I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
122K
|
€
98K
|
€
58K
|
€
64K
|
€
67K
|
€
99K
|
€
72K
|
€
67K
|
€
81K
|
€
66K
|
€
79K
|
€
153K
|
€
225K
|
€
190K
|
€
147K
|
€
193K
|
€
93K
|
|
|
€
6K
|
€
68K
|
€
65K
|
€
35K
|
€
38K
|
€
41K
|
€
66K
|
€
45K
|
€
33K
|
€
43K
|
€
29K
|
€
38K
|
€
93K
|
€
139K
|
€
111K
|
€
92K
|
€
125K
|
€
56K
|
|
|
€
220K
|
€
255K
|
€
252K
|
€
232K
|
€
230K
|
€
241K
|
€
223K
|
€
238K
|
€
236K
|
€
203K
|
€
196K
|
€
214K
|
€
272K
|
€
219K
|
€
107K
|
€
279K
|
€
186K
|
€
62K
|
|
|
€
34K
|
€
141K
|
€
117K
|
€
69K
|
€
75K
|
€
82K
|
€
116K
|
€
89K
|
€
78K
|
€
96K
|
€
73K
|
€
93K
|
€
177K
|
€
250K
|
€
177K
|
€
171K
|
€
215K
|
€
101K
|
|
|
€
17K
|
€
11K
|
€
12K
|
€
5K
|
€
7K
|
€
15K
|
€
22K
|
€
20K
|
€
1K
|
€
10K
|
€
15K
|
€
6K
|
€
2K
|
€
8K
|
€
51K
|
€
86K
|
€
65K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
66K
|
€
45K
|
€
33K
|
€
48K
|
€
23K
|
€
81K
|
€
43K
|
|
€
36K
|
€
47K
|
€
96K
|
€
40K
|
€
27K
|
€
283K
|
|
€
806
|
|
|
|
631,12%
|
96,46%
|
69,51%
|
93,95%
|
128,24%
|
56,52%
|
123,13%
|
94,92%
|
|
83,49%
|
162,43%
|
252,33%
|
42,87%
|
19,25%
|
254,22%
|
|
0,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
120K
|
€
98K
|
€
56K
|
€
60K
|
€
65K
|
€
98K
|
€
72K
|
€
66K
|
€
80K
|
€
62K
|
€
77K
|
€
152K
|
€
224K
|
€
188K
|
€
147K
|
€
192K
|
€
92K
|
|
|
€
18K
|
€
94K
|
€
91K
|
€
50K
|
€
54K
|
€
60K
|
€
93K
|
€
65K
|
€
57K
|
€
69K
|
€
49K
|
€
65K
|
€
145K
|
€
215K
|
€
176K
|
€
138K
|
€
183K
|
€
84K
|
|
|
€
6K
|
€
68K
|
€
65K
|
€
35K
|
€
38K
|
€
41K
|
€
66K
|
€
45K
|
€
33K
|
€
43K
|
€
29K
|
€
38K
|
€
93K
|
€
139K
|
€
111K
|
€
92K
|
€
125K
|
€
56K
|
|
|
€
5K
|
€
14K
|
€
1K
|
€
2K
|
€
19K
|
-
|
€
4K
|
€
0
|
€
2K
|
€
4K
|
€
8K
|
€
41K
|
€
2K
|
€
1K
|
€
24K
|
€
12K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
234K
|
€
145K
|
€
138K
|
€
150K
|
€
179K
|
€
167K
|
€
181K
|
€
144K
|
€
105K
|
€
163K
|
€
174K
|
€
344K
|
€
374K
|
€
258K
|
€
263K
|
€
172K
|
€
27K
|
|
|
€
13K
|
€
94K
|
€
71K
|
€
41K
|
€
44K
|
€
46K
|
€
71K
|
€
53K
|
€
42K
|
€
54K
|
€
43K
|
€
49K
|
€
100K
|
€
148K
|
€
124K
|
€
101K
|
€
134K
|
€
64K
|
|
|
€
196K
|
€
187K
|
€
171K
|
€
152K
|
€
204K
|
€
227K
|
€
204K
|
€
218K
|
€
208K
|
€
168K
|
€
153K
|
€
172K
|
€
312K
|
€
302K
|
€
229K
|
€
259K
|
€
170K
|
€
55K
|
|
|
4,17
|
3,36
|
3,52
|
4,75
|
5,52
|
6,43
|
3,99
|
4,02
|
21,72
|
9,45
|
2,98
|
3,53
|
3,83
|
3,68
|
2,41
|
3,37
|
2,20
|
2,01
|
|
|
4,17
|
3,36
|
3,52
|
4,75
|
5,52
|
6,43
|
3,99
|
4,01
|
21,67
|
9,45
|
2,98
|
3,53
|
3,83
|
3,68
|
2,41
|
3,37
|
2,20
|
2,01
|
|
|
4,17
|
3,89
|
4,47
|
6,18
|
5,52
|
6,43
|
3,99
|
4,07
|
21,72
|
9,45
|
3,22
|
3,53
|
3,89
|
3,73
|
2,69
|
3,37
|
3,04
|
4,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
334K
|
€
320K
|
€
273K
|
€
275K
|
€
283K
|
€
291K
|
€
311K
|
€
246K
|
€
223K
|
€
273K
|
€
287K
|
€
440K
|
€
438K
|
€
422K
|
€
388K
|
€
328K
|
€
116K
|
|
|
€
62K
|
€
79K
|
€
68K
|
€
41K
|
€
45K
|
€
42K
|
€
68K
|
€
72K
|
€
10K
|
€
20K
|
€
78K
|
€
73K
|
€
168K
|
€
219K
|
€
315K
|
€
109K
|
€
141K
|
€
54K
|
|
|
€
62K
|
€
79K
|
€
68K
|
€
41K
|
€
45K
|
€
42K
|
€
68K
|
€
71K
|
€
10K
|
€
20K
|
€
72K
|
€
68K
|
€
109K
|
€
111K
|
€
145K
|
€
109K
|
€
102K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
58K
|
€
106K
|
€
153K
|
|
|
|
|
|
78,11%
|
76,28%
|
78,83%
|
85,14%
|
83,63%
|
85,22%
|
76,61%
|
76,77%
|
95,92%
|
91,08%
|
71,64%
|
74,45%
|
61,79%
|
49,94%
|
25,32%
|
71,85%
|
56,85%
|
53,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,21
|
0,49
|
1,43
|
|
|
|
|
|
2,55
|
0,66
|
0,69
|
0,72
|
0,75
|
0,64
|
0,69
|
1
|
0,15
|
0,25
|
1,24
|
0,96
|
1,10
|
0,98
|
1,67
|
0,74
|
0,74
|
0,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,84%
|
37,06%
|
28,29%
|
17,73%
|
18,99%
|
19,00%
|
31,79%
|
22,02%
|
17,91%
|
26,65%
|
21,80%
|
23,07%
|
36,93%
|
67,58%
|
116,15%
|
36,31%
|
71,80%
|
102,62%
|
|
|
2,92%
|
26,75%
|
25,75%
|
15,16%
|
16,32%
|
16,89%
|
29,43%
|
18,94%
|
14,02%
|
21,24%
|
14,80%
|
17,78%
|
34,31%
|
63,36%
|
104,31%
|
33,13%
|
67,03%
|
90,04%
|
|
|
2,28
|
20,40
|
20,30
|
12,91
|
13,65
|
14,39
|
22,55
|
14,54
|
13,45
|
19,34
|
10,60
|
13,24
|
21,20
|
31,64
|
26,41
|
23,81
|
38,10
|
48,17
|
|
|
2,92
|
26,75
|
25,75
|
15,16
|
16,32
|
16,89
|
29,43
|
18,94
|
14,02
|
21,24
|
14,80
|
17,78
|
34,31
|
63,36
|
104,31
|
33,13
|
67,03
|
90,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|