I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
7K
|
€
-33K
|
€
-15K
|
€
257K
|
€
4K
|
€
63K
|
€
65K
|
€
56K
|
€
58K
|
€
56K
|
€
63K
|
€
18K
|
€
28K
|
€
8K
|
€
46K
|
€
29K
|
€
58K
|
€
26K
|
€
61K
|
|
|
€
14K
|
€
7K
|
€
-34K
|
€
-24K
|
€
166K
|
€
4K
|
€
14K
|
€
8K
|
€
775
|
€
21K
|
€
17K
|
€
29K
|
€
-1K
|
€
11K
|
€
-10K
|
€
18K
|
€
12K
|
€
21K
|
€
983
|
€
30K
|
|
|
€
210K
|
€
196K
|
€
189K
|
€
223K
|
€
248K
|
€
108K
|
€
104K
|
€
90K
|
€
83K
|
€
82K
|
€
61K
|
€
59K
|
€
30K
|
€
32K
|
€
61K
|
€
72K
|
€
54K
|
€
42K
|
€
81K
|
€
80K
|
|
|
€
28K
|
€
16K
|
€
9K
|
€
11K
|
€
285K
|
€
7K
|
€
57K
|
€
52K
|
€
43K
|
€
56K
|
€
54K
|
€
53K
|
€
12K
|
€
21K
|
€
10K
|
€
47K
|
€
29K
|
€
51K
|
€
25K
|
€
61K
|
|
|
€
411
|
€
2K
|
€
235
|
€
23K
|
€
28K
|
€
8K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
11K
|
€
4K
|
€
7K
|
€
479
|
€
9K
|
€
7K
|
€
17K
|
€
3K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
|
|
€
800
|
|
|
€
15K
|
|
|
€
41K
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
15,66%
|
|
|
10,17%
|
|
|
88,31%
|
|
|
369,62%
|
|
|
|
280,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
6K
|
€
-34K
|
€
-16K
|
€
255K
|
€
2K
|
€
61K
|
€
62K
|
€
52K
|
€
55K
|
€
54K
|
€
58K
|
€
15K
|
€
25K
|
€
8K
|
€
46K
|
€
29K
|
€
56K
|
€
24K
|
€
59K
|
|
|
€
14K
|
€
6K
|
€
-34K
|
€
-24K
|
€
241K
|
€
9K
|
€
25K
|
€
18K
|
€
9K
|
€
36K
|
€
38K
|
€
41K
|
€
3K
|
€
14K
|
€
654
|
€
30K
|
€
22K
|
€
43K
|
€
7K
|
€
41K
|
|
|
€
14K
|
€
7K
|
€
-34K
|
€
-24K
|
€
166K
|
€
4K
|
€
14K
|
€
8K
|
€
775
|
€
21K
|
€
17K
|
€
29K
|
€
-1K
|
€
11K
|
€
-10K
|
€
18K
|
€
12K
|
€
21K
|
€
983
|
€
30K
|
|
|
|
|
|
|
€
-62K
|
€
0
|
€
2K
|
€
38K
|
€
55K
|
€
27K
|
€
0
|
€
35K
|
€
22K
|
€
28K
|
€
-27K
|
€
38K
|
€
-10K
|
€
-2K
|
€
141
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
185K
|
€
179K
|
€
242K
|
€
283K
|
€
41K
|
€
23K
|
€
29K
|
€
13K
|
€
7K
|
€
17K
|
€
11K
|
€
9K
|
€
11K
|
€
16K
|
€
49K
|
€
37K
|
€
43K
|
€
30K
|
€
45K
|
|
|
€
19K
|
€
7K
|
€
-34K
|
€
-17K
|
€
180K
|
€
-4K
|
€
49K
|
€
51K
|
€
44K
|
€
41K
|
€
33K
|
€
45K
|
€
11K
|
€
21K
|
€
-3K
|
€
34K
|
€
19K
|
€
35K
|
€
18K
|
€
48K
|
|
|
€
210K
|
€
196K
|
€
189K
|
€
223K
|
€
240K
|
€
27K
|
€
11K
|
€
1K
|
€
-2K
|
€
-7K
|
€
-10K
|
€
-18K
|
€
-18K
|
€
2K
|
€
58K
|
€
69K
|
€
55K
|
€
34K
|
€
77K
|
€
74K
|
|
|
389,95
|
32,37
|
650,51
|
9,88
|
5,09
|
1,90
|
1,13
|
1,01
|
0,98
|
0,83
|
0,72
|
0,70
|
0,39
|
1,07
|
3,14
|
2,39
|
1,99
|
1,60
|
4,22
|
4,01
|
|
|
389,95
|
32,37
|
650,51
|
9,88
|
5,09
|
1,90
|
0,49
|
0,36
|
0,30
|
0,83
|
0,72
|
0,70
|
0,39
|
1,07
|
3,13
|
2,39
|
1,98
|
1,60
|
4,21
|
3,99
|
|
|
389,95
|
32,37
|
650,51
|
9,88
|
5,09
|
1,90
|
1,14
|
1,01
|
0,98
|
0,83
|
0,72
|
0,70
|
0,39
|
1,09
|
3,14
|
2,39
|
1,99
|
1,60
|
4,22
|
4,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
202K
|
€
190K
|
€
249K
|
€
307K
|
€
140K
|
€
202K
|
€
230K
|
€
232K
|
€
140K
|
€
123K
|
€
155K
|
€
105K
|
€
118K
|
€
152K
|
€
219K
|
€
190K
|
€
186K
|
€
211K
|
€
226K
|
|
|
€
540
|
€
6K
|
€
291
|
€
25K
|
€
59K
|
€
32K
|
€
98K
|
€
140K
|
€
149K
|
€
57K
|
€
62K
|
€
96K
|
€
75K
|
€
86K
|
€
91K
|
€
147K
|
€
136K
|
€
144K
|
€
131K
|
€
147K
|
|
|
€
540
|
€
6K
|
€
291
|
€
25K
|
€
59K
|
€
30K
|
€
83K
|
€
98K
|
€
108K
|
€
43K
|
€
37K
|
€
61K
|
€
29K
|
€
31K
|
€
27K
|
€
50K
|
€
56K
|
€
56K
|
€
24K
|
€
25K
|
|
|
|
|
|
|
|
€
2K
|
€
15K
|
€
42K
|
€
41K
|
€
14K
|
€
25K
|
€
35K
|
€
45K
|
€
55K
|
€
63K
|
€
98K
|
€
80K
|
€
87K
|
€
107K
|
€
122K
|
|
|
99,74%
|
96,91%
|
99,85%
|
89,89%
|
80,86%
|
77,04%
|
51,57%
|
39,18%
|
35,87%
|
59,04%
|
49,58%
|
37,98%
|
29,00%
|
26,79%
|
40,35%
|
32,72%
|
28,45%
|
22,61%
|
38,14%
|
35,20%
|
|
|
|
|
|
|
|
0,02
|
0,14
|
0,47
|
0,49
|
0,17
|
0,41
|
0,60
|
1,49
|
1,73
|
1,03
|
1,36
|
1,48
|
2,08
|
1,33
|
1,53
|
|
|
0,03
|
1
|
|
|
0,23
|
18,67
|
1,62
|
2,26
|
2,84
|
1,04
|
1,15
|
1,67
|
5,04
|
3,49
|
11,25
|
3,19
|
4,70
|
2,56
|
5,55
|
2,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,82%
|
3,39%
|
-18,01%
|
-7,50%
|
72,47%
|
-3,39%
|
47,34%
|
57,03%
|
53,17%
|
49,45%
|
54,46%
|
76,24%
|
36,82%
|
67,46%
|
-4,82%
|
47,42%
|
34,61%
|
82,44%
|
22,25%
|
60,53%
|
|
|
6,77%
|
3,39%
|
-18,01%
|
-10,91%
|
66,98%
|
3,30%
|
13,41%
|
8,71%
|
0,93%
|
25,99%
|
27,83%
|
48,44%
|
-3,54%
|
35,11%
|
-16,89%
|
24,67%
|
22,29%
|
50,87%
|
1,22%
|
38,23%
|
|
|
6,76
|
3,28
|
-17,98
|
-9,81
|
54,16
|
2,54
|
6,92
|
3,41
|
0,33
|
15,35
|
13,80
|
18,40
|
-1,03
|
9,41
|
-6,81
|
8,07
|
6,34
|
11,50
|
0,47
|
13,46
|
|
|
6,77
|
3,39
|
-18,01
|
-10,91
|
66,98
|
3,30
|
13,41
|
8,71
|
0,93
|
25,99
|
27,83
|
48,44
|
-3,54
|
35,11
|
-16,89
|
24,67
|
22,29
|
50,87
|
1,22
|
38,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|