I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
64K
|
€
62K
|
€
69K
|
€
68K
|
€
34K
|
€
45K
|
|
|
€
18K
|
€
17K
|
€
14K
|
€
19K
|
€
21K
|
€
-6K
|
€
4K
|
|
|
€
107K
|
€
89K
|
€
72K
|
€
57K
|
€
38K
|
€
18K
|
€
22K
|
|
|
€
51K
|
€
50K
|
€
48K
|
€
53K
|
€
52K
|
€
23K
|
€
33K
|
|
|
€
2K
|
€
2K
|
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
58K
|
€
56K
|
€
64K
|
€
63K
|
€
31K
|
€
42K
|
|
|
€
31K
|
€
30K
|
€
27K
|
€
35K
|
€
34K
|
€
3K
|
€
11K
|
|
|
€
18K
|
€
17K
|
€
14K
|
€
19K
|
€
21K
|
€
-6K
|
€
4K
|
|
|
€
126
|
€
126
|
€
126
|
€
5K
|
€
15K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
25K
|
€
10K
|
€
18K
|
€
15K
|
€
19K
|
€
13K
|
|
|
€
46K
|
€
46K
|
€
44K
|
€
48K
|
€
49K
|
€
22K
|
€
34K
|
|
|
€
6K
|
€
-8K
|
€
-22K
|
€
-34K
|
€
-47K
|
€
-51K
|
€
-44K
|
|
|
1,12
|
0,79
|
0,51
|
0,38
|
0,26
|
0,29
|
0,30
|
|
|
1,12
|
0,79
|
0,51
|
0,38
|
0,26
|
0,29
|
0,30
|
|
|
1,12
|
0,79
|
0,51
|
0,38
|
0,26
|
0,29
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
427K
|
€
448K
|
€
477K
|
€
496K
|
€
515K
|
€
539K
|
|
|
€
320K
|
€
338K
|
€
377K
|
€
419K
|
€
458K
|
€
497K
|
€
517K
|
|
|
€
51K
|
€
37K
|
€
44K
|
€
55K
|
€
63K
|
€
72K
|
€
63K
|
|
|
€
269K
|
€
301K
|
€
333K
|
€
364K
|
€
395K
|
€
425K
|
€
455K
|
|
|
25,07%
|
20,83%
|
16,04%
|
12,04%
|
7,75%
|
3,43%
|
4,11%
|
|
|
2,51
|
3,39
|
4,63
|
6,34
|
10,27
|
24,08
|
20,48
|
|
|
5,41
|
5,78
|
6,68
|
6,52
|
7,25
|
15,88
|
12,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,47%
|
51,17%
|
60,89%
|
83,80%
|
128,53%
|
123,74%
|
154,54%
|
|
|
16,83%
|
19,14%
|
20,16%
|
32,99%
|
54,12%
|
-36,25%
|
16,22%
|
|
|
4,22
|
3,99
|
3,23
|
3,97
|
4,20
|
-1,24
|
0,67
|
|
|
16,83
|
19,14
|
20,16
|
32,99
|
54,12
|
-36,25
|
16,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|