I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
60K
|
€
42K
|
€
99K
|
€
55K
|
€
28K
|
€
7K
|
€
21K
|
€
-19K
|
€
21K
|
€
14K
|
€
14K
|
€
26K
|
€
7K
|
€
18K
|
€
8K
|
€
-9K
|
€
-502
|
€
5K
|
€
13K
|
|
|
€
29K
|
€
33K
|
€
21K
|
€
62K
|
€
33K
|
€
17K
|
€
31
|
€
15K
|
€
-19K
|
€
14K
|
€
551
|
€
7K
|
€
17K
|
€
3K
|
€
11K
|
€
2K
|
€
-16K
|
€
-8K
|
€
-3K
|
€
7K
|
|
|
€
209K
|
€
179K
|
€
188K
|
€
167K
|
€
106K
|
€
73K
|
€
56K
|
€
56K
|
€
41K
|
€
61K
|
€
46K
|
€
46K
|
€
39K
|
€
22K
|
€
19K
|
€
7K
|
€
5K
|
€
21K
|
€
28K
|
€
31K
|
|
|
€
63K
|
€
71K
|
€
48K
|
€
114K
|
€
62K
|
€
33K
|
€
9K
|
€
24K
|
€
2K
|
€
15K
|
€
15K
|
€
15K
|
€
28K
|
€
7K
|
€
19K
|
€
7K
|
€
179
|
€
1K
|
€
6K
|
€
15K
|
|
|
€
6K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
6K
|
€
3K
|
€
5K
|
€
850
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
2K
|
€
4K
|
€
2K
|
€
342
|
|
|
€
430
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
127,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
58K
|
€
40K
|
€
99K
|
€
53K
|
€
27K
|
€
6K
|
€
20K
|
€
-20K
|
€
11K
|
€
13K
|
€
13K
|
€
25K
|
€
6K
|
€
17K
|
€
7K
|
€
-10K
|
€
-1K
|
€
5K
|
€
13K
|
|
|
€
45K
|
€
49K
|
€
32K
|
€
91K
|
€
49K
|
€
23K
|
€
2K
|
€
16K
|
€
-21K
|
€
19K
|
€
2K
|
€
11K
|
€
24K
|
€
5K
|
€
12K
|
€
3K
|
€
-15K
|
€
-6K
|
€
-2K
|
€
9K
|
|
|
€
29K
|
€
33K
|
€
21K
|
€
62K
|
€
33K
|
€
17K
|
€
31
|
€
15K
|
€
-19K
|
€
14K
|
€
551
|
€
7K
|
€
17K
|
€
3K
|
€
11K
|
€
2K
|
€
-16K
|
€
-8K
|
€
-3K
|
€
7K
|
|
|
€
2K
|
€
0
|
€
2K
|
€
30K
|
€
7K
|
€
7K
|
€
1K
|
€
15K
|
€
1K
|
€
621
|
€
1K
|
€
0
|
€
0
|
€
1K
|
€
1K
|
€
642
|
€
1K
|
€
368
|
€
19K
|
€
746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
147K
|
€
113K
|
€
124K
|
€
72K
|
€
61K
|
€
19K
|
€
20K
|
€
18K
|
€
19K
|
€
7K
|
€
8K
|
€
24K
|
€
18K
|
€
12K
|
€
7K
|
€
6K
|
€
2K
|
€
2K
|
€
765
|
|
|
€
37K
|
€
41K
|
€
29K
|
€
69K
|
€
37K
|
€
21K
|
€
4K
|
€
19K
|
€
-18K
|
€
6K
|
€
11K
|
€
8K
|
€
18K
|
€
4K
|
€
16K
|
€
6K
|
€
-11K
|
€
-3K
|
€
4K
|
€
10K
|
|
|
€
190K
|
€
155K
|
€
155K
|
€
128K
|
€
90K
|
€
59K
|
€
45K
|
€
43K
|
€
40K
|
€
59K
|
€
45K
|
€
45K
|
€
37K
|
€
19K
|
€
16K
|
€
4K
|
€
2K
|
€
17K
|
€
23K
|
€
26K
|
|
|
24,61
|
7,53
|
15,73
|
7,23
|
6,22
|
3,34
|
6,75
|
5,20
|
4,94
|
3,85
|
3,79
|
7,72
|
4,50
|
3,45
|
2,14
|
1,37
|
1,13
|
3,50
|
5,86
|
8,85
|
|
|
24,61
|
7,53
|
15,73
|
7,23
|
6,22
|
3,34
|
6,75
|
5,20
|
4,94
|
3,85
|
3,79
|
7,72
|
4,50
|
3,45
|
2,14
|
1,37
|
1,13
|
3,50
|
5,86
|
8,85
|
|
|
24,61
|
7,53
|
15,73
|
7,23
|
6,22
|
3,34
|
6,75
|
5,20
|
5,20
|
3,85
|
3,79
|
7,73
|
4,50
|
3,45
|
2,14
|
2,16
|
1,26
|
3,50
|
6,03
|
8,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
203K
|
€
198K
|
€
188K
|
€
123K
|
€
98K
|
€
64K
|
€
66K
|
€
51K
|
€
81K
|
€
62K
|
€
53K
|
€
50K
|
€
29K
|
€
33K
|
€
20K
|
€
23K
|
€
37K
|
€
45K
|
€
34K
|
|
|
€
8K
|
€
24K
|
€
11K
|
€
21K
|
€
17K
|
€
25K
|
€
8K
|
€
10K
|
€
10K
|
€
21K
|
€
16K
|
€
7K
|
€
11K
|
€
8K
|
€
14K
|
€
13K
|
€
18K
|
€
16K
|
€
17K
|
€
3K
|
|
|
€
8K
|
€
24K
|
€
11K
|
€
21K
|
€
17K
|
€
25K
|
€
8K
|
€
10K
|
€
10K
|
€
21K
|
€
16K
|
€
7K
|
€
11K
|
€
8K
|
€
14K
|
€
7K
|
€
11K
|
€
7K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
12K
|
|
|
|
96,28%
|
88,31%
|
94,69%
|
89,05%
|
86,00%
|
74,23%
|
87,65%
|
84,61%
|
80,43%
|
74,58%
|
74,41%
|
87,39%
|
78,78%
|
74,11%
|
57,19%
|
34,96%
|
21,91%
|
56,11%
|
62,36%
|
90,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,38
|
1,21
|
0,45
|
0,44
|
|
|
|
0,15
|
0,41
|
0,26
|
0,21
|
0,32
|
0,94
|
1,30
|
0,51
|
|
1,91
|
1,24
|
0,53
|
0,43
|
1,25
|
0,81
|
1,86
|
|
|
3,64
|
0,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,82%
|
22,97%
|
15,34%
|
41,08%
|
34,81%
|
28,36%
|
7,06%
|
33,09%
|
-44,14%
|
9,49%
|
24,40%
|
18,39%
|
46,89%
|
18,50%
|
86,93%
|
90,39%
|
-222,91%
|
-12,52%
|
14,96%
|
32,96%
|
|
|
14,12%
|
18,21%
|
10,95%
|
36,82%
|
31,00%
|
23,15%
|
0,06%
|
26,41%
|
-46,99%
|
23,29%
|
1,19%
|
14,96%
|
44,65%
|
14,01%
|
61,74%
|
28,68%
|
-307,44%
|
-36,76%
|
-9,34%
|
21,33%
|
|
|
13,59
|
16,08
|
10,37
|
32,79
|
26,66
|
17,19
|
0,05
|
22,35
|
-37,80
|
17,37
|
0,88
|
13,08
|
35,18
|
10,39
|
35,31
|
10,03
|
-67,35
|
-20,62
|
-5,83
|
19,28
|
|
|
14,12
|
18,21
|
10,95
|
36,82
|
31,00
|
23,15
|
0,06
|
26,41
|
-46,99
|
23,29
|
1,19
|
14,96
|
44,65
|
14,01
|
61,74
|
28,68
|
-307,44
|
-36,76
|
-9,34
|
21,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|