I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
71K
|
€
37K
|
€
52K
|
€
548
|
€
20K
|
€
26K
|
€
67K
|
€
37K
|
€
31K
|
€
-23K
|
€
-32K
|
€
-58K
|
|
|
€
-14K
|
€
60K
|
€
22K
|
€
33K
|
€
-21K
|
€
-2K
|
€
290
|
€
48K
|
€
16K
|
€
10K
|
€
-44K
|
€
-73K
|
€
-106K
|
|
|
€
-52K
|
€
-37K
|
€
-97K
|
€
-119K
|
€
-152K
|
€
-131K
|
€
-129K
|
€
-129K
|
€
-177K
|
€
-194K
|
€
-203K
|
€
-159K
|
€
-86K
|
|
|
€
17K
|
€
49K
|
€
26K
|
€
37K
|
€
58
|
€
14K
|
€
16K
|
€
47K
|
€
25K
|
€
22K
|
-
|
-
|
-
|
|
|
€
24
|
€
3K
|
€
1K
|
€
2K
|
€
278
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
300
|
€
251
|
|
€
402
|
|
|
-
|
€
207
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
26K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
70K
|
€
37K
|
€
52K
|
€
80
|
€
20K
|
€
22K
|
€
67K
|
€
36K
|
€
31K
|
€
-24K
|
€
-54K
|
€
-87K
|
|
|
€
-12K
|
€
61K
|
€
23K
|
€
35K
|
€
-19K
|
€
1K
|
€
3K
|
€
51K
|
€
19K
|
€
13K
|
€
-40K
|
€
-67K
|
€
-103K
|
|
|
€
-14K
|
€
60K
|
€
22K
|
€
33K
|
€
-21K
|
€
-2K
|
€
290
|
€
48K
|
€
16K
|
€
10K
|
€
-44K
|
€
-73K
|
€
-106K
|
|
|
-
|
€
0
|
€
954
|
€
2K
|
€
595
|
€
2K
|
€
20K
|
€
12K
|
€
5K
|
€
4K
|
€
38K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
1K
|
€
4K
|
€
4K
|
€
2K
|
€
10K
|
€
7K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
20K
|
€
69K
|
€
35K
|
€
50K
|
€
-2K
|
€
17K
|
€
20K
|
€
64K
|
€
33K
|
€
27K
|
€
-28K
|
€
-60K
|
€
-90K
|
|
|
€
-52K
|
€
-71K
|
€
-138K
|
€
-160K
|
€
-189K
|
€
-171K
|
€
-177K
|
€
-175K
|
€
-211K
|
€
-224K
|
€
-233K
|
€
-152K
|
€
-75K
|
|
|
0,15
|
0,12
|
0,05
|
0,08
|
0,09
|
0,06
|
0,11
|
0,10
|
0,05
|
0,02
|
0,02
|
0,04
|
0,08
|
|
|
0,10
|
0,09
|
0,01
|
0,05
|
0,03
|
0,02
|
0,06
|
0,04
|
0,03
|
0,02
|
0,01
|
0,04
|
0,08
|
|
|
0,15
|
0,12
|
0,05
|
0,08
|
0,09
|
0,07
|
0,12
|
0,10
|
0,06
|
0,02
|
0,05
|
0,08
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
44K
|
€
50K
|
€
70K
|
€
88K
|
€
100K
|
€
127K
|
€
123K
|
€
119K
|
€
125K
|
€
138K
|
€
118K
|
€
128K
|
|
|
€
61K
|
€
81K
|
€
147K
|
€
189K
|
€
240K
|
€
231K
|
€
256K
|
€
252K
|
€
297K
|
€
318K
|
€
342K
|
€
278K
|
€
215K
|
|
|
€
61K
|
€
81K
|
€
146K
|
€
175K
|
€
197K
|
€
177K
|
€
187K
|
€
180K
|
€
215K
|
€
219K
|
€
108K
|
€
89K
|
€
71K
|
|
|
|
-
|
€
2K
|
€
14K
|
€
33K
|
€
48K
|
€
57K
|
€
59K
|
€
74K
|
€
89K
|
€
104K
|
€
119K
|
€
134K
|
|
|
-555,54%
|
-84,53%
|
-192,20%
|
-168,67%
|
-171,98%
|
-130,21%
|
-101,32%
|
-105,46%
|
-148,57%
|
-154,93%
|
-147,01%
|
-134,39%
|
-67,09%
|
|
|
|
0
|
-0,02
|
-0,12
|
-0,22
|
-0,36
|
-0,44
|
-0,45
|
-0,42
|
-0,46
|
-0,51
|
-0,75
|
-1,55
|
|
|
2,82
|
1,17
|
4,01
|
3,63
|
2 984,98
|
11,77
|
11,50
|
3,78
|
8,24
|
10,37
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,18%
|
-185,02%
|
-36,16%
|
-42,21%
|
1,58%
|
-12,91%
|
-15,26%
|
-49,36%
|
-18,58%
|
-14,15%
|
13,55%
|
37,93%
|
104,36%
|
|
|
27,74%
|
-160,20%
|
-22,23%
|
-27,91%
|
13,85%
|
1,19%
|
-0,23%
|
-37,13%
|
-9,12%
|
-5,05%
|
21,73%
|
45,86%
|
123,21%
|
|
|
-154,11
|
135,41
|
42,73
|
47,08
|
-23,81
|
-1,56
|
0,23
|
39,15
|
13,55
|
7,83
|
-31,94
|
-61,62
|
-82,66
|
|
|
27,74
|
-160,20
|
-22,23
|
-27,91
|
13,85
|
1,19
|
-0,23
|
-37,13
|
-9,12
|
-5,05
|
21,73
|
45,86
|
123,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|