I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-1K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
9K
|
€
8K
|
€
18K
|
€
21K
|
€
9K
|
€
20K
|
€
8K
|
€
19K
|
€
-23K
|
€
-17K
|
€
4K
|
€
-6K
|
€
130K
|
|
|
€
-9K
|
€
-2K
|
€
-10K
|
€
-8K
|
€
-10K
|
€
9K
|
€
3K
|
€
4K
|
€
18K
|
€
-570
|
€
17K
|
€
7K
|
€
15K
|
€
-20K
|
€
-22K
|
€
-2K
|
€
-2K
|
€
132K
|
|
|
€
-54K
|
€
-45K
|
€
-43K
|
€
-33K
|
€
9K
|
€
18K
|
€
9K
|
€
6K
|
€
2K
|
€
-16K
|
€
-15K
|
€
-32K
|
€
-39K
|
€
-54K
|
€
-34K
|
€
-12K
|
€
-12K
|
€
-9K
|
|
|
-
|
-
|
-
|
€
281
|
€
312
|
€
9K
|
€
6K
|
€
14K
|
€
16K
|
€
12K
|
€
14K
|
€
5K
|
€
13K
|
-
|
€
5K
|
€
7K
|
€
6K
|
€
127K
|
|
|
-
|
€
1K
|
|
|
|
|
€
3K
|
€
8K
|
€
2K
|
|
€
839
|
|
|
|
|
€
1K
|
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-152
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-2K
|
€
-9K
|
€
-7K
|
€
-7K
|
€
9K
|
€
7K
|
€
17K
|
€
20K
|
€
9K
|
€
19K
|
€
7K
|
€
19K
|
€
-24K
|
€
-18K
|
€
-1K
|
€
-7K
|
€
121K
|
|
|
€
-9K
|
€
-2K
|
€
-9K
|
€
-7K
|
€
-7K
|
€
9K
|
€
7K
|
€
17K
|
€
20K
|
€
9K
|
€
19K
|
€
7K
|
€
19K
|
€
-24K
|
€
-19K
|
€
-2K
|
€
-9K
|
€
121K
|
|
|
€
-9K
|
€
-2K
|
€
-10K
|
€
-8K
|
€
-10K
|
€
9K
|
€
3K
|
€
4K
|
€
18K
|
€
-570
|
€
17K
|
€
7K
|
€
15K
|
€
-20K
|
€
6K
|
€
12K
|
€
-2K
|
|
|
|
€
851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
9K
|
€
12K
|
€
8K
|
€
4K
|
€
15K
|
€
4K
|
€
5K
|
€
869
|
€
3K
|
€
8K
|
€
3K
|
€
17K
|
€
17K
|
€
28K
|
€
15K
|
€
19K
|
|
|
€
-9K
|
€
-2K
|
€
-10K
|
€
-8K
|
€
-10K
|
€
9K
|
€
3K
|
€
4K
|
€
18K
|
€
-570
|
€
17K
|
€
7K
|
€
15K
|
€
-20K
|
€
-21K
|
€
4K
|
€
-951
|
€
132K
|
|
|
€
-21K
|
€
-12K
|
€
-9K
|
€
286
|
€
8K
|
€
18K
|
€
9K
|
€
6K
|
€
2K
|
€
-16K
|
€
-15K
|
€
-32K
|
€
-39K
|
€
-54K
|
€
-29K
|
€
-8K
|
€
-14K
|
€
6K
|
|
|
0,11
|
0,58
|
0,62
|
1,02
|
1,29
|
1,51
|
1,24
|
1,12
|
1,06
|
0,56
|
0,62
|
0,55
|
0,45
|
0,45
|
0,62
|
0,88
|
0,85
|
1,10
|
|
|
0,11
|
0,58
|
0,62
|
1,02
|
1,29
|
1,51
|
1,24
|
1,12
|
1,06
|
0,56
|
0,62
|
0,55
|
0,45
|
0,45
|
0,62
|
0,88
|
0,85
|
1,10
|
|
|
0,11
|
0,58
|
0,62
|
1,02
|
1,29
|
1,51
|
1,24
|
1,12
|
1,06
|
0,56
|
0,62
|
0,55
|
0,45
|
0,45
|
0,62
|
0,88
|
0,85
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
15K
|
€
15K
|
€
38K
|
€
54K
|
€
48K
|
€
59K
|
€
33K
|
€
20K
|
€
25K
|
€
39K
|
€
32K
|
€
44K
|
€
48K
|
€
60K
|
€
82K
|
€
64K
|
|
|
€
24K
|
€
28K
|
€
25K
|
€
15K
|
€
30K
|
€
36K
|
€
39K
|
€
53K
|
€
31K
|
€
36K
|
€
40K
|
€
71K
|
€
71K
|
€
98K
|
€
77K
|
€
67K
|
€
94K
|
€
59K
|
|
|
€
24K
|
€
28K
|
€
25K
|
€
15K
|
€
30K
|
€
36K
|
€
39K
|
€
53K
|
€
31K
|
€
36K
|
€
40K
|
€
71K
|
€
71K
|
€
98K
|
€
77K
|
€
67K
|
€
94K
|
€
59K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 685,86%
|
-280,30%
|
-282,84%
|
-218,81%
|
22,57%
|
33,70%
|
19,17%
|
10,51%
|
5,88%
|
-79,33%
|
-61,59%
|
-82,74%
|
-120,98%
|
-122,11%
|
-70,30%
|
-19,40%
|
-14,12%
|
-14,52%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,18
|
5,65
|
3,06
|
1,53
|
4,13
|
2,05
|
10,11
|
3,77
|
|
|
|
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,95%
|
5,33%
|
22,60%
|
22,62%
|
-110,31%
|
49,66%
|
32,03%
|
68,61%
|
908,35%
|
3,61%
|
-111,78%
|
-21,30%
|
-38,39%
|
37,13%
|
62,28%
|
-33,17%
|
8,19%
|
-1 411,94%
|
|
|
16,36%
|
5,33%
|
22,60%
|
22,62%
|
-110,31%
|
49,66%
|
32,03%
|
68,61%
|
908,35%
|
3,61%
|
-111,78%
|
-21,30%
|
-38,39%
|
37,69%
|
65,32%
|
20,98%
|
19,63%
|
-1 411,94%
|
|
|
-275,88
|
-14,94
|
-63,94
|
-49,49
|
-24,90
|
16,74
|
6,14
|
7,21
|
53,44
|
-2,86
|
68,85
|
17,62
|
46,44
|
-46,03
|
-45,92
|
-4,07
|
-2,77
|
205,07
|
|
|
16,36
|
5,33
|
22,60
|
22,62
|
-110,31
|
49,66
|
32,03
|
68,61
|
908,35
|
3,61
|
-111,78
|
-21,30
|
-38,39
|
37,69
|
65,32
|
20,98
|
19,63
|
-1 411,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,64
|
|
|
|
|
|
31,59
|
|
|
|
|
59,69
|
52,03
|
120,41
|
40,81
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,64
|
|
|
|
|
|
31,59
|
|
|
|
|
59,69
|
52,03
|
120,41
|
40,81
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|