I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
73K
|
€
86K
|
€
44K
|
€
64K
|
€
26K
|
€
25K
|
€
19K
|
€
59K
|
€
36K
|
€
69K
|
€
51K
|
€
53K
|
€
49K
|
€
37K
|
€
47K
|
€
54K
|
€
46K
|
€
61K
|
€
18K
|
|
|
€
5K
|
€
42K
|
€
53K
|
€
22K
|
€
34K
|
€
2K
|
€
519
|
€
-4K
|
€
23K
|
€
-1K
|
€
24K
|
€
11K
|
€
12K
|
€
14K
|
€
5K
|
€
13K
|
€
20K
|
€
14K
|
€
13K
|
€
7K
|
|
|
€
273K
|
€
269K
|
€
229K
|
€
177K
|
€
156K
|
€
122K
|
€
121K
|
€
121K
|
€
125K
|
€
103K
|
€
104K
|
€
88K
|
€
76K
|
€
64K
|
€
50K
|
€
121K
|
€
143K
|
€
126K
|
€
115K
|
€
103K
|
|
|
€
32K
|
€
86K
|
€
100K
|
€
50K
|
€
71K
|
€
26K
|
€
28K
|
€
22K
|
€
66K
|
€
37K
|
€
76K
|
€
49K
|
€
50K
|
€
46K
|
€
29K
|
€
47K
|
€
57K
|
€
46K
|
€
56K
|
€
22K
|
|
|
€
11K
|
€
16K
|
€
4K
|
€
6K
|
€
2K
|
€
10K
|
€
11K
|
€
13K
|
€
3K
|
€
20K
|
€
21K
|
€
8K
|
€
2K
|
€
6K
|
€
7K
|
€
14K
|
€
12K
|
€
11K
|
€
13K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
859
|
€
859
|
€
833
|
€
800
|
€
800
|
|
€
800
|
|
€
627
|
|
€
8K
|
|
|
|
€
75K
|
€
35K
|
€
3K
|
€
3K
|
€
806
|
|
|
|
18,84%
|
2,06%
|
1,58%
|
3,66%
|
2,33%
|
|
154,03%
|
|
2,73%
|
|
31,22%
|
|
|
|
1 607,51%
|
269,18%
|
16,64%
|
23,25%
|
6,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
70K
|
€
83K
|
€
43K
|
€
59K
|
€
21K
|
€
22K
|
€
16K
|
€
56K
|
€
35K
|
€
68K
|
€
49K
|
€
52K
|
€
47K
|
€
35K
|
€
46K
|
€
53K
|
€
45K
|
€
59K
|
€
17K
|
|
|
€
9K
|
€
62K
|
€
77K
|
€
34K
|
€
51K
|
€
4K
|
€
4K
|
€
-1K
|
€
38K
|
€
8K
|
€
42K
|
€
24K
|
€
25K
|
€
21K
|
€
15K
|
€
27K
|
€
33K
|
€
27K
|
€
19K
|
€
9K
|
|
|
€
5K
|
€
42K
|
€
53K
|
€
22K
|
€
34K
|
€
2K
|
€
519
|
€
-4K
|
€
23K
|
€
11K
|
€
24K
|
€
11K
|
€
12K
|
€
14K
|
€
5K
|
€
13K
|
€
20K
|
€
14K
|
€
13K
|
€
7K
|
|
|
€
19K
|
€
11K
|
€
10K
|
€
18K
|
€
9K
|
€
10K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
0
|
€
14K
|
€
45K
|
€
13K
|
€
5K
|
€
11K
|
€
7K
|
€
216K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
134K
|
€
83K
|
€
40K
|
€
54K
|
€
52K
|
€
49K
|
€
35K
|
€
58K
|
€
69K
|
€
46K
|
€
51K
|
€
23K
|
€
36K
|
€
34K
|
€
59K
|
€
52K
|
€
29K
|
€
4K
|
€
35K
|
|
|
€
15K
|
€
50K
|
€
59K
|
€
30K
|
€
42K
|
€
18K
|
€
19K
|
€
13K
|
€
41K
|
€
26K
|
€
51K
|
€
37K
|
€
39K
|
€
39K
|
€
25K
|
€
32K
|
€
39K
|
€
32K
|
€
53K
|
€
15K
|
|
|
€
209K
|
€
214K
|
€
177K
|
€
129K
|
€
117K
|
€
94K
|
€
98K
|
€
100K
|
€
104K
|
€
82K
|
€
82K
|
€
68K
|
€
52K
|
€
82K
|
€
43K
|
€
120K
|
€
142K
|
€
130K
|
€
122K
|
€
98K
|
|
|
4,04
|
5,17
|
3,23
|
2,82
|
3,30
|
3,05
|
2,54
|
2,68
|
3,17
|
1,88
|
2,63
|
2,66
|
1,90
|
3,39
|
1,51
|
4,45
|
4,93
|
5,26
|
4,82
|
7,51
|
|
|
4,04
|
5,17
|
3,23
|
2,82
|
3,30
|
3,05
|
2,54
|
2,68
|
3,17
|
1,88
|
2,63
|
2,66
|
1,90
|
3,39
|
1,51
|
4,45
|
4,93
|
5,26
|
4,82
|
7,51
|
|
|
4,32
|
5,28
|
3,63
|
2,82
|
3,30
|
5,77
|
5,66
|
4,19
|
4,60
|
2,29
|
2,63
|
2,66
|
1,90
|
3,87
|
1,51
|
4,45
|
4,93
|
5,26
|
4,82
|
9,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
321K
|
€
308K
|
€
247K
|
€
207K
|
€
177K
|
€
206K
|
€
215K
|
€
221K
|
€
256K
|
€
235K
|
€
231K
|
€
256K
|
€
276K
|
€
268K
|
€
303K
|
€
340K
|
€
332K
|
€
336K
|
€
118K
|
|
|
€
69K
|
€
51K
|
€
79K
|
€
71K
|
€
51K
|
€
54K
|
€
85K
|
€
94K
|
€
95K
|
€
153K
|
€
131K
|
€
143K
|
€
180K
|
€
212K
|
€
218K
|
€
182K
|
€
197K
|
€
206K
|
€
221K
|
€
15K
|
|
|
€
64K
|
€
50K
|
€
71K
|
€
71K
|
€
51K
|
€
24K
|
€
29K
|
€
38K
|
€
33K
|
€
76K
|
€
50K
|
€
41K
|
€
58K
|
€
30K
|
€
84K
|
€
35K
|
€
36K
|
€
31K
|
€
32K
|
€
12K
|
|
|
|
|
|
|
|
€
9K
|
€
21K
|
€
34K
|
€
47K
|
€
60K
|
€
80K
|
€
102K
|
€
123K
|
€
178K
|
€
133K
|
€
147K
|
€
161K
|
€
175K
|
€
189K
|
|
|
|
79,85%
|
83,99%
|
74,24%
|
71,48%
|
75,33%
|
69,17%
|
58,58%
|
56,35%
|
56,77%
|
40,25%
|
44,42%
|
38,02%
|
29,77%
|
23,22%
|
18,77%
|
39,85%
|
42,01%
|
38,06%
|
34,31%
|
87,29%
|
|
|
|
|
|
|
|
0,07
|
0,18
|
0,28
|
0,38
|
0,58
|
0,77
|
1,16
|
1,61
|
2,77
|
2,65
|
1,22
|
1,13
|
1,39
|
1,64
|
|
|
|
3,53
|
0,74
|
0,96
|
1,65
|
0,87
|
2,62
|
3,79
|
5,68
|
1,71
|
4,38
|
1,91
|
2,90
|
3,48
|
4,51
|
6,16
|
3,97
|
3,74
|
4,55
|
3,75
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,56%
|
18,50%
|
25,75%
|
17,11%
|
26,93%
|
15,12%
|
16,13%
|
11,10%
|
32,54%
|
24,87%
|
48,66%
|
41,64%
|
50,88%
|
61,55%
|
48,92%
|
26,74%
|
27,63%
|
25,45%
|
45,83%
|
14,75%
|
|
|
1,67%
|
15,45%
|
23,06%
|
12,38%
|
22,03%
|
1,26%
|
0,43%
|
-3,60%
|
18,31%
|
-1,28%
|
23,03%
|
12,99%
|
16,00%
|
21,55%
|
9,27%
|
10,88%
|
13,91%
|
11,26%
|
11,32%
|
6,45%
|
|
|
1,33
|
12,98
|
17,12
|
8,85
|
16,60
|
0,87
|
0,25
|
-2,03
|
10,39
|
-0,52
|
10,23
|
4,94
|
4,76
|
5,01
|
1,74
|
4,34
|
5,84
|
4,28
|
3,88
|
5,63
|
|
|
1,67
|
15,45
|
23,06
|
12,38
|
22,03
|
1,26
|
0,43
|
-3,60
|
18,31
|
-1,28
|
23,03
|
12,99
|
16,00
|
21,55
|
9,27
|
10,88
|
13,91
|
11,26
|
11,32
|
6,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|