I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-641
|
€
-1K
|
|
€
-3K
|
|
€
-533
|
|
€
-760
|
|
€
-814
|
€
-589
|
€
-988
|
€
-1K
|
€
-787
|
|
€
-2K
|
|
€
-267
|
|
|
€
-641
|
€
-2K
|
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-110
|
€
-3K
|
€
-23
|
€
42K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-25K
|
€
-62K
|
€
-95K
|
€
504K
|
|
|
€
-141K
|
€
-141K
|
€
-139K
|
€
-139K
|
€
-137K
|
€
-135K
|
€
-129K
|
€
-129K
|
€
-126K
|
€
-126K
|
€
-169K
|
€
-166K
|
€
-164K
|
€
-161K
|
€
-159K
|
€
-133K
|
€
-71K
|
€
24K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
974
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
48K
|
€
54K
|
€
55K
|
|
|
|
|
|
|
|
€
1K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-641
|
€
-2K
|
|
€
-3K
|
€
-2K
|
€
-5K
|
|
€
-3K
|
|
€
-814
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-853
|
€
-2K
|
€
-314
|
€
-2K
|
|
|
€
-641
|
€
-2K
|
|
€
-3K
|
€
-2K
|
€
-5K
|
|
€
-3K
|
|
€
-814
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-853
|
€
-2K
|
€
-314
|
€
-2K
|
|
|
€
-641
|
€
-2K
|
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-110
|
€
-3K
|
€
-23
|
€
42K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-25K
|
€
-62K
|
€
-95K
|
€
504K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21
|
€
382
|
€
417
|
€
531
|
|
|
€
218
|
€
267
|
€
316
|
€
340
|
€
5K
|
€
6K
|
€
5K
|
|
|
€
-641
|
€
-2K
|
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-110
|
€
-3K
|
€
-23
|
€
42K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-25K
|
€
-62K
|
€
-95K
|
€
504K
|
|
|
|
|
|
|
|
€
-1,35M
|
€
-1,34M
|
€
-1,34M
|
€
-1,34M
|
|
€
-1,44M
|
€
-1,44M
|
€
-1,44M
|
€
-1,43M
|
€
-1,01M
|
€
-983K
|
€
-921K
|
€
-826K
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0,02
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,23
|
0,52
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0,02
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,23
|
0,52
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0,02
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,23
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,22M
|
€
1,30M
|
€
1,30M
|
€
1,30M
|
€
1,30M
|
€
880K
|
€
885K
|
€
1,12M
|
€
1,76M
|
|
|
€
1,36M
|
€
1,36M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,34M
|
€
1,34M
|
€
1,34M
|
€
1,34M
|
€
1,47M
|
€
1,47M
|
€
1,47M
|
€
1,46M
|
€
1,04M
|
€
1,02M
|
€
1,19M
|
€
1,73M
|
|
|
€
1,36M
|
€
1,36M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,34M
|
€
1,34M
|
€
1,34M
|
€
1,34M
|
€
1,47M
|
€
1,47M
|
€
1,47M
|
€
1,46M
|
€
1,04M
|
€
1,02M
|
€
1,19M
|
€
1,73M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,64%
|
-11,59%
|
-11,45%
|
-11,45%
|
-11,25%
|
-11,09%
|
-10,65%
|
-10,64%
|
-10,40%
|
-10,41%
|
-12,97%
|
-12,72%
|
-12,57%
|
-12,35%
|
-18,02%
|
-15,04%
|
-6,30%
|
1,40%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45%
|
1,15%
|
|
1,80%
|
1,40%
|
3,95%
|
0,09%
|
2,21%
|
0,02%
|
-33,58%
|
0,86%
|
1,15%
|
1,74%
|
1,37%
|
16,03%
|
46,84%
|
134,59%
|
2 059,50%
|
|
|
0,45%
|
1,15%
|
|
1,80%
|
1,40%
|
3,95%
|
0,09%
|
2,21%
|
0,02%
|
-33,58%
|
0,86%
|
1,15%
|
1,74%
|
1,37%
|
16,03%
|
46,84%
|
134,59%
|
2 059,50%
|
|
|
-0,05
|
-0,13
|
|
-0,21
|
-0,16
|
-0,44
|
-0,01
|
-0,23
|
0,00
|
3,49
|
-0,11
|
-0,15
|
-0,22
|
-0,17
|
-2,89
|
-7,05
|
-8,48
|
28,73
|
|
|
0,45
|
1,15
|
|
1,80
|
1,40
|
3,95
|
0,09
|
2,21
|
0,02
|
-33,58
|
0,86
|
1,15
|
1,74
|
1,37
|
16,03
|
46,84
|
134,59
|
2 059,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|