I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-4K
|
€
10K
|
€
-26K
|
€
-32K
|
€
29K
|
€
75K
|
€
81K
|
€
9K
|
€
-19K
|
€
-18K
|
€
20K
|
€
78K
|
€
-37K
|
€
-19K
|
€
-26K
|
€
-77K
|
€
40K
|
€
32K
|
€
39K
|
|
|
€
-11K
|
€
-5K
|
€
7K
|
€
144K
|
€
-33K
|
€
28K
|
€
74K
|
€
80K
|
€
6K
|
€
-23K
|
€
-34K
|
€
-43K
|
€
54K
|
€
-66K
|
€
-47K
|
€
-67K
|
€
-133K
|
€
-25K
|
€
-12K
|
€
-12K
|
|
|
€
-38K
|
€
-26K
|
€
-21K
|
€
-29K
|
€
-172K
|
€
-140K
|
€
-168K
|
€
-242K
|
€
-322K
|
€
-328K
|
€
-305K
|
€
-270K
|
€
-227K
|
€
-280K
|
€
-214K
|
€
-167K
|
€
-99K
|
€
-21K
|
€
-16K
|
€
-4K
|
|
|
-
|
-
|
€
7K
|
-
|
-
|
€
20K
|
€
53K
|
€
57K
|
€
6K
|
-
|
-
|
-
|
€
54K
|
-
|
-
|
-
|
-
|
€
28K
|
€
24K
|
€
29K
|
|
|
€
1
|
€
3K
|
€
14K
|
€
12K
|
|
€
4K
|
€
4K
|
€
12K
|
€
8K
|
-
|
-
|
€
4K
|
€
2K
|
€
390
|
-
|
€
4K
|
€
5K
|
€
1K
|
€
4K
|
€
8K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
176
|
-
|
-
|
-
|
|
|
|
€
202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-5K
|
€
10K
|
€
-27K
|
€
-32K
|
€
29K
|
€
75K
|
€
81K
|
€
8K
|
€
-21K
|
€
-19K
|
€
-23K
|
€
76K
|
€
-39K
|
€
-21K
|
€
-29K
|
€
-83K
|
€
35K
|
€
30K
|
€
37K
|
|
|
€
-11K
|
€
-5K
|
€
10K
|
€
-27K
|
€
-32K
|
€
29K
|
€
75K
|
€
80K
|
€
7K
|
€
-23K
|
€
-21K
|
€
-28K
|
€
70K
|
€
-57K
|
€
-39K
|
€
-53K
|
€
-117K
|
€
-6K
|
€
-10K
|
€
-8K
|
|
|
€
-11K
|
€
-5K
|
€
7K
|
€
144K
|
€
-33K
|
€
28K
|
€
74K
|
€
80K
|
€
6K
|
€
-23K
|
€
-34K
|
€
-43K
|
€
54K
|
€
-66K
|
€
-47K
|
€
-67K
|
€
-133K
|
€
-25K
|
€
-12K
|
€
-12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
69K
|
€
19K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
383
|
€
7
|
€
429
|
€
1K
|
|
-
|
-
|
€
28K
|
-
|
-
|
€
2K
|
€
948
|
€
2K
|
€
477
|
€
44
|
€
25K
|
€
641
|
€
135
|
€
2K
|
€
41
|
|
|
€
-11K
|
€
-5K
|
€
7K
|
€
144K
|
€
-32K
|
€
28K
|
€
75K
|
€
80K
|
€
8K
|
€
-21K
|
€
-32K
|
€
-39K
|
€
59K
|
€
-48K
|
€
-29K
|
€
-44K
|
€
-99K
|
€
16K
|
€
27K
|
€
32K
|
|
|
€
-38K
|
€
-26K
|
€
-21K
|
€
-29K
|
€
-173K
|
€
-140K
|
€
-169K
|
€
-243K
|
€
-323K
|
€
-331K
|
€
-310K
|
€
-277K
|
€
-239K
|
€
-298K
|
€
-239K
|
€
-207K
|
€
-162K
|
€
-100K
|
€
-66K
|
€
-68K
|
|
|
0,85
|
0,90
|
0,92
|
0,89
|
0,65
|
0,70
|
0,63
|
0,50
|
0,39
|
0,39
|
0,40
|
0,52
|
0,57
|
0,43
|
0,44
|
0,50
|
0,55
|
0,69
|
0,79
|
0,79
|
|
|
0,01
|
0,07
|
0,19
|
0,12
|
0,23
|
0,24
|
0,18
|
0,06
|
0
|
0,01
|
0,01
|
0,20
|
0,24
|
0,12
|
0,18
|
0,24
|
0,17
|
0,15
|
0,24
|
0,12
|
|
|
0,85
|
0,90
|
0,92
|
0,89
|
0,65
|
0,70
|
0,63
|
0,50
|
0,39
|
0,39
|
0,40
|
0,53
|
0,58
|
0,43
|
0,44
|
0,50
|
0,55
|
0,69
|
0,79
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
228K
|
€
264K
|
€
243K
|
€
327K
|
€
324K
|
€
292K
|
€
242K
|
€
211K
|
€
217K
|
€
210K
|
€
313K
|
€
328K
|
€
239K
|
€
216K
|
€
255K
|
€
274K
|
€
321K
|
€
322K
|
€
341K
|
|
|
€
250K
|
€
254K
|
€
286K
|
€
272K
|
€
500K
|
€
464K
|
€
460K
|
€
484K
|
€
533K
|
€
545K
|
€
515K
|
€
583K
|
€
555K
|
€
519K
|
€
430K
|
€
421K
|
€
373K
|
€
342K
|
€
338K
|
€
345K
|
|
|
€
250K
|
€
254K
|
€
286K
|
€
272K
|
€
500K
|
€
464K
|
€
460K
|
€
484K
|
€
533K
|
€
545K
|
€
515K
|
€
581K
|
€
550K
|
€
515K
|
€
427K
|
€
415K
|
€
363K
|
€
324K
|
€
319K
|
€
311K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
2K
|
€
6K
|
€
10K
|
€
19K
|
€
19K
|
€
26K
|
|
|
-17,77%
|
-11,51%
|
-8,13%
|
-11,76%
|
-52,67%
|
-43,15%
|
-57,55%
|
-100,31%
|
-152,41%
|
-150,92%
|
-145,02%
|
-86,34%
|
-69,19%
|
-117,27%
|
-99,13%
|
-65,45%
|
-36,30%
|
-6,54%
|
-4,99%
|
-1,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
-0,01
|
-0,04
|
-0,10
|
-0,88
|
-1,20
|
-7,03
|
|
|
|
|
28,73
|
|
|
16,13
|
6,14
|
6,01
|
63,17
|
|
|
|
7,32
|
|
|
|
|
9,83
|
11,31
|
9,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,43%
|
18,12%
|
-33,23%
|
-503,55%
|
18,80%
|
-20,31%
|
-44,37%
|
-33,15%
|
-2,49%
|
6,41%
|
10,58%
|
14,25%
|
-26,05%
|
17,29%
|
13,71%
|
26,20%
|
100,15%
|
-77,15%
|
-170,83%
|
-870,17%
|
|
|
30,43%
|
18,12%
|
-33,23%
|
-502,84%
|
18,92%
|
-20,17%
|
-44,25%
|
-32,80%
|
-1,90%
|
7,08%
|
11,30%
|
15,99%
|
-23,58%
|
23,62%
|
22,18%
|
40,38%
|
134,21%
|
118,67%
|
76,99%
|
334,88%
|
|
|
-5,41
|
-2,08
|
2,70
|
59,15
|
-9,97
|
8,70
|
25,46
|
32,90
|
2,89
|
-10,68
|
-16,38
|
-13,81
|
16,32
|
-27,69
|
-21,99
|
-26,43
|
-48,72
|
-7,76
|
-3,84
|
-3,63
|
|
|
30,43
|
18,12
|
-33,23
|
-502,84
|
18,92
|
-20,17
|
-44,25
|
-32,80
|
-1,90
|
7,08
|
11,30
|
15,99
|
-23,58
|
23,62
|
22,18
|
40,38
|
134,21
|
118,67
|
76,99
|
334,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|