I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
75K
|
€
54K
|
€
70K
|
€
73K
|
€
30K
|
€
36K
|
€
31K
|
€
5K
|
€
6K
|
€
-2K
|
€
25K
|
€
44K
|
€
20K
|
€
-4K
|
€
-57K
|
€
-7K
|
€
3K
|
€
8K
|
€
-10K
|
|
|
€
42K
|
€
49K
|
€
31K
|
€
42K
|
€
45K
|
€
18K
|
€
26K
|
€
28K
|
€
2K
|
€
579
|
€
-6K
|
€
22K
|
€
38K
|
€
12K
|
€
-11K
|
€
-64K
|
€
-12K
|
€
-474
|
€
5K
|
€
-14K
|
|
|
€
292K
|
€
249K
|
€
201K
|
€
170K
|
€
128K
|
€
83K
|
€
65K
|
€
38K
|
€
11K
|
€
8K
|
€
8K
|
€
14K
|
€
-9K
|
€
-46K
|
€
-58K
|
€
-47K
|
€
17K
|
€
22K
|
€
22K
|
€
17K
|
|
|
€
80K
|
€
94K
|
€
65K
|
€
83K
|
€
85K
|
€
34K
|
€
36K
|
€
27K
|
€
4K
|
€
4K
|
€
272
|
€
20K
|
€
30K
|
€
13K
|
-
|
-
|
€
596
|
€
2K
|
€
7K
|
€
674
|
|
|
€
12K
|
€
26K
|
€
29K
|
€
28K
|
€
12K
|
€
7K
|
€
5K
|
€
348
|
€
400
|
€
340
|
€
170
|
|
€
1K
|
|
€
54K
|
€
43K
|
€
44K
|
€
16K
|
€
9K
|
€
124
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
75K
|
€
53K
|
€
69K
|
€
73K
|
€
30K
|
€
36K
|
€
31K
|
€
4K
|
€
5K
|
€
-2K
|
€
25K
|
€
43K
|
€
18K
|
€
-6K
|
€
-60K
|
€
-8K
|
€
2K
|
€
7K
|
€
-12K
|
|
|
€
64K
|
€
74K
|
€
51K
|
€
67K
|
€
72K
|
€
29K
|
€
35K
|
€
29K
|
€
3K
|
€
2K
|
€
-5K
|
€
22K
|
€
40K
|
€
15K
|
€
-8K
|
€
-61K
|
€
-10K
|
€
666
|
€
6K
|
€
-13K
|
|
|
€
42K
|
€
49K
|
€
31K
|
€
42K
|
€
45K
|
€
18K
|
€
23K
|
€
28K
|
€
2K
|
€
579
|
€
-6K
|
€
22K
|
€
38K
|
€
12K
|
€
-11K
|
€
-64K
|
€
-12K
|
€
-474
|
€
5K
|
€
-14K
|
|
|
€
0
|
-
|
-
|
€
3K
|
€
1K
|
€
4K
|
-
|
€
0
|
€
-3K
|
€
1K
|
€
2K
|
€
5K
|
€
0
|
€
7K
|
€
1K
|
€
650
|
€
6K
|
€
0
|
€
0
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
7K
|
€
24K
|
€
126K
|
€
35K
|
€
47K
|
€
26K
|
€
5K
|
€
16K
|
€
23K
|
€
1K
|
€
439
|
€
2K
|
|
|
€
2K
|
€
5K
|
€
16K
|
€
25K
|
€
2K
|
|
|
€
42K
|
€
50K
|
€
33K
|
€
44K
|
€
46K
|
€
19K
|
€
27K
|
€
29K
|
€
4K
|
€
3K
|
€
-3K
|
€
25K
|
€
40K
|
€
15K
|
€
-9K
|
€
-63K
|
€
-10K
|
€
910
|
€
7K
|
€
-13K
|
|
|
€
291K
|
€
248K
|
€
198K
|
€
165K
|
€
123K
|
€
78K
|
€
63K
|
€
35K
|
€
6K
|
€
-601
|
€
-3K
|
€
3K
|
€
-17K
|
€
-57K
|
€
-65K
|
€
-55K
|
€
9K
|
€
18K
|
€
17K
|
€
10K
|
|
|
4,82
|
2,71
|
3,62
|
2,34
|
2,25
|
1,68
|
1,55
|
1,34
|
1,07
|
0,99
|
0,96
|
1,04
|
0,84
|
0,72
|
0,53
|
0,53
|
1,06
|
1,24
|
1,19
|
1,35
|
|
|
4,82
|
2,71
|
3,62
|
2,34
|
2,25
|
1,52
|
1,38
|
1,04
|
0,54
|
0,58
|
0,45
|
0,30
|
0,31
|
0,69
|
0,49
|
0,44
|
0,95
|
1,20
|
1,11
|
1,24
|
|
|
4,82
|
2,71
|
3,68
|
2,34
|
2,37
|
1,68
|
1,60
|
1,34
|
1,07
|
0,99
|
0,96
|
1,04
|
0,84
|
1,11
|
0,60
|
0,53
|
1,06
|
1,30
|
2,81
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
395K
|
€
276K
|
€
293K
|
€
226K
|
€
197K
|
€
179K
|
€
144K
|
€
104K
|
€
79K
|
€
77K
|
€
87K
|
€
95K
|
€
155K
|
€
80K
|
€
69K
|
€
153K
|
€
94K
|
€
110K
|
€
45K
|
|
|
€
76K
|
€
145K
|
€
76K
|
€
123K
|
€
98K
|
€
114K
|
€
115K
|
€
105K
|
€
94K
|
€
70K
|
€
69K
|
€
74K
|
€
103K
|
€
201K
|
€
138K
|
€
116K
|
€
136K
|
€
72K
|
€
88K
|
€
29K
|
|
|
€
76K
|
€
145K
|
€
74K
|
€
123K
|
€
93K
|
€
114K
|
€
111K
|
€
105K
|
€
94K
|
€
70K
|
€
69K
|
€
74K
|
€
103K
|
€
130K
|
€
122K
|
€
116K
|
€
136K
|
€
69K
|
€
37K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,33%
|
63,19%
|
72,68%
|
57,95%
|
56,53%
|
42,01%
|
36,03%
|
26,71%
|
10,20%
|
10,54%
|
9,99%
|
15,66%
|
-8,99%
|
-30,00%
|
-72,64%
|
-68,91%
|
11,08%
|
23,11%
|
20,09%
|
36,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,18
|
1,93
|
1,42
|
1,78
|
1,35
|
3,85
|
3,21
|
3,42
|
21,38
|
15,42
|
|
3
|
2,42
|
11,11
|
|
|
|
35,15
|
11,90
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,55%
|
20,07%
|
16,64%
|
26,14%
|
36,34%
|
23,28%
|
42,23%
|
75,65%
|
34,58%
|
39,80%
|
-42,40%
|
180,21%
|
-470,78%
|
-31,82%
|
15,19%
|
132,34%
|
-59,46%
|
4,20%
|
30,31%
|
-74,46%
|
|
|
14,46%
|
19,46%
|
15,50%
|
24,63%
|
35,32%
|
21,99%
|
40,60%
|
72,21%
|
22,21%
|
6,99%
|
-77,49%
|
162,33%
|
-444,73%
|
-24,82%
|
18,38%
|
135,73%
|
-72,43%
|
-2,19%
|
24,06%
|
-82,70%
|
|
|
11,47
|
12,30
|
11,27
|
14,27
|
19,97
|
9,24
|
14,63
|
19,29
|
2,27
|
0,74
|
-7,74
|
25,42
|
39,99
|
7,45
|
-13,35
|
-93,52
|
-8,03
|
-0,51
|
4,83
|
-30,57
|
|
|
14,46
|
19,46
|
15,50
|
24,63
|
35,32
|
21,99
|
40,60
|
72,21
|
22,21
|
6,99
|
-77,49
|
162,33
|
-444,73
|
-24,82
|
18,38
|
135,73
|
-72,43
|
-2,19
|
24,06
|
-82,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|