
|
13,25%
|
8,34%
|
50,03%
|
17,55%
|
99,71%
|
-3 004,27%
|
-98,36%
|
-66,90%
|
|
|
-0,30%
|
4,03%
|
2,02%
|
-29,79%
|
2,25%
|
1,31%
|
0,76%
|
146,39%
|
14,64%
|
5,47%
|
10,97%
|
-11,27%
|
7,35%
|
1,98%
|
49,11%
|
15,74%
|
99,71%
|
-3 227,15%
|
-105,06%
|
-143,40%
|
|
|
0,48
|
-5,96
|
-3,24
|
2 051,32
|
-15,27
|
-7,85
|
-4,61
|
-746,80
|
2,49
|
0,77
|
1,43
|
-1,29
|
0,95
|
0,24
|
5,74
|
1,11
|
5,97
|
-0,86
|
-2,25
|
-6,26
|
|
|
-0,30
|
4,03
|
2,02
|
-29,79
|
2,25
|
1,31
|
0,76
|
146,39
|
14,64
|
5,47
|
10,97
|
-11,27
|
7,35
|
1,98
|
49,11
|
15,74
|
99,71
|
-3 227,15
|
-105,06
|
-143,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,62
|
|
|
|
|
|
35,03
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,62
|
|
|
|
|
|
35,03
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|