IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
18K
|
€
16K
|
€
11K
|
€
5K
|
€
20K
|
€
22K
|
€
19K
|
€
17K
|
€
21K
|
€
5K
|
€
8K
|
€
2K
|
€
3K
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
4K
|
€
2K
|
€
10K
|
€
8K
|
€
2K
|
€
5K
|
€
12K
|
€
-4K
|
€
-215
|
€
-8K
|
€
-5K
|
|
|
€
54K
|
€
53K
|
€
42K
|
€
33K
|
€
28K
|
€
26K
|
€
16K
|
€
7K
|
€
6K
|
€
1K
|
€
-11K
|
€
-7K
|
€
-7K
|
€
929
|
|
|
€
18K
|
€
21K
|
€
19K
|
€
11K
|
€
5K
|
€
21K
|
€
23K
|
€
14K
|
€
13K
|
€
15K
|
€
3K
|
€
5K
|
€
311
|
€
3K
|
|
|
€
3K
|
€
9K
|
€
9K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
2K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
94,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
16K
|
€
10K
|
€
4K
|
€
19K
|
€
21K
|
€
17K
|
€
16K
|
€
19K
|
€
4K
|
€
7K
|
€
391
|
€
2K
|
|
|
€
14K
|
€
17K
|
€
16K
|
€
9K
|
€
4K
|
€
13K
|
€
14K
|
€
11K
|
€
9K
|
€
14K
|
€
-2K
|
€
1K
|
€
-6K
|
€
-5K
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
4K
|
€
2K
|
€
10K
|
€
8K
|
€
2K
|
€
5K
|
€
12K
|
€
-4K
|
€
-215
|
€
-8K
|
€
-5K
|
|
|
|
|
|
|
-
|
-
|
€
2K
|
€
0
|
€
3K
|
€
18K
|
€
661
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
26K
|
€
9K
|
€
7K
|
€
14K
|
€
15K
|
€
11K
|
€
12K
|
€
11K
|
€
12K
|
€
4K
|
€
5K
|
€
6K
|
€
964
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
5K
|
€
3K
|
€
16K
|
€
15K
|
€
8K
|
€
11K
|
€
17K
|
€
3K
|
€
6K
|
€
-2K
|
€
1K
|
|
|
€
38K
|
€
38K
|
€
11K
|
€
3K
|
€
14K
|
€
24K
|
€
9K
|
€
2K
|
€
-437
|
€
-3K
|
€
-12K
|
€
-7K
|
€
-6K
|
€
2K
|
|
|
1,90
|
1,80
|
1,73
|
1,57
|
6,08
|
4,94
|
2,01
|
1,11
|
0,98
|
0,85
|
0,37
|
0,55
|
0,64
|
1,15
|
|
|
1,90
|
1,80
|
1,73
|
1,57
|
6,08
|
4,94
|
2,01
|
1,11
|
0,98
|
0,85
|
0,37
|
0,55
|
0,64
|
1,15
|
|
|
1,90
|
1,80
|
2,81
|
4,76
|
12,30
|
5,22
|
2,08
|
1,13
|
1,06
|
1,20
|
0,37
|
0,56
|
0,64
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
101K
|
€
57K
|
€
38K
|
€
31K
|
€
32K
|
€
26K
|
€
33K
|
€
42K
|
€
39K
|
€
14K
|
€
21K
|
€
29K
|
€
40K
|
|
|
€
43K
|
€
48K
|
€
15K
|
€
5K
|
€
3K
|
€
6K
|
€
10K
|
€
26K
|
€
36K
|
€
38K
|
€
25K
|
€
28K
|
€
35K
|
€
40K
|
|
|
€
43K
|
€
48K
|
€
15K
|
€
5K
|
€
2K
|
€
6K
|
€
9K
|
€
19K
|
€
23K
|
€
16K
|
€
19K
|
€
15K
|
€
15K
|
€
13K
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
11K
|
€
16K
|
€
6K
|
€
13K
|
€
20K
|
€
26K
|
|
|
55,81%
|
52,69%
|
73,98%
|
85,58%
|
91,21%
|
80,97%
|
60,07%
|
22,13%
|
13,91%
|
3,13%
|
-76,04%
|
-32,62%
|
-23,56%
|
2,30%
|
|
|
|
|
|
|
|
|
0,07
|
0,86
|
1,96
|
13,25
|
-0,53
|
-1,82
|
-2,97
|
28,10
|
|
|
2,99
|
2,86
|
0,95
|
0,57
|
0,66
|
0,32
|
0,50
|
1,54
|
2,30
|
2,02
|
6,19
|
3,89
|
90,77
|
20,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,39%
|
21,14%
|
22,23%
|
14,48%
|
10,33%
|
61,13%
|
94,62%
|
103,40%
|
186,94%
|
1 393,17%
|
-24,10%
|
-84,58%
|
23,30%
|
143,83%
|
|
|
18,39%
|
21,14%
|
22,23%
|
13,07%
|
8,71%
|
39,97%
|
52,44%
|
20,95%
|
78,86%
|
969,01%
|
34,96%
|
3,08%
|
113,74%
|
-567,05%
|
|
|
10,26
|
11,14
|
16,45
|
11,18
|
7,94
|
32,37
|
31,50
|
4,64
|
10,97
|
30,37
|
-26,59
|
-1,00
|
-26,80
|
-13,03
|
|
|
18,39
|
21,14
|
22,23
|
13,07
|
8,71
|
39,97
|
52,44
|
20,95
|
78,86
|
969,01
|
34,96
|
3,08
|
113,74
|
-567,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,72
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,72
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|