I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
45K
|
€
40K
|
€
15K
|
€
39K
|
€
7K
|
€
16K
|
€
17K
|
€
7K
|
€
22K
|
€
40K
|
€
29K
|
€
88K
|
€
47K
|
€
50K
|
€
22K
|
€
51K
|
€
9K
|
€
16K
|
€
-23K
|
|
|
€
6K
|
€
3K
|
€
22K
|
€
-132
|
€
21K
|
€
-3K
|
€
3K
|
€
6K
|
€
-9K
|
€
7K
|
€
18K
|
€
5K
|
€
7K
|
€
20K
|
€
5K
|
€
9K
|
€
29K
|
€
-2K
|
€
-8K
|
€
-39K
|
|
|
€
106K
|
€
100K
|
€
98K
|
€
75K
|
€
75K
|
€
54K
|
€
58K
|
€
55K
|
€
49K
|
€
58K
|
€
51K
|
€
33K
|
€
29K
|
€
22K
|
€
2K
|
€
-3K
|
€
-12K
|
€
-41K
|
€
-39K
|
€
-31K
|
|
|
€
32K
|
€
13K
|
€
41K
|
€
9K
|
€
44K
|
€
8K
|
€
17K
|
€
19K
|
€
6K
|
€
19K
|
€
34K
|
€
18K
|
€
42K
|
€
43K
|
€
33K
|
€
18K
|
€
41K
|
€
7K
|
-
|
-
|
|
|
€
1K
|
€
26
|
€
573
|
€
35
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
298
|
€
17K
|
€
1K
|
€
3K
|
€
2K
|
|
€
4K
|
€
614
|
|
|
|
|
|
|
|
|
€
259
|
€
8K
|
|
|
|
|
|
|
€
481
|
€
12K
|
€
49K
|
|
|
|
|
|
€
-498
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
11K
|
€
34K
|
€
6K
|
€
38K
|
€
6K
|
€
15K
|
€
16K
|
€
5K
|
€
21K
|
€
37K
|
€
16K
|
€
38K
|
€
46K
|
€
42K
|
€
21K
|
€
50K
|
€
8K
|
€
-250
|
€
-27K
|
|
|
€
19K
|
€
4K
|
€
27K
|
€
-1K
|
€
29K
|
€
-2K
|
€
4K
|
€
7K
|
€
-5K
|
€
12K
|
€
27K
|
€
4K
|
€
21K
|
€
26K
|
€
33K
|
€
8K
|
€
28K
|
€
-2K
|
€
-6K
|
€
-39K
|
|
|
€
6K
|
€
3K
|
€
22K
|
€
-132
|
€
21K
|
€
-3K
|
€
3K
|
€
6K
|
€
-9K
|
€
7K
|
€
18K
|
€
5K
|
€
7K
|
€
20K
|
€
5K
|
€
9K
|
€
29K
|
€
-2K
|
€
-8K
|
€
-39K
|
|
|
€
10K
|
€
233K
|
€
6K
|
€
11K
|
€
10K
|
€
-7K
|
€
9K
|
-
|
€
22K
|
€
7K
|
€
33K
|
€
373
|
€
6K
|
€
7K
|
€
27K
|
€
25K
|
€
4K
|
€
29K
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
103K
|
€
108K
|
€
13K
|
€
17K
|
€
15K
|
€
3K
|
€
22K
|
€
9K
|
€
20K
|
€
9K
|
€
2K
|
€
2K
|
€
12K
|
€
11K
|
€
6K
|
€
18K
|
€
1K
|
€
573
|
€
5K
|
|
|
€
20K
|
€
10K
|
€
29K
|
€
7K
|
€
30K
|
€
5K
|
€
14K
|
€
15K
|
€
983
|
€
16K
|
€
28K
|
€
17K
|
€
25K
|
€
40K
|
€
13K
|
€
23K
|
€
51K
|
€
8K
|
€
-3K
|
€
-27K
|
|
|
€
105K
|
€
137K
|
€
153K
|
€
61K
|
€
73K
|
€
44K
|
€
36K
|
€
39K
|
€
61K
|
€
34K
|
€
25K
|
€
30K
|
€
18K
|
€
7K
|
€
-19K
|
€
23K
|
€
61K
|
€
94K
|
€
99K
|
€
88K
|
|
|
2,99
|
8,28
|
268,45
|
5,77
|
15,15
|
1,63
|
1,95
|
2,60
|
1,54
|
1,34
|
1,26
|
1,90
|
1,77
|
1,33
|
0,62
|
10,52
|
15,16
|
7,49
|
18,87
|
5,40
|
|
|
2,99
|
8,28
|
268,45
|
5,77
|
13,60
|
1,52
|
1,95
|
2,60
|
1,54
|
1,34
|
1,06
|
0,99
|
1,77
|
1,33
|
0,62
|
10,52
|
7,08
|
1,74
|
3,76
|
1,25
|
|
|
2,99
|
8,28
|
268,45
|
5,77
|
15,15
|
1,63
|
1,95
|
2,60
|
1,54
|
1,34
|
1,26
|
1,90
|
1,77
|
1,33
|
0,62
|
10,52
|
15,16
|
7,49
|
18,87
|
5,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
396K
|
€
168K
|
€
88K
|
€
89K
|
€
123K
|
€
100K
|
€
91K
|
€
211K
|
€
157K
|
€
149K
|
€
66K
|
€
56K
|
€
55K
|
€
71K
|
€
57K
|
€
88K
|
€
139K
|
€
116K
|
€
121K
|
|
|
€
243K
|
€
296K
|
€
71K
|
€
13K
|
€
14K
|
€
69K
|
€
42K
|
€
36K
|
€
162K
|
€
99K
|
€
97K
|
€
33K
|
€
27K
|
€
33K
|
€
69K
|
€
60K
|
€
101K
|
€
181K
|
€
155K
|
€
152K
|
|
|
€
53K
|
€
19K
|
€
573
|
€
13K
|
€
5K
|
€
69K
|
€
38K
|
€
25K
|
€
113K
|
€
99K
|
€
97K
|
€
33K
|
€
23K
|
€
21K
|
€
50K
|
€
2K
|
€
4K
|
€
14K
|
€
6K
|
€
20K
|
|
|
€
190K
|
€
277K
|
€
70K
|
|
€
9K
|
|
€
4K
|
€
12K
|
€
49K
|
|
€
510
|
|
€
4K
|
€
12K
|
€
19K
|
€
58K
|
€
96K
|
€
166K
|
€
150K
|
€
132K
|
|
|
26,78%
|
25,33%
|
58,04%
|
85,52%
|
84,55%
|
44,09%
|
57,83%
|
60,14%
|
23,31%
|
37,17%
|
34,52%
|
50,25%
|
51,33%
|
39,85%
|
2,70%
|
-5,20%
|
-13,84%
|
-29,72%
|
-33,65%
|
-25,54%
|
|
|
1,79
|
2,76
|
0,72
|
|
0,11
|
|
0,08
|
0,22
|
1
|
|
0,01
|
|
0,15
|
0,54
|
9,94
|
-19,42
|
-7,87
|
-4,01
|
-3,83
|
-4,27
|
|
|
7,18
|
27,21
|
2,09
|
2,13
|
0,37
|
11,09
|
2,85
|
2,24
|
30
|
4,73
|
2,63
|
2
|
0,71
|
0,72
|
1,66
|
2,83
|
2,01
|
21,78
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,17%
|
9,70%
|
29,43%
|
9,45%
|
39,99%
|
8,71%
|
23,46%
|
27,22%
|
2,00%
|
27,52%
|
53,95%
|
51,08%
|
85,55%
|
184,35%
|
699,36%
|
-770,12%
|
-417,31%
|
-19,95%
|
7,02%
|
86,17%
|
|
|
5,49%
|
2,71%
|
22,94%
|
-0,18%
|
27,99%
|
-6,38%
|
5,03%
|
10,17%
|
-18,63%
|
12,21%
|
35,32%
|
13,58%
|
23,79%
|
91,24%
|
255,78%
|
-310,64%
|
-237,92%
|
5,67%
|
20,65%
|
124,87%
|
|
|
1,47
|
0,69
|
13,31
|
-0,15
|
23,67
|
-2,81
|
2,91
|
6,12
|
-4,34
|
4,54
|
12,19
|
6,82
|
12,21
|
36,36
|
6,90
|
16,15
|
32,93
|
-1,68
|
-6,95
|
-31,90
|
|
|
5,49
|
2,71
|
22,94
|
-0,18
|
27,99
|
-6,38
|
5,03
|
10,17
|
-18,63
|
12,21
|
35,32
|
13,58
|
23,79
|
91,24
|
255,78
|
-310,64
|
-237,92
|
5,67
|
20,65
|
124,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1,10
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
44K
|
|
|
|
|
|
|
€
37K
|