I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
-3K
|
€
2K
|
€
42K
|
€
-222K
|
€
-257K
|
€
31K
|
€
30K
|
€
85K
|
€
120K
|
€
256K
|
€
301K
|
€
336K
|
€
317K
|
€
347K
|
€
353K
|
€
363K
|
€
286K
|
€
369K
|
€
120K
|
|
|
€
66K
|
€
-263K
|
€
-12K
|
€
31K
|
€
-224K
|
€
-274K
|
€
19K
|
€
19K
|
€
52K
|
€
80K
|
€
166K
|
€
207K
|
€
217K
|
€
184K
|
€
234K
|
€
227K
|
€
231K
|
€
172K
|
€
212K
|
€
43K
|
|
|
€
1,11M
|
€
1,04M
|
€
1,31M
|
€
1,32M
|
€
1,29M
|
€
1,51M
|
€
1,79M
|
€
1,77M
|
€
1,75M
|
€
1,70M
|
€
1,62M
|
€
1,50M
|
€
1,34M
|
€
1,19M
|
€
1,05M
|
€
898K
|
€
746K
|
€
585K
|
€
464K
|
€
286K
|
|
|
€
115K
|
€
51K
|
€
64K
|
€
104K
|
€
63K
|
€
74K
|
€
116K
|
€
114K
|
€
168K
|
€
199K
|
€
325K
|
€
374K
|
€
419K
|
€
386K
|
€
425K
|
€
422K
|
€
425K
|
€
333K
|
€
407K
|
€
122K
|
|
|
€
5K
|
€
6K
|
€
12K
|
€
10K
|
€
13K
|
|
€
24K
|
€
11K
|
€
30K
|
€
19K
|
€
23K
|
€
21K
|
€
16K
|
€
31K
|
€
6K
|
€
47K
|
€
33K
|
€
31K
|
€
100K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
60K
|
€
50K
|
€
80K
|
€
75K
|
€
70K
|
€
50K
|
€
40K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
30,21%
|
24,12%
|
27,70%
|
27,14%
|
34,25%
|
33,01%
|
30,37%
|
29,12%
|
18,85%
|
39,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
-5K
|
€
72
|
€
41K
|
€
-223K
|
€
-258K
|
€
30K
|
€
29K
|
€
85K
|
€
119K
|
€
253K
|
€
300K
|
€
334K
|
€
316K
|
€
346K
|
€
352K
|
€
362K
|
€
284K
|
€
364K
|
€
106K
|
|
|
€
79K
|
€
-252K
|
€
-781
|
€
40K
|
€
-223K
|
€
-258K
|
€
28K
|
€
26K
|
€
82K
|
€
113K
|
€
247K
|
€
292K
|
€
325K
|
€
297K
|
€
330K
|
€
337K
|
€
349K
|
€
269K
|
€
348K
|
€
87K
|
|
|
€
66K
|
€
-263K
|
€
-12K
|
€
31K
|
€
-224K
|
€
-274K
|
€
19K
|
€
19K
|
€
52K
|
€
80K
|
€
166K
|
€
207K
|
€
217K
|
€
184K
|
€
234K
|
€
227K
|
€
231K
|
€
172K
|
€
212K
|
€
43K
|
|
|
-
|
€
9K
|
€
0
|
€
1K
|
€
0
|
€
1K
|
-
|
€
3K
|
€
0
|
€
4K
|
€
0
|
€
6K
|
€
2K
|
€
7K
|
€
6K
|
€
13K
|
€
631
|
€
31K
|
€
21K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
7K
|
€
53K
|
€
100K
|
€
53K
|
€
50K
|
€
14K
|
€
7K
|
€
36K
|
€
10K
|
€
21K
|
€
3K
|
€
125K
|
€
10K
|
€
52K
|
€
2K
|
€
109K
|
€
15K
|
€
3K
|
€
10K
|
|
|
€
49K
|
€
-15K
|
€
-11K
|
€
31K
|
€
-224K
|
€
-273K
|
€
21K
|
€
22K
|
€
54K
|
€
87K
|
€
171K
|
€
215K
|
€
226K
|
€
203K
|
€
250K
|
€
242K
|
€
243K
|
€
187K
|
€
228K
|
€
61K
|
|
|
€
1,10M
|
€
1,03M
|
€
1,30M
|
€
1,31M
|
€
1,28M
|
€
1,51M
|
€
1,78M
|
€
1,76M
|
€
1,74M
|
€
1,69M
|
€
1,61M
|
€
1,49M
|
€
1,33M
|
€
1,16M
|
€
1,03M
|
€
874K
|
€
730K
|
€
572K
|
€
429K
|
€
261K
|
|
|
5,93
|
2,55
|
3,16
|
3,92
|
5,08
|
4,77
|
3,71
|
4,83
|
6,12
|
3,44
|
4,01
|
3,73
|
3,87
|
3,41
|
5,03
|
3,70
|
3,42
|
2,44
|
1,81
|
2,38
|
|
|
0,14
|
0,24
|
0,16
|
0,41
|
0,35
|
0,23
|
0,78
|
0,92
|
1,39
|
0,59
|
0,84
|
0,74
|
1,11
|
0,82
|
2,09
|
1,09
|
1,57
|
1,08
|
0,91
|
0,84
|
|
|
5,93
|
2,55
|
3,16
|
3,92
|
5,08
|
4,77
|
3,78
|
4,97
|
6,37
|
3,70
|
4,31
|
3,91
|
3,98
|
3,52
|
5,05
|
3,86
|
3,44
|
2,47
|
1,86
|
2,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,71M
|
€
1,91M
|
€
1,77M
|
€
1,60M
|
€
1,91M
|
€
2,44M
|
€
2,23M
|
€
2,09M
|
€
2,39M
|
€
2,15M
|
€
2,04M
|
€
1,80M
|
€
1,67M
|
€
1,32M
|
€
1,24M
|
€
1,08M
|
€
1,03M
|
€
1,00M
|
€
488K
|
|
|
€
224K
|
€
662K
|
€
600K
|
€
448K
|
€
314K
|
€
401K
|
€
658K
|
€
460K
|
€
340K
|
€
693K
|
€
533K
|
€
545K
|
€
462K
|
€
482K
|
€
268K
|
€
346K
|
€
334K
|
€
442K
|
€
538K
|
€
202K
|
|
|
€
224K
|
€
662K
|
€
600K
|
€
448K
|
€
314K
|
€
400K
|
€
646K
|
€
447K
|
€
327K
|
€
644K
|
€
496K
|
€
520K
|
€
449K
|
€
467K
|
€
254K
|
€
311K
|
€
300K
|
€
392K
|
€
517K
|
€
189K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880
|
€
12K
|
€
22K
|
€
32K
|
€
46K
|
€
8K
|
€
12K
|
|
|
83,20%
|
61,17%
|
68,50%
|
74,62%
|
80,40%
|
79,04%
|
73,06%
|
79,35%
|
83,71%
|
70,99%
|
75,19%
|
73,35%
|
74,39%
|
71,08%
|
79,71%
|
72,17%
|
69,10%
|
56,96%
|
46,27%
|
58,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,02
|
0,04
|
0,08
|
0,02
|
0,04
|
|
|
3,59
|
|
8 283,61
|
10,97
|
|
|
22,09
|
15,81
|
4,02
|
5,81
|
2,11
|
1,82
|
1,38
|
1,53
|
0,77
|
0,98
|
0,92
|
1,56
|
1,48
|
1,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,43%
|
-1,43%
|
-0,84%
|
2,37%
|
-17,40%
|
-18,08%
|
1,19%
|
1,26%
|
3,11%
|
5,12%
|
10,59%
|
14,36%
|
16,83%
|
17,10%
|
23,77%
|
26,90%
|
32,58%
|
31,89%
|
49,13%
|
21,39%
|
|
|
5,92%
|
-25,16%
|
-0,91%
|
2,32%
|
-17,43%
|
-18,14%
|
1,08%
|
1,07%
|
2,97%
|
4,74%
|
10,25%
|
13,82%
|
16,14%
|
15,53%
|
22,21%
|
25,30%
|
30,91%
|
29,33%
|
45,76%
|
14,99%
|
|
|
4,93
|
-15,39
|
-0,62
|
1,73
|
-14,02
|
-14,34
|
0,79
|
0,85
|
2,49
|
3,36
|
7,70
|
10,14
|
12,01
|
11,04
|
17,70
|
18,26
|
21,36
|
16,71
|
21,17
|
8,78
|
|
|
5,92
|
-25,16
|
-0,91
|
2,32
|
-17,43
|
-18,14
|
1,08
|
1,07
|
2,97
|
4,74
|
10,25
|
13,82
|
16,14
|
15,53
|
22,21
|
25,30
|
30,91
|
29,33
|
45,76
|
14,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|