I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-10K
|
€
-1K
|
€
20K
|
€
20K
|
€
-13K
|
€
980
|
€
3K
|
€
16K
|
€
25K
|
€
26K
|
€
-418
|
€
-7K
|
€
-28K
|
|
|
€
-11K
|
€
-11K
|
€
-1K
|
€
8K
|
€
8K
|
€
-12K
|
€
955
|
€
2K
|
€
8K
|
€
14K
|
€
19K
|
€
-11K
|
€
-15K
|
€
-29K
|
|
|
€
14K
|
€
14K
|
€
25K
|
€
25K
|
€
25K
|
€
17K
|
€
29K
|
€
28K
|
€
26K
|
€
18K
|
€
5K
|
€
-894
|
€
23K
|
€
-29K
|
|
|
€
663
|
€
663
|
€
1K
|
€
11K
|
€
11K
|
€
845
|
€
2K
|
€
4K
|
€
11K
|
€
19K
|
€
19K
|
€
12K
|
€
4K
|
€
930
|
|
|
€
2K
|
€
2K
|
€
7K
|
|
|
€
250
|
€
250
|
€
554
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
741
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-11K
|
€
-1K
|
€
9K
|
€
9K
|
€
-13K
|
€
398
|
€
2K
|
€
11K
|
€
23K
|
€
24K
|
€
9K
|
€
-8K
|
€
-28K
|
|
|
€
-11K
|
€
-11K
|
€
-1K
|
€
9K
|
€
9K
|
€
-13K
|
€
398
|
€
2K
|
€
11K
|
€
18K
|
€
19K
|
€
-5K
|
€
-17K
|
€
-28K
|
|
|
€
-11K
|
€
-11K
|
€
-1K
|
€
8K
|
€
8K
|
€
-12K
|
€
955
|
€
2K
|
€
8K
|
€
14K
|
€
19K
|
€
-11K
|
€
-15K
|
€
-29K
|
|
|
€
245
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
6K
|
€
30K
|
€
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
26K
|
€
28K
|
€
28K
|
€
939
|
€
2K
|
€
7K
|
€
55K
|
€
7K
|
€
8K
|
€
2K
|
€
27K
|
€
2K
|
|
|
€
-11K
|
€
-11K
|
€
-1K
|
€
8K
|
€
8K
|
€
-12K
|
€
955
|
€
2K
|
€
8K
|
€
19K
|
€
14K
|
€
-8K
|
€
-6K
|
€
-28K
|
|
|
€
13K
|
€
13K
|
€
25K
|
€
25K
|
€
25K
|
€
17K
|
€
29K
|
€
28K
|
€
26K
|
€
6K
|
€
-12K
|
€
-21K
|
€
-21K
|
€
-31K
|
|
|
6,43
|
6,43
|
2
|
3,17
|
3,17
|
2,51
|
3,61
|
3,18
|
1,53
|
1,13
|
0,79
|
0,59
|
0,76
|
0,44
|
|
|
6,43
|
6,43
|
2
|
3,17
|
3,17
|
2,30
|
3,61
|
3,18
|
1,52
|
0,75
|
0,78
|
0,51
|
0,55
|
0,11
|
|
|
6,43
|
6,43
|
2
|
3,17
|
3,17
|
2,51
|
3,61
|
3,18
|
1,54
|
1,13
|
0,79
|
0,59
|
0,76
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
49K
|
€
37K
|
€
37K
|
€
29K
|
€
40K
|
€
41K
|
€
76K
|
€
68K
|
€
63K
|
€
59K
|
€
110K
|
€
26K
|
|
|
€
2K
|
€
2K
|
€
25K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
13K
|
€
50K
|
€
50K
|
€
59K
|
€
51K
|
€
88K
|
€
55K
|
|
|
€
2K
|
€
2K
|
€
25K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
13K
|
€
49K
|
€
50K
|
€
59K
|
€
51K
|
€
88K
|
€
55K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,28%
|
85,28%
|
49,98%
|
68,45%
|
68,45%
|
60,17%
|
72,33%
|
68,59%
|
34,77%
|
27,11%
|
7,40%
|
-1,50%
|
20,50%
|
-110,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,25
|
1,25
|
|
28,09
|
5,43
|
4,47
|
2,13
|
2,47
|
5,79
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-79,57%
|
-79,57%
|
-4,25%
|
33,38%
|
33,38%
|
-68,54%
|
3,27%
|
6,48%
|
30,13%
|
100,70%
|
295,94%
|
848,43%
|
-24,37%
|
96,30%
|
|
|
-81,37%
|
-81,37%
|
-4,25%
|
31,12%
|
31,12%
|
-68,54%
|
3,27%
|
6,48%
|
30,13%
|
74,65%
|
406,90%
|
1 277,07%
|
-65,83%
|
98,10%
|
|
|
-69,39
|
-69,39
|
-2,12
|
21,30
|
21,30
|
-41,24
|
2,36
|
4,44
|
10,48
|
20,24
|
30,10
|
-19,20
|
-13,49
|
-108,28
|
|
|
-81,37
|
-81,37
|
-4,25
|
31,12
|
31,12
|
-68,54
|
3,27
|
6,48
|
30,13
|
74,65
|
406,90
|
1 277,07
|
-65,83
|
98,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,54
|
|
7,08
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,54
|
|
7,08
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
|
|
|