IE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-24K
|
€
-20K
|
€
80K
|
€
127K
|
€
170K
|
€
71K
|
€
49K
|
€
57K
|
€
68K
|
€
55K
|
€
25K
|
€
18K
|
€
42K
|
€
-12K
|
€
25K
|
€
15K
|
€
28K
|
|
|
€
-17K
|
€
-25K
|
€
-21K
|
€
79K
|
€
90K
|
€
117K
|
€
52K
|
€
34K
|
€
36K
|
€
35K
|
€
31K
|
€
8K
|
€
-3K
|
€
22K
|
€
-27K
|
€
6K
|
€
-3K
|
€
5K
|
|
|
€
447K
|
€
464K
|
€
489K
|
€
510K
|
€
430K
|
€
371K
|
€
268K
|
€
227K
|
€
173K
|
€
150K
|
€
75K
|
€
88K
|
€
80K
|
€
84K
|
€
62K
|
€
89K
|
€
83K
|
€
86K
|
|
|
€
22K
|
€
23K
|
€
24K
|
€
108K
|
€
157K
|
€
200K
|
€
87K
|
€
60K
|
€
67K
|
€
79K
|
€
53K
|
€
25K
|
€
15K
|
€
38K
|
€
3K
|
€
22K
|
€
9K
|
€
9K
|
|
|
€
10
|
|
|
€
29K
|
€
46K
|
€
65K
|
€
24K
|
€
18K
|
€
16K
|
€
28K
|
€
15K
|
€
9K
|
€
4K
|
€
10K
|
€
4K
|
€
4K
|
€
5K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
15K
|
€
10K
|
€
13K
|
€
11K
|
|
€
44K
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
33,81%
|
12,79%
|
19,36%
|
36,75%
|
29,28%
|
|
143,00%
|
|
|
|
|
|
|
62,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-24K
|
€
-20K
|
€
79K
|
€
126K
|
€
169K
|
€
69K
|
€
48K
|
€
55K
|
€
66K
|
€
53K
|
€
23K
|
€
13K
|
€
34K
|
€
-14K
|
€
18K
|
€
6K
|
€
5K
|
|
|
€
-20K
|
€
-25K
|
€
-21K
|
€
77K
|
€
125K
|
€
167K
|
€
67K
|
€
46K
|
€
48K
|
€
59K
|
€
45K
|
€
16K
|
€
-2K
|
€
23K
|
€
-24K
|
€
7K
|
€
-7K
|
€
1K
|
|
|
€
-17K
|
€
-25K
|
€
-21K
|
€
88K
|
€
90K
|
€
117K
|
€
52K
|
€
34K
|
€
36K
|
€
35K
|
€
31K
|
€
8K
|
€
-3K
|
€
22K
|
€
-27K
|
€
6K
|
€
-3K
|
€
5K
|
|
|
|
|
-
|
€
0
|
-
|
€
2K
|
€
3K
|
€
3K
|
€
0
|
-
|
€
5K
|
€
3K
|
€
28K
|
-
|
€
0
|
€
1K
|
€
49K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
501K
|
€
546K
|
€
565K
|
€
616K
|
€
161K
|
€
202K
|
€
191K
|
€
90K
|
€
116K
|
€
114K
|
€
79K
|
€
61K
|
€
42K
|
€
13K
|
€
5K
|
€
35K
|
€
45K
|
€
54K
|
|
|
€
-12K
|
€
-24K
|
€
-19K
|
€
81K
|
€
92K
|
€
119K
|
€
53K
|
€
36K
|
€
42K
|
€
43K
|
€
38K
|
€
15K
|
€
12K
|
€
39K
|
€
-17K
|
€
22K
|
€
15K
|
€
30K
|
|
|
€
499K
|
€
542K
|
€
567K
|
€
586K
|
€
496K
|
€
435K
|
€
333K
|
€
293K
|
€
240K
|
€
183K
|
€
100K
|
€
115K
|
€
118K
|
€
137K
|
€
105K
|
€
130K
|
€
116K
|
€
138K
|
|
|
118,11
|
149,27
|
741,67
|
19,54
|
11,18
|
6,27
|
4,07
|
9,49
|
9,08
|
4,39
|
2,09
|
3,37
|
3,97
|
5,05
|
4,36
|
4,20
|
4,47
|
5,07
|
|
|
118,11
|
149,27
|
741,67
|
19,54
|
11,18
|
6,27
|
4,07
|
9,49
|
9,08
|
4,39
|
2,09
|
3,37
|
3,97
|
5,05
|
4,36
|
4,20
|
4,47
|
5,07
|
|
|
118,11
|
149,27
|
741,67
|
19,54
|
11,18
|
6,28
|
4,07
|
9,49
|
9,08
|
4,39
|
2,09
|
3,37
|
3,97
|
5,05
|
4,36
|
4,20
|
4,47
|
5,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
546K
|
€
568K
|
€
619K
|
€
557K
|
€
531K
|
€
455K
|
€
339K
|
€
281K
|
€
282K
|
€
246K
|
€
219K
|
€
214K
|
€
215K
|
€
192K
|
€
206K
|
€
195K
|
€
181K
|
|
|
€
4K
|
€
4K
|
€
765
|
€
32K
|
€
49K
|
€
82K
|
€
108K
|
€
35K
|
€
30K
|
€
54K
|
€
92K
|
€
53K
|
€
56K
|
€
53K
|
€
59K
|
€
46K
|
€
46K
|
€
34K
|
|
|
€
4K
|
€
4K
|
€
765
|
€
32K
|
€
49K
|
€
82K
|
€
108K
|
€
35K
|
€
30K
|
€
54K
|
€
92K
|
€
49K
|
€
40K
|
€
34K
|
€
31K
|
€
40K
|
€
33K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
16K
|
€
20K
|
€
28K
|
€
5K
|
€
13K
|
|
|
|
84,45%
|
85,03%
|
86,11%
|
82,28%
|
77,23%
|
69,77%
|
59,00%
|
66,81%
|
61,59%
|
53,19%
|
30,61%
|
40,32%
|
37,55%
|
38,85%
|
32,18%
|
43,15%
|
42,38%
|
47,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,20
|
0,24
|
0,45
|
0,06
|
0,16
|
|
|
|
|
|
|
0,40
|
0,39
|
0,49
|
1,58
|
0,72
|
0,54
|
0,81
|
1,75
|
2,29
|
4,22
|
1,60
|
|
2,48
|
7,93
|
6,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,68%
|
-5,23%
|
-3,98%
|
15,90%
|
21,33%
|
32,10%
|
19,72%
|
15,68%
|
24,57%
|
28,39%
|
50,92%
|
16,51%
|
15,42%
|
46,93%
|
-26,81%
|
25,32%
|
17,60%
|
35,22%
|
|
|
-3,80%
|
-5,32%
|
-4,20%
|
15,57%
|
20,93%
|
31,64%
|
19,24%
|
15,00%
|
20,75%
|
23,35%
|
40,88%
|
9,04%
|
-3,85%
|
26,12%
|
-43,64%
|
6,78%
|
-3,69%
|
5,95%
|
|
|
-3,21
|
-4,52
|
-3,61
|
12,81
|
16,17
|
22,07
|
11,35
|
10,02
|
12,78
|
12,42
|
12,52
|
3,65
|
-1,44
|
10,15
|
-14,05
|
2,93
|
-1,56
|
2,83
|
|
|
-3,80
|
-5,32
|
-4,20
|
15,57
|
20,93
|
31,64
|
19,24
|
15,00
|
20,75
|
23,35
|
40,88
|
9,04
|
-3,85
|
26,12
|
-43,64
|
6,78
|
-3,69
|
5,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|