I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
672K
|
€
445K
|
€
426K
|
€
514K
|
€
523K
|
€
612K
|
€
799K
|
€
865K
|
€
509K
|
€
371K
|
€
328K
|
€
348K
|
€
242K
|
€
24K
|
€
17K
|
|
|
€
9K
|
€
-1K
|
€
5K
|
€
-2K
|
€
-285
|
€
-2K
|
€
-2K
|
€
3K
|
€
-770
|
€
12K
|
€
9K
|
€
13K
|
€
27K
|
€
38K
|
€
11K
|
€
4K
|
|
|
€
126K
|
€
117K
|
€
118K
|
€
114K
|
€
116K
|
€
118K
|
€
120K
|
€
122K
|
€
119K
|
€
120K
|
€
108K
|
€
99K
|
€
86K
|
€
59K
|
€
21K
|
€
10K
|
|
|
19
|
15
|
7
|
8
|
9
|
10,40
|
13,10
|
19,20
|
23,70
|
12,20
|
9,10
|
8,40
|
9,30
|
5,80
|
|
|
|
|
€
37K
|
€
27K
|
€
34K
|
€
29K
|
€
29K
|
€
86K
|
€
32K
|
€
34K
|
€
27K
|
€
34K
|
€
40K
|
€
32K
|
€
49K
|
€
55K
|
€
19K
|
€
13K
|
|
|
€
15K
|
€
7K
|
€
13K
|
€
413
|
€
1K
|
€
12K
|
€
6K
|
€
18K
|
€
124K
|
€
81K
|
€
12K
|
€
16K
|
€
972
|
€
23K
|
€
14K
|
€
4K
|
|
|
€
997K
|
€
642K
|
€
405K
|
€
393K
|
€
481K
|
€
404K
|
€
571K
|
€
755K
|
€
832K
|
€
467K
|
€
321K
|
€
286K
|
€
290K
|
€
176K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
27K
|
€
38K
|
€
30K
|
€
30K
|
€
116K
|
€
39K
|
€
40K
|
€
32K
|
€
41K
|
€
48K
|
€
41K
|
€
57K
|
€
66K
|
€
22K
|
€
16K
|
|
|
€
33K
|
€
13K
|
€
18K
|
€
8K
|
€
12K
|
€
98K
|
€
26K
|
€
29K
|
€
23K
|
€
31K
|
€
36K
|
€
29K
|
€
46K
|
€
60K
|
€
18K
|
€
8K
|
|
|
€
9K
|
€
-1K
|
€
5K
|
€
-2K
|
€
-285
|
€
-2K
|
€
-2K
|
€
3K
|
€
-770
|
€
12K
|
€
7K
|
€
13K
|
€
27K
|
€
38K
|
€
11K
|
€
4K
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
€
8K
|
€
47K
|
€
25K
|
€
2K
|
€
-2K
|
€
0
|
€
5K
|
€
24K
|
€
7K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
1K
|
€
8K
|
€
24K
|
€
3K
|
€
986
|
€
0
|
€
3K
|
€
0
|
€
2K
|
€
27K
|
€
6K
|
€
15K
|
€
16K
|
€
2K
|
€
12K
|
|
|
€
18K
|
€
13K
|
€
24K
|
€
20K
|
€
18K
|
€
16K
|
€
11K
|
€
14K
|
€
8K
|
€
22K
|
€
20K
|
€
25K
|
€
38K
|
€
44K
|
€
15K
|
€
12K
|
|
|
€
119K
|
€
101K
|
€
88K
|
€
64K
|
€
45K
|
€
74K
|
€
72K
|
€
117K
|
€
135K
|
€
143K
|
€
136K
|
€
69K
|
€
52K
|
€
28K
|
€
-8K
|
€
-23K
|
|
|
1,43
|
1,48
|
1,37
|
1,38
|
1,27
|
1,18
|
1,22
|
1,39
|
1,14
|
1,32
|
1,41
|
1,19
|
1,19
|
1,16
|
0,83
|
0,67
|
|
|
1,43
|
1,48
|
1,37
|
1,38
|
1,27
|
1,18
|
1,22
|
1,39
|
1,14
|
1,32
|
1,41
|
1,07
|
0,67
|
0,38
|
0,51
|
0,67
|
|
|
1,44
|
1,49
|
1,40
|
1,41
|
1,32
|
1,20
|
1,24
|
1,40
|
1,15
|
1,33
|
1,42
|
1,20
|
1,19
|
1,17
|
0,84
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403K
|
€
330K
|
€
354K
|
€
283K
|
€
279K
|
€
525K
|
€
447K
|
€
439K
|
€
1,08M
|
€
605K
|
€
495K
|
€
464K
|
€
370K
|
€
236K
|
€
68K
|
€
81K
|
|
|
€
277K
|
€
213K
|
€
236K
|
€
169K
|
€
163K
|
€
407K
|
€
326K
|
€
317K
|
€
964K
|
€
485K
|
€
388K
|
€
365K
|
€
283K
|
€
177K
|
€
47K
|
€
70K
|
|
|
€
275K
|
€
211K
|
€
232K
|
€
166K
|
€
157K
|
€
401K
|
€
318K
|
€
299K
|
€
935K
|
€
446K
|
€
331K
|
€
357K
|
€
272K
|
€
176K
|
€
46K
|
€
64K
|
|
|
|
|
|
|
|
|
€
5K
|
€
15K
|
€
22K
|
€
37K
|
€
54K
|
€
7K
|
€
10K
|
|
|
|
|
|
31,23%
|
35,41%
|
33,41%
|
40,20%
|
41,63%
|
22,48%
|
26,96%
|
27,86%
|
11,01%
|
19,85%
|
21,76%
|
21,35%
|
23,36%
|
25,06%
|
31,02%
|
13,00%
|
|
|
|
|
|
|
|
|
0,04
|
0,12
|
0,18
|
0,31
|
0,50
|
0,07
|
0,12
|
|
|
|
|
|
6,67
|
7,81
|
6,28
|
5,71
|
5,44
|
3,50
|
8,43
|
7,86
|
29,87
|
11,96
|
8,10
|
8,90
|
4,99
|
2,69
|
2,11
|
4,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,26%
|
11,33%
|
20,49%
|
17,36%
|
15,22%
|
13,19%
|
9,31%
|
11,68%
|
6,98%
|
18,53%
|
18,96%
|
24,83%
|
43,51%
|
73,75%
|
71,09%
|
110,45%
|
|
|
7,20%
|
-1,22%
|
3,82%
|
-2,04%
|
-0,25%
|
-2,11%
|
-1,47%
|
2,37%
|
-0,65%
|
10,24%
|
8,14%
|
12,82%
|
31,40%
|
64,20%
|
50,50%
|
40,92%
|
|
|
2,25
|
-0,43
|
1,28
|
-0,82
|
-0,10
|
-0,48
|
-0,40
|
0,66
|
-0,07
|
2,03
|
1,77
|
2,74
|
7,34
|
16,09
|
15,66
|
5,32
|
|
|
7,20
|
-1,22
|
3,82
|
-2,04
|
-0,25
|
-2,11
|
-1,47
|
2,37
|
-0,65
|
10,24
|
8,14
|
12,82
|
31,40
|
64,20
|
50,50
|
40,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
15
|
7
|
8
|
9
|
10,40
|
13,10
|
19,20
|
23,70
|
12,20
|
9,10
|
8,40
|
9,30
|
5,80
|
|
|
|
|
€
52K
|
€
43K
|
€
58K
|
€
49K
|
€
53K
|
€
39K
|
€
44K
|
€
39K
|
€
35K
|
€
38K
|
€
35K
|
€
34K
|
€
31K
|
€
30K
|
|
|