IH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
137K
|
€
138K
|
€
123K
|
€
95K
|
€
13K
|
€
17K
|
€
15K
|
€
15K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
14K
|
€
18K
|
€
18K
|
€
18K
|
€
29K
|
|
|
€
35K
|
€
860K
|
€
418K
|
€
656K
|
€
542K
|
€
99K
|
€
10K
|
€
790K
|
€
9K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
161K
|
€
113K
|
€
62K
|
€
119K
|
€
1,35M
|
|
|
€
3,68M
|
€
3,64M
|
€
3,57M
|
€
3,15M
|
€
2,51M
|
€
1,96M
|
€
1,87M
|
€
1,86M
|
€
1,07M
|
€
1,75M
|
€
1,74M
|
€
1,73M
|
€
1,72M
|
€
1,79M
|
€
1,77M
|
€
1,69M
|
€
1,76M
|
€
1,67M
|
|
|
€
274K
|
€
297K
|
€
270K
|
€
251K
|
€
184K
|
€
107K
|
€
107K
|
€
113K
|
€
59K
|
€
136K
|
€
135K
|
€
134K
|
€
133K
|
€
136K
|
€
139K
|
€
134K
|
€
139K
|
€
162K
|
|
|
€
21K
|
€
13K
|
€
23K
|
€
39K
|
€
32K
|
€
14K
|
€
83K
|
€
87K
|
€
13K
|
€
16K
|
€
10K
|
€
15K
|
€
11K
|
€
50K
|
€
11K
|
€
29K
|
€
32K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
790K
|
|
€
9K
|
|
|
|
|
|
|
|
|
€
760K
|
€
140K
|
€
29K
|
€
129K
|
€
29K
|
€
45K
|
|
|
|
91,85%
|
|
1,40%
|
|
|
|
|
|
|
|
|
7 267,86%
|
86,91%
|
25,68%
|
209,57%
|
24,55%
|
3,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
136K
|
€
137K
|
€
122K
|
€
94K
|
€
12K
|
€
17K
|
€
14K
|
€
15K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
14K
|
€
18K
|
€
18K
|
€
18K
|
€
29K
|
|
|
€
56K
|
€
56K
|
€
137K
|
€
122K
|
€
94K
|
€
12K
|
€
17K
|
€
14K
|
€
15K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
14K
|
€
18K
|
€
18K
|
€
18K
|
€
29K
|
|
|
€
115K
|
€
538K
|
€
418K
|
€
656K
|
€
542K
|
€
99K
|
€
10K
|
€
790K
|
€
9K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
161K
|
€
113K
|
€
62K
|
€
119K
|
€
1,35M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
581K
|
€
576K
|
€
490K
|
€
558K
|
€
465K
|
€
84K
|
€
109K
|
€
45K
|
€
47K
|
€
22K
|
€
20K
|
€
28K
|
€
20K
|
€
20K
|
€
167K
|
€
133K
|
€
50K
|
€
22K
|
|
|
€
115K
|
€
940K
|
€
418K
|
€
656K
|
€
542K
|
€
99K
|
€
10K
|
€
790K
|
€
9K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
161K
|
€
113K
|
€
62K
|
€
119K
|
€
1,35M
|
|
|
€
-1,58M
|
€
-1,19M
|
€
-841K
|
€
-758K
|
€
-915K
|
€
429K
|
€
329K
|
€
320K
|
€
-470K
|
€
217K
|
€
206K
|
€
204K
|
€
194K
|
€
268K
|
€
247K
|
€
163K
|
€
230K
|
€
141K
|
|
|
0,31
|
0,56
|
0,52
|
0,61
|
0,52
|
17,17
|
2,79
|
1,73
|
0,40
|
2,79
|
2,79
|
2,65
|
3,01
|
2,27
|
7,18
|
2,22
|
4,63
|
3,66
|
|
|
0,31
|
0,56
|
0,52
|
0,61
|
0,52
|
17,17
|
2,79
|
1,73
|
0,40
|
2,79
|
2,79
|
2,65
|
3,01
|
2,27
|
7,18
|
2,22
|
4,63
|
3,66
|
|
|
0,31
|
0,57
|
0,52
|
0,61
|
0,52
|
17,17
|
2,79
|
1,73
|
0,40
|
2,79
|
2,79
|
2,65
|
3,01
|
2,27
|
7,18
|
2,22
|
4,63
|
3,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,97M
|
€
7,89M
|
€
7,32M
|
€
7,59M
|
€
7,40M
|
€
1,99M
|
€
2,05M
|
€
2,30M
|
€
1,85M
|
€
1,87M
|
€
1,86M
|
€
1,85M
|
€
1,82M
|
€
2,00M
|
€
1,81M
|
€
1,82M
|
€
1,82M
|
€
1,72M
|
|
|
€
3,29M
|
€
4,25M
|
€
3,75M
|
€
4,44M
|
€
4,90M
|
€
27K
|
€
184K
|
€
440K
|
€
787K
|
€
121K
|
€
115K
|
€
124K
|
€
96K
|
€
210K
|
€
40K
|
€
133K
|
€
63K
|
€
53K
|
|
|
€
2,28M
|
€
2,69M
|
€
1,74M
|
€
1,93M
|
€
1,89M
|
€
27K
|
€
184K
|
€
440K
|
€
787K
|
€
121K
|
€
115K
|
€
124K
|
€
96K
|
€
210K
|
€
40K
|
€
133K
|
€
63K
|
€
53K
|
|
|
€
1,01M
|
€
1,51M
|
€
2,01M
|
€
2,51M
|
€
3,00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,77%
|
46,16%
|
48,78%
|
41,53%
|
33,85%
|
98,67%
|
91,01%
|
80,82%
|
57,53%
|
93,54%
|
93,81%
|
93,34%
|
94,70%
|
89,51%
|
97,80%
|
92,68%
|
96,52%
|
96,93%
|
|
|
0,27
|
0,42
|
0,56
|
0,80
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,10
|
31,13
|
27,35
|
36,42
|
52,06
|
2,26
|
11,15
|
30,66
|
50,93
|
7,27
|
6,93
|
7,73
|
6,12
|
14,79
|
2,27
|
7,41
|
3,46
|
1,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,14%
|
25,81%
|
11,71%
|
20,81%
|
21,61%
|
5,05%
|
0,53%
|
42,54%
|
0,87%
|
0,65%
|
0,65%
|
0,60%
|
0,61%
|
8,98%
|
6,39%
|
3,65%
|
6,75%
|
80,99%
|
|
|
0,95%
|
23,60%
|
11,71%
|
20,81%
|
21,61%
|
5,05%
|
0,53%
|
42,54%
|
0,87%
|
0,65%
|
0,65%
|
0,60%
|
0,61%
|
8,98%
|
6,39%
|
3,65%
|
6,75%
|
80,99%
|
|
|
0,50
|
10,90
|
5,71
|
8,64
|
7,31
|
4,98
|
0,48
|
34,39
|
0,50
|
0,60
|
0,61
|
0,56
|
0,58
|
8,04
|
6,25
|
3,38
|
6,51
|
78,50
|
|
|
0,95
|
23,60
|
11,71
|
20,81
|
21,61
|
5,05
|
0,53
|
42,54
|
0,87
|
0,65
|
0,65
|
0,60
|
0,61
|
8,98
|
6,39
|
3,65
|
6,75
|
80,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,41
|
36,80
|
36,81
|
36,81
|
36,81
|
73,61
|
36,80
|
36,80
|
73,61
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,41
|
36,80
|
36,81
|
36,81
|
36,81
|
73,61
|
36,80
|
36,80
|
73,61
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|