I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
-7K
|
€
78K
|
€
9K
|
€
77K
|
€
51K
|
€
231K
|
€
-11K
|
€
10K
|
€
-30K
|
€
161K
|
€
-2K
|
€
19K
|
€
971
|
€
-2K
|
€
-1K
|
€
-3K
|
€
32K
|
€
24K
|
|
|
€
-4K
|
€
-63K
|
€
14K
|
€
-39K
|
€
18K
|
€
5K
|
€
185K
|
€
2,48M
|
€
-36K
|
€
-73K
|
€
220K
|
€
-22K
|
€
960
|
€
-5K
|
€
-11K
|
€
-656
|
€
-197
|
€
12K
|
€
-6K
|
|
|
€
3,54M
|
€
3,54M
|
€
3,60M
|
€
3,59M
|
€
3,63M
|
€
3,61M
|
€
3,61M
|
€
3,42M
|
€
939K
|
€
975K
|
€
1,05M
|
€
827K
|
€
850K
|
€
849K
|
€
154K
|
€
64K
|
€
65K
|
€
65K
|
€
54K
|
|
|
€
206K
|
€
154K
|
€
218K
|
€
158K
|
€
219K
|
€
195K
|
€
350K
|
€
162K
|
€
46K
|
€
42K
|
€
197K
|
€
35K
|
€
64K
|
€
44K
|
€
5K
|
€
3K
|
€
2K
|
€
26K
|
€
58K
|
|
|
-
|
€
25K
|
€
8
|
|
€
7K
|
€
3K
|
€
4K
|
€
2K
|
€
766
|
€
766
|
€
19K
|
€
584
|
€
20
|
€
20
|
|
|
|
€
407
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
-11K
|
€
74K
|
€
5K
|
€
75K
|
€
48K
|
€
229K
|
€
-15K
|
€
7K
|
€
-31K
|
€
156K
|
€
-3K
|
€
14K
|
€
453
|
€
-2K
|
€
-2K
|
€
-3K
|
€
27K
|
€
23K
|
|
|
€
22K
|
€
-48K
|
€
38K
|
€
-32K
|
€
37K
|
€
13K
|
€
194K
|
€
-50K
|
€
-28K
|
€
-65K
|
€
91K
|
€
-3K
|
€
14K
|
€
453
|
€
-2K
|
€
-2K
|
€
-3K
|
€
27K
|
€
22K
|
|
|
€
-4K
|
€
-63K
|
€
14K
|
€
-39K
|
€
18K
|
€
5K
|
€
185K
|
€
2,48M
|
€
-36K
|
€
-73K
|
€
220K
|
€
-22K
|
€
960
|
€
-5K
|
€
-11K
|
€
-656
|
€
-197
|
€
12K
|
€
-6K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
38K
|
€
3K
|
€
0
|
€
0
|
€
7K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25
|
€
8K
|
€
5K
|
|
€
16K
|
€
18K
|
€
9K
|
€
1K
|
€
5K
|
€
9K
|
€
24K
|
€
7K
|
€
12K
|
€
6K
|
|
€
6K
|
€
165K
|
€
3K
|
€
5K
|
|
|
€
30K
|
€
-27K
|
€
50K
|
€
-3K
|
€
56K
|
€
40K
|
€
220K
|
€
2,52M
|
€
-529
|
€
-39K
|
€
285K
|
€
-22K
|
€
960
|
€
-5K
|
€
-11K
|
€
-656
|
€
-197
|
€
12K
|
€
-5K
|
|
|
€
373K
|
€
393K
|
€
-1,73M
|
€
-622K
|
€
-80K
|
€
-72K
|
€
-97K
|
€
-290K
|
€
-83K
|
€
-49K
|
€
17K
|
€
-175K
|
€
1,08M
|
€
-153K
|
€
-848K
|
€
64K
|
€
65K
|
€
65K
|
€
304K
|
|
|
1,34
|
1,28
|
0,37
|
0,48
|
0,18
|
0,21
|
0,10
|
0,02
|
0,08
|
0,18
|
1,02
|
0,70
|
2,68
|
0,22
|
0,11
|
3,20
|
1,35
|
1,40
|
8,04
|
|
|
1,34
|
1,28
|
0,37
|
0,48
|
0,18
|
0,21
|
0,10
|
0,02
|
0,08
|
0,18
|
1,02
|
0,02
|
0,09
|
0,22
|
0,11
|
3,20
|
1,35
|
1,40
|
0,16
|
|
|
1,34
|
1,28
|
0,37
|
0,48
|
0,18
|
0,21
|
0,10
|
0,02
|
0,08
|
0,18
|
1,02
|
0,70
|
2,68
|
0,22
|
0,11
|
3,20
|
1,35
|
1,40
|
8,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,27M
|
€
5,61M
|
€
7,20M
|
€
5,64M
|
€
3,95M
|
€
3,96M
|
€
3,98M
|
€
4,01M
|
€
1,35M
|
€
1,38M
|
€
2,11M
|
€
1,41M
|
€
2,72M
|
€
1,04M
|
€
1,11M
|
€
94K
|
€
252K
|
€
228K
|
€
347K
|
|
|
€
1,73M
|
€
2,07M
|
€
3,60M
|
€
2,05M
|
€
325K
|
€
345K
|
€
374K
|
€
589K
|
€
410K
|
€
406K
|
€
1,06M
|
€
580K
|
€
1,87M
|
€
196K
|
€
952K
|
€
29K
|
€
187K
|
€
163K
|
€
293K
|
|
|
€
1,09M
|
€
1,39M
|
€
2,75M
|
€
1,20M
|
€
98K
|
€
90K
|
€
107K
|
€
296K
|
€
90K
|
€
60K
|
€
688K
|
€
580K
|
€
642K
|
€
196K
|
€
952K
|
€
29K
|
€
187K
|
€
163K
|
€
43K
|
|
|
€
637K
|
€
687K
|
€
850K
|
€
850K
|
€
227K
|
€
253K
|
€
267K
|
€
293K
|
€
320K
|
€
347K
|
€
373K
|
|
€
1,23M
|
|
|
|
|
|
€
250K
|
|
|
67,15%
|
63,07%
|
50,06%
|
63,68%
|
91,79%
|
91,29%
|
90,61%
|
85,31%
|
69,60%
|
70,59%
|
49,66%
|
58,81%
|
31,22%
|
81,27%
|
13,94%
|
68,75%
|
25,86%
|
28,61%
|
15,52%
|
|
|
0,18
|
0,19
|
0,24
|
0,24
|
0,06
|
0,07
|
0,07
|
0,09
|
0,34
|
0,36
|
0,36
|
|
1,45
|
|
|
|
|
|
4,64
|
|
|
30,71
|
|
48,32
|
437,66
|
4,33
|
7,19
|
1,63
|
|
57,24
|
|
6,80
|
|
130,41
|
431,83
|
|
|
|
6
|
12,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,86%
|
-0,76%
|
1,39%
|
-0,08%
|
1,55%
|
1,12%
|
6,10%
|
73,57%
|
-0,06%
|
-4,01%
|
27,21%
|
-2,71%
|
0,11%
|
-0,61%
|
-6,86%
|
-1,02%
|
-0,30%
|
17,61%
|
-9,61%
|
|
|
-0,12%
|
-1,79%
|
0,38%
|
-1,09%
|
0,51%
|
0,15%
|
5,12%
|
72,55%
|
-3,79%
|
-7,46%
|
21,00%
|
-2,71%
|
0,11%
|
-0,61%
|
-6,86%
|
-1,02%
|
-0,30%
|
17,61%
|
-11,44%
|
|
|
-0,08
|
-1,13
|
0,19
|
-0,70
|
0,47
|
0,14
|
4,64
|
61,90
|
-2,64
|
-5,26
|
10,43
|
-1,59
|
0,04
|
-0,50
|
-0,96
|
-0,70
|
-0,08
|
5,04
|
-1,77
|
|
|
-0,12
|
-1,79
|
0,38
|
-1,09
|
0,51
|
0,15
|
5,12
|
72,55
|
-3,79
|
-7,46
|
21,00
|
-2,71
|
0,11
|
-0,61
|
-6,86
|
-1,02
|
-0,30
|
17,61
|
-11,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,69
|
69,33
|
|
|
|
|
0,37
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,69
|
69,33
|
|
|
|
|
0,37
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|