IB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-11K
|
€
2K
|
€
1K
|
€
-6K
|
€
-10K
|
€
-6K
|
€
14K
|
€
-2K
|
€
37K
|
€
12K
|
€
6K
|
€
-5K
|
€
28K
|
€
5K
|
€
23K
|
€
3K
|
€
17K
|
€
24K
|
€
34K
|
|
|
€
5K
|
€
-18K
|
€
733
|
€
555
|
€
-7K
|
€
-11K
|
€
-9K
|
€
9K
|
€
-9K
|
€
19K
|
€
5K
|
€
652
|
€
-11K
|
€
13K
|
€
-12K
|
€
8K
|
€
-15K
|
€
278
|
€
5K
|
€
15K
|
|
|
€
-9K
|
€
-14K
|
€
3K
|
€
2K
|
€
1K
|
€
8K
|
€
19K
|
€
25K
|
€
16K
|
€
25K
|
€
17K
|
€
12K
|
€
11K
|
€
22K
|
€
9K
|
€
20K
|
€
12K
|
€
27K
|
€
27K
|
€
21K
|
|
|
€
3K
|
-
|
€
969
|
€
769
|
€
49
|
€
354
|
€
945
|
€
14K
|
€
600
|
€
30K
|
€
12K
|
€
2K
|
€
411
|
€
27K
|
€
1K
|
€
20K
|
€
2K
|
€
14K
|
€
20K
|
€
26K
|
|
|
€
370
|
€
799
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
5K
|
€
20K
|
€
23K
|
€
4K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
4K
|
€
7K
|
€
13K
|
€
16K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
58,36%
|
|
|
|
|
|
|
|
|
|
41,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-17K
|
€
1K
|
€
871
|
€
-7K
|
€
-10K
|
€
-8K
|
€
13K
|
€
-4K
|
€
35K
|
€
12K
|
€
3K
|
€
-7K
|
€
26K
|
€
1K
|
€
22K
|
€
2K
|
€
16K
|
€
23K
|
€
32K
|
|
|
€
5K
|
€
-17K
|
€
1K
|
€
871
|
€
-7K
|
€
-11K
|
€
-9K
|
€
8K
|
€
-8K
|
€
30K
|
€
6K
|
€
-3K
|
€
-10K
|
€
16K
|
€
-10K
|
€
10K
|
€
-14K
|
€
3K
|
€
10K
|
€
19K
|
|
|
€
5K
|
€
-18K
|
€
733
|
€
555
|
€
-7K
|
€
-11K
|
€
-9K
|
€
9K
|
€
-9K
|
€
19K
|
€
5K
|
€
652
|
€
-11K
|
€
13K
|
€
-12K
|
€
8K
|
€
-15K
|
€
278
|
€
5K
|
€
15K
|
|
|
|
|
|
|
|
€
0
|
-
|
€
0
|
€
1K
|
€
6K
|
€
0
|
€
14K
|
€
264
|
€
6K
|
-
|
€
10K
|
€
14K
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3
|
|
€
25
|
€
1K
|
€
5K
|
€
2K
|
€
16
|
€
7K
|
€
32K
|
€
10K
|
€
14K
|
|
€
6K
|
€
3K
|
€
9K
|
€
3K
|
€
3K
|
€
7K
|
€
26K
|
|
|
€
5K
|
€
-18K
|
€
733
|
€
555
|
€
-7K
|
€
-10K
|
€
-8K
|
€
13K
|
€
-4K
|
€
23K
|
€
11K
|
€
7K
|
€
-7K
|
€
23K
|
€
-787
|
€
20K
|
€
1K
|
€
14K
|
€
18K
|
€
27K
|
|
|
€
-9K
|
€
-14K
|
€
3K
|
€
2K
|
€
1K
|
€
8K
|
€
19K
|
€
23K
|
€
10K
|
€
17K
|
€
13K
|
€
5K
|
€
4K
|
€
11K
|
€
-7K
|
€
-2K
|
€
-13K
|
€
-5K
|
€
-16K
|
€
-26K
|
|
|
0,37
|
0,29
|
1,18
|
1,17
|
1,14
|
1,60
|
2,64
|
1,71
|
1,29
|
1,33
|
1,62
|
1,18
|
1,17
|
1,55
|
0,73
|
0,94
|
0,61
|
0,86
|
0,70
|
0,57
|
|
|
0,37
|
0,29
|
1,18
|
1,17
|
1,14
|
1,60
|
2,64
|
1,71
|
1,29
|
1,33
|
1,62
|
1,18
|
1,17
|
1,55
|
0,73
|
0,94
|
0,61
|
0,86
|
0,70
|
0,57
|
|
|
0,38
|
0,29
|
1,19
|
1,18
|
1,19
|
1,60
|
2,66
|
1,71
|
1,29
|
1,33
|
1,62
|
1,27
|
1,28
|
1,55
|
0,78
|
0,94
|
0,65
|
0,86
|
0,73
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
17K
|
€
13K
|
€
12K
|
€
22K
|
€
31K
|
€
57K
|
€
50K
|
€
77K
|
€
42K
|
€
45K
|
€
32K
|
€
42K
|
€
36K
|
€
53K
|
€
50K
|
€
62K
|
€
81K
|
€
85K
|
|
|
€
14K
|
€
20K
|
€
15K
|
€
11K
|
€
10K
|
€
14K
|
€
11K
|
€
32K
|
€
34K
|
€
53K
|
€
26K
|
€
34K
|
€
21K
|
€
20K
|
€
27K
|
€
33K
|
€
37K
|
€
35K
|
€
54K
|
€
64K
|
|
|
€
13K
|
€
20K
|
€
15K
|
€
11K
|
€
10K
|
€
14K
|
€
11K
|
€
32K
|
€
33K
|
€
51K
|
€
21K
|
€
24K
|
€
19K
|
€
20K
|
€
26K
|
€
28K
|
€
31K
|
€
35K
|
€
51K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
€
585
|
€
2K
|
€
5K
|
€
8K
|
|
|
|
€
5K
|
€
4K
|
|
€
834
|
€
2K
|
|
|
-172,73%
|
-242,38%
|
15,45%
|
14,54%
|
11,96%
|
37,43%
|
63,01%
|
43,92%
|
31,95%
|
31,70%
|
39,46%
|
25,64%
|
34,04%
|
52,00%
|
24,36%
|
38,55%
|
24,25%
|
43,24%
|
32,91%
|
24,87%
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,09
|
0,31
|
0,68
|
|
|
|
0,24
|
0,36
|
|
0,03
|
0,10
|
|
|
2,73
|
|
13,47
|
13,08
|
|
|
|
2,49
|
|
1,53
|
2,20
|
11,72
|
|
0,78
|
22,31
|
1,46
|
20,62
|
2,24
|
2,39
|
2,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-55,10%
|
128,86%
|
27,44%
|
28,65%
|
-497,86%
|
-126,02%
|
-40,05%
|
53,80%
|
-25,90%
|
95,12%
|
66,12%
|
57,91%
|
-65,89%
|
105,15%
|
-8,97%
|
100,02%
|
10,15%
|
50,40%
|
68,74%
|
128,37%
|
|
|
-55,10%
|
128,86%
|
27,44%
|
28,65%
|
-497,86%
|
-134,46%
|
-48,21%
|
35,75%
|
-54,00%
|
76,75%
|
30,47%
|
5,61%
|
-97,82%
|
59,56%
|
-133,20%
|
41,32%
|
-123,53%
|
1,03%
|
20,48%
|
69,23%
|
|
|
95,17
|
-312,34
|
4,24
|
4,17
|
-59,56
|
-50,33
|
-30,38
|
15,70
|
-17,25
|
24,33
|
12,02
|
1,44
|
-33,30
|
30,97
|
-32,45
|
15,93
|
-29,96
|
0,45
|
6,74
|
17,22
|
|
|
-55,10
|
128,86
|
27,44
|
28,65
|
-497,86
|
-134,46
|
-48,21
|
35,75
|
-54,00
|
76,75
|
30,47
|
5,61
|
-97,82
|
59,56
|
-133,20
|
41,32
|
-123,53
|
1,03
|
20,48
|
69,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|