I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
178K
|
€
213K
|
€
129K
|
€
117K
|
€
86K
|
€
16K
|
€
222K
|
€
-20K
|
€
118K
|
€
164K
|
€
117K
|
|
|
€
116K
|
€
99K
|
€
151K
|
€
93K
|
€
91K
|
€
62K
|
€
15K
|
€
143K
|
€
-36K
|
€
93K
|
€
99K
|
€
77K
|
|
|
€
485K
|
€
430K
|
€
392K
|
€
302K
|
€
269K
|
€
240K
|
€
232K
|
€
217K
|
€
74K
|
€
111K
|
€
72K
|
€
28K
|
|
|
€
204K
|
€
177K
|
€
217K
|
€
127K
|
€
117K
|
€
88K
|
€
31K
|
€
207K
|
€
3K
|
€
97K
|
€
110K
|
€
93K
|
|
|
€
2K
|
€
2K
|
€
11K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
|
|
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
55K
|
|
|
|
€
55K
|
€
55K
|
€
55K
|
|
|
52,55%
|
61,40%
|
40,40%
|
65,49%
|
67,20%
|
88,12%
|
|
|
|
58,88%
|
55,31%
|
71,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
171K
|
€
210K
|
€
125K
|
€
113K
|
€
83K
|
€
27K
|
€
196K
|
€
-23K
|
€
117K
|
€
134K
|
€
115K
|
|
|
€
151K
|
€
130K
|
€
195K
|
€
112K
|
€
100K
|
€
70K
|
€
17K
|
€
189K
|
€
-34K
|
€
113K
|
€
123K
|
€
90K
|
|
|
€
116K
|
€
99K
|
€
151K
|
€
93K
|
€
91K
|
€
62K
|
€
15K
|
€
143K
|
€
-36K
|
€
93K
|
€
99K
|
€
77K
|
|
|
€
417K
|
€
266K
|
€
137K
|
€
0
|
€
0
|
€
26K
|
€
51K
|
€
68K
|
€
61K
|
€
0
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
54K
|
€
41K
|
€
8K
|
€
31K
|
€
30K
|
€
31K
|
€
29K
|
€
28K
|
€
27K
|
€
9K
|
€
150
|
|
|
€
183K
|
€
140K
|
€
166K
|
€
106K
|
€
103K
|
€
75K
|
€
10K
|
€
150K
|
€
-26K
|
€
97K
|
€
126K
|
€
102K
|
|
|
€
-193K
|
€
-168K
|
€
-165K
|
€
-107K
|
€
72K
|
€
54K
|
€
58K
|
€
101K
|
€
-60K
|
€
-12K
|
€
-47K
|
€
-14K
|
|
|
0,44
|
0,25
|
0,28
|
0,58
|
1,36
|
1,39
|
1,33
|
1,82
|
0,79
|
0,95
|
0,86
|
0,86
|
|
|
0,44
|
0,25
|
0,28
|
0,05
|
0,73
|
0,47
|
0,61
|
0,84
|
0,38
|
0,41
|
0,50
|
0,86
|
|
|
0,44
|
0,25
|
0,28
|
0,58
|
1,36
|
1,39
|
1,33
|
1,82
|
0,79
|
0,95
|
0,86
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
965K
|
€
746K
|
€
708K
|
€
646K
|
€
576K
|
€
611K
|
€
555K
|
€
502K
|
€
433K
|
€
515K
|
€
238K
|
|
|
€
927K
|
€
535K
|
€
354K
|
€
407K
|
€
376K
|
€
336K
|
€
379K
|
€
323K
|
€
412K
|
€
307K
|
€
427K
|
€
210K
|
|
|
€
347K
|
€
224K
|
€
229K
|
€
255K
|
€
201K
|
€
137K
|
€
175K
|
€
123K
|
€
290K
|
€
223K
|
€
336K
|
€
98K
|
|
|
€
580K
|
€
310K
|
€
126K
|
€
151K
|
€
175K
|
€
200K
|
€
204K
|
€
201K
|
€
122K
|
€
84K
|
€
91K
|
€
113K
|
|
|
34,35%
|
44,57%
|
52,49%
|
42,59%
|
41,73%
|
41,61%
|
38,02%
|
39,09%
|
14,84%
|
25,59%
|
14,08%
|
11,74%
|
|
|
1,20
|
0,72
|
0,32
|
0,50
|
0,65
|
0,83
|
0,88
|
0,92
|
1,64
|
0,76
|
1,26
|
4,02
|
|
|
4,26
|
3,14
|
1,69
|
3,25
|
3,34
|
4,07
|
13,79
|
1,65
|
|
2,64
|
3,18
|
1,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,64%
|
32,60%
|
42,37%
|
35,08%
|
38,39%
|
31,33%
|
4,43%
|
69,06%
|
-34,39%
|
87,68%
|
173,90%
|
365,27%
|
|
|
23,93%
|
23,11%
|
38,56%
|
30,88%
|
33,69%
|
26,04%
|
6,53%
|
65,71%
|
-48,90%
|
84,26%
|
137,27%
|
274,28%
|
|
|
8,22
|
10,30
|
20,24
|
13,15
|
14,06
|
10,83
|
2,48
|
25,68
|
-7,26
|
21,56
|
19,32
|
32,20
|
|
|
23,93
|
23,11
|
38,56
|
30,88
|
33,69
|
26,04
|
6,53
|
65,71
|
-48,90
|
84,26
|
137,27
|
274,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|