I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-6K
|
€
-11K
|
€
-11K
|
€
651K
|
€
40K
|
€
-4K
|
€
16K
|
€
7K
|
€
8K
|
€
-2K
|
€
18K
|
€
26K
|
€
28K
|
€
28K
|
|
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-11K
|
€
394K
|
€
13K
|
€
-33K
|
€
-25K
|
€
-32K
|
€
-33K
|
€
-54K
|
€
-15K
|
€
-28
|
€
1K
|
€
1K
|
|
|
€
172K
|
€
177K
|
€
181K
|
€
192K
|
€
203K
|
€
-191K
|
€
-204K
|
€
-171K
|
€
-101K
|
€
-69K
|
€
-36K
|
€
19K
|
€
33K
|
€
34K
|
€
32K
|
|
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
503K
|
€
28K
|
-
|
€
10K
|
€
3K
|
€
3K
|
-
|
€
12K
|
€
19K
|
€
24K
|
€
23K
|
|
|
|
|
|
|
€
234
|
€
761
|
€
527
|
€
836
|
€
310
|
€
280
|
€
143
|
€
135
|
€
79
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-6K
|
€
-11K
|
€
-11K
|
€
463K
|
€
39K
|
€
-7K
|
€
13K
|
€
4K
|
€
4K
|
€
-4K
|
€
16K
|
€
24K
|
€
27K
|
€
26K
|
|
|
€
-6K
|
€
-6K
|
€
-11K
|
€
-11K
|
€
463K
|
€
29K
|
€
-16K
|
€
-9K
|
€
-18K
|
€
-19K
|
€
-28K
|
€
4K
|
€
12K
|
€
16K
|
€
16K
|
|
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-11K
|
€
394K
|
€
13K
|
€
-33K
|
€
-25K
|
€
-32K
|
€
-33K
|
€
-54K
|
€
-15K
|
€
-28
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
970
|
€
61K
|
€
0
|
€
5K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
326K
|
€
330K
|
€
334K
|
€
345K
|
€
8K
|
€
613
|
€
320
|
€
550
|
€
21K
|
€
45K
|
€
22K
|
€
128
|
€
193
|
€
201
|
|
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-11K
|
€
394K
|
€
23K
|
€
-23K
|
€
-3K
|
€
-10K
|
€
-10K
|
€
-31K
|
€
-3K
|
€
11K
|
€
12K
|
€
12K
|
|
|
€
172K
|
€
177K
|
€
181K
|
€
192K
|
€
203K
|
€
-155K
|
€
-165K
|
€
-129K
|
€
-101K
|
€
-79K
|
€
75K
|
€
-255K
|
€
16K
|
€
25K
|
€
28K
|
|
|
2,15
|
2,18
|
2,21
|
2,29
|
2,36
|
0,06
|
0,01
|
0,02
|
0,02
|
0,27
|
1,64
|
0,19
|
1,38
|
1,89
|
2,15
|
|
|
2,15
|
2,18
|
2,21
|
2,29
|
2,36
|
0,06
|
0,01
|
0,02
|
0,02
|
0,27
|
1,64
|
0,19
|
1,38
|
1,89
|
2,15
|
|
|
2,15
|
2,18
|
2,21
|
2,29
|
2,36
|
0,06
|
0,01
|
0,02
|
0,02
|
0,27
|
6,67
|
0,19
|
1,50
|
2,90
|
2,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
326K
|
€
330K
|
€
341K
|
€
352K
|
€
192K
|
€
195K
|
€
206K
|
€
269K
|
€
318K
|
€
502K
|
€
332K
|
€
344K
|
€
345K
|
€
355K
|
|
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
384K
|
€
399K
|
€
376K
|
€
370K
|
€
387K
|
€
538K
|
€
313K
|
€
310K
|
€
312K
|
€
323K
|
|
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
164K
|
€
167K
|
€
132K
|
€
103K
|
€
109K
|
€
29K
|
€
313K
|
€
39K
|
€
19K
|
€
20K
|
|
|
|
|
|
|
|
€
220K
|
€
232K
|
€
244K
|
€
267K
|
€
278K
|
€
421K
|
|
€
268K
|
€
283K
|
€
298K
|
|
|
53,63%
|
54,18%
|
54,85%
|
56,27%
|
57,62%
|
-99,38%
|
-104,45%
|
-82,99%
|
-37,52%
|
-21,61%
|
-7,08%
|
5,68%
|
9,74%
|
9,70%
|
9,10%
|
|
|
|
|
|
|
|
-1,15
|
-1,14
|
-1,43
|
-2,64
|
-4,04
|
-11,83
|
|
8
|
8,45
|
9,22
|
|
|
|
|
|
|
0,32
|
9,83
|
|
28,24
|
88,05
|
88,90
|
|
19,69
|
13,05
|
11,55
|
12,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,44%
|
-2,52%
|
-6,08%
|
-5,67%
|
194,25%
|
-11,82%
|
11,49%
|
1,66%
|
9,49%
|
14,32%
|
86,47%
|
-16,50%
|
34,23%
|
34,89%
|
36,02%
|
|
|
-2,44%
|
-2,52%
|
-6,08%
|
-5,67%
|
194,25%
|
-6,65%
|
16,34%
|
14,61%
|
31,96%
|
48,21%
|
153,05%
|
-77,36%
|
-0,08%
|
3,55%
|
3,53%
|
|
|
-1,31
|
-1,36
|
-3,33
|
-3,19
|
111,92
|
6,61
|
-17,06
|
-12,12
|
-11,99
|
-10,42
|
-10,84
|
-4,40
|
-0,01
|
0,34
|
0,32
|
|
|
-2,44
|
-2,52
|
-6,08
|
-5,67
|
194,25
|
-6,65
|
16,34
|
14,61
|
31,96
|
48,21
|
153,05
|
-77,36
|
-0,08
|
3,55
|
3,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|