IF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
45K
|
€
60K
|
€
74K
|
|
€
55K
|
€
-2K
|
€
-70
|
€
1K
|
€
2K
|
€
-800
|
€
4K
|
€
14K
|
€
3K
|
€
17K
|
€
21K
|
€
25K
|
€
64K
|
|
|
€
11K
|
€
1K
|
€
13K
|
€
26K
|
|
€
-17K
|
€
-2K
|
€
-231
|
€
-133
|
€
-2K
|
€
-6K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
3K
|
€
1K
|
€
-347
|
€
-6K
|
|
|
€
45K
|
€
34K
|
€
32K
|
€
19K
|
|
€
-17K
|
€
-540
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
11K
|
€
12K
|
€
15K
|
€
19K
|
€
16K
|
€
14K
|
€
14K
|
|
|
€
46K
|
€
31K
|
€
46K
|
€
57K
|
-
|
€
6K
|
-
|
€
86
|
€
254
|
€
999
|
€
183
|
€
3K
|
€
12K
|
€
2K
|
€
15K
|
€
16K
|
€
20K
|
€
49K
|
|
|
€
3K
|
€
610
|
€
14K
|
€
4K
|
|
€
3K
|
-
|
-
|
€
530
|
€
861
|
€
1K
|
€
636
|
€
954
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
42K
|
€
57K
|
€
71K
|
|
€
8K
|
€
-2K
|
€
-200
|
€
230
|
€
1K
|
€
-2K
|
€
3K
|
€
13K
|
€
1K
|
€
16K
|
€
19K
|
€
24K
|
€
61K
|
|
|
€
23K
|
€
13K
|
€
27K
|
€
42K
|
|
€
-6K
|
€
-2K
|
€
-200
|
€
230
|
€
-2K
|
€
-6K
|
€
-375
|
€
9K
|
€
-620
|
€
8K
|
€
7K
|
€
5K
|
€
4K
|
|
|
€
11K
|
€
1K
|
€
13K
|
€
26K
|
|
€
-17K
|
€
-2K
|
€
-231
|
€
-133
|
€
-2K
|
€
-6K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
3K
|
€
1K
|
€
-347
|
€
-6K
|
|
|
€
43K
|
€
0
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
€
0
|
€
16K
|
€
248
|
€
248
|
€
714
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
6K
|
|
€
11K
|
€
1K
|
€
840
|
€
380
|
€
6K
|
€
5K
|
€
8K
|
€
14K
|
€
2K
|
€
5K
|
€
7K
|
€
15K
|
€
7K
|
|
|
€
44K
|
€
31K
|
€
42K
|
€
55K
|
|
€
-2K
|
€
-2K
|
€
-231
|
€
-133
|
€
770
|
€
-3K
|
€
2K
|
€
358
|
€
-2K
|
€
11K
|
€
14K
|
€
19K
|
€
52K
|
|
|
€
-95K
|
€
-68K
|
€
-61K
|
€
-59K
|
|
€
-48K
|
€
-540
|
€
2K
|
€
2K
|
€
311
|
€
3K
|
€
9K
|
€
10K
|
€
17K
|
€
31K
|
€
38K
|
€
41K
|
€
40K
|
|
|
0,08
|
0,53
|
0,62
|
0,55
|
|
0,24
|
0,79
|
3,01
|
1,43
|
1,05
|
1,53
|
2,93
|
1,96
|
1,46
|
1,63
|
1,67
|
1,63
|
1,61
|
|
|
0,08
|
0,53
|
0,62
|
0,55
|
|
0,24
|
0,79
|
3,01
|
1,43
|
1,05
|
1,53
|
2,93
|
1,96
|
0,11
|
0,11
|
0,12
|
0,23
|
0,11
|
|
|
0,12
|
0,74
|
0,62
|
0,56
|
|
0,27
|
0,79
|
3,10
|
1,44
|
1,08
|
1,57
|
3,02
|
1,99
|
1,48
|
1,63
|
1,69
|
1,66
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
488K
|
€
538K
|
€
544K
|
|
€
463K
|
€
2K
|
€
3K
|
€
7K
|
€
9K
|
€
15K
|
€
23K
|
€
33K
|
€
54K
|
€
83K
|
€
104K
|
€
128K
|
€
144K
|
|
|
€
386K
|
€
455K
|
€
506K
|
€
524K
|
|
€
480K
|
€
3K
|
€
879
|
€
5K
|
€
7K
|
€
10K
|
€
13K
|
€
21K
|
€
39K
|
€
64K
|
€
89K
|
€
113K
|
€
130K
|
|
|
€
74K
|
€
104K
|
€
158K
|
€
132K
|
|
€
57K
|
€
3K
|
€
854
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
10K
|
€
36K
|
€
49K
|
€
56K
|
€
64K
|
€
65K
|
|
|
€
282K
|
€
310K
|
€
348K
|
€
391K
|
|
€
417K
|
|
|
|
€
1K
|
€
5K
|
€
8K
|
€
11K
|
€
3K
|
€
15K
|
€
32K
|
€
49K
|
€
64K
|
|
|
10,36%
|
6,89%
|
5,99%
|
3,57%
|
|
-3,73%
|
-27,04%
|
66,74%
|
30,27%
|
23,00%
|
30,84%
|
45,95%
|
35,71%
|
27,46%
|
22,78%
|
14,99%
|
11,08%
|
10,04%
|
|
|
6,32
|
9,23
|
10,80
|
20,15
|
|
-24,18
|
|
|
|
0,68
|
1,04
|
0,75
|
0,95
|
0,21
|
0,81
|
2,06
|
3,45
|
4,45
|
|
|
6,87
|
10,84
|
8,94
|
7,40
|
|
60,30
|
|
|
19,95
|
5,44
|
|
4,14
|
1,69
|
26,29
|
4,04
|
4,57
|
4,73
|
2,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,03%
|
91,21%
|
130,54%
|
283,82%
|
|
14,14%
|
426,87%
|
-13,12%
|
-6,68%
|
36,20%
|
-59,20%
|
22,37%
|
3,03%
|
-12,36%
|
58,63%
|
91,67%
|
134,44%
|
358,89%
|
|
|
24,57%
|
4,23%
|
39,72%
|
133,15%
|
|
96,87%
|
426,87%
|
-13,12%
|
-6,68%
|
-116,94%
|
-133,70%
|
-9,51%
|
-26,08%
|
-26,57%
|
17,17%
|
9,52%
|
-2,46%
|
-38,12%
|
|
|
2,54
|
0,29
|
2,38
|
4,76
|
|
-3,61
|
-115,43
|
-8,75
|
-2,02
|
-26,90
|
-41,23
|
-4,37
|
-9,31
|
-7,30
|
3,91
|
1,43
|
-0,27
|
-3,83
|
|
|
24,57
|
4,23
|
39,72
|
133,15
|
|
96,87
|
426,87
|
-13,12
|
-6,68
|
-116,94
|
-133,70
|
-9,51
|
-26,08
|
-26,57
|
17,17
|
9,52
|
-2,46
|
-38,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|