I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
41K
|
€
130K
|
€
45K
|
€
115K
|
€
38K
|
€
69K
|
€
-17K
|
€
36K
|
€
37K
|
€
35K
|
€
30K
|
€
28K
|
€
45K
|
€
50K
|
€
60K
|
€
92K
|
€
98K
|
€
69K
|
€
51K
|
|
|
€
50K
|
€
15K
|
€
76K
|
€
18K
|
€
64K
|
€
14K
|
€
47K
|
€
-28K
|
€
17K
|
€
17K
|
€
15K
|
€
10K
|
€
3K
|
€
24K
|
€
24K
|
€
21K
|
€
50K
|
€
33K
|
€
33K
|
€
30K
|
|
|
€
560K
|
€
510K
|
€
495K
|
€
419K
|
€
402K
|
€
337K
|
€
424K
|
€
377K
|
€
405K
|
€
388K
|
€
371K
|
€
356K
|
€
346K
|
€
371K
|
€
347K
|
€
323K
|
€
302K
|
€
252K
|
€
220K
|
€
186K
|
|
|
€
112K
|
€
64K
|
€
157K
|
€
63K
|
€
137K
|
€
51K
|
€
84K
|
€
18K
|
€
54K
|
€
54K
|
€
50K
|
€
40K
|
€
39K
|
€
61K
|
€
23K
|
€
73K
|
€
112K
|
€
108K
|
€
68K
|
€
62K
|
|
|
€
19K
|
€
7K
|
€
45K
|
€
42K
|
€
34K
|
€
22K
|
€
11K
|
€
11K
|
€
18K
|
€
9K
|
€
7K
|
€
536
|
€
2K
|
€
5K
|
€
211
|
€
2K
|
€
15K
|
€
5K
|
€
3K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
8 892,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
40K
|
€
128K
|
€
44K
|
€
112K
|
€
35K
|
€
65K
|
€
-19K
|
€
35K
|
€
36K
|
€
32K
|
€
23K
|
€
23K
|
€
44K
|
€
6K
|
€
59K
|
€
92K
|
€
97K
|
€
56K
|
€
50K
|
|
|
€
72K
|
€
24K
|
€
115K
|
€
34K
|
€
103K
|
€
32K
|
€
62K
|
€
-22K
|
€
31K
|
€
31K
|
€
28K
|
€
18K
|
€
10K
|
€
35K
|
€
39K
|
€
42K
|
€
79K
|
€
55K
|
€
45K
|
€
47K
|
|
|
€
50K
|
€
15K
|
€
76K
|
€
18K
|
€
72K
|
€
43K
|
€
47K
|
€
-28K
|
€
17K
|
€
17K
|
€
15K
|
€
10K
|
€
3K
|
€
24K
|
€
24K
|
€
21K
|
€
50K
|
€
33K
|
€
33K
|
€
30K
|
|
|
€
3K
|
€
3K
|
€
38K
|
€
3K
|
€
3K
|
|
|
|
|
-
|
-
|
-
|
€
23K
|
-
|
€
4K
|
€
5K
|
€
33K
|
-
|
€
24K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
177K
|
€
160K
|
€
122K
|
€
130K
|
€
140K
|
€
152K
|
€
164K
|
€
252K
|
€
216K
|
€
233K
|
€
256K
|
€
175K
|
€
249K
|
€
205K
|
€
171K
|
€
158K
|
€
120K
|
€
82K
|
€
91K
|
|
|
€
65K
|
€
31K
|
€
89K
|
€
27K
|
€
73K
|
€
17K
|
€
50K
|
€
-25K
|
€
21K
|
€
21K
|
€
20K
|
€
16K
|
€
16K
|
€
33K
|
€
-8K
|
€
37K
|
€
63K
|
€
75K
|
€
44K
|
€
33K
|
|
|
€
533K
|
€
468K
|
€
437K
|
€
383K
|
€
356K
|
€
283K
|
€
395K
|
€
345K
|
€
400K
|
€
379K
|
€
357K
|
€
338K
|
€
322K
|
€
358K
|
€
325K
|
€
297K
|
€
273K
|
€
250K
|
€
218K
|
€
183K
|
|
|
17,25
|
34,87
|
4,49
|
4,18
|
3,46
|
3,48
|
5,95
|
8,29
|
4,86
|
6,04
|
4,70
|
4,23
|
5,49
|
3,75
|
3,86
|
3,27
|
3,06
|
3,29
|
2,64
|
2,56
|
|
|
12,47
|
23,04
|
2,54
|
2,06
|
1,90
|
1,89
|
3,66
|
5,04
|
3,29
|
3,85
|
3,24
|
3,01
|
3,70
|
2,73
|
2,59
|
2,22
|
2,06
|
2,12
|
1,77
|
1,78
|
|
|
17,25
|
34,87
|
4,49
|
4,18
|
3,46
|
3,48
|
5,95
|
8,29
|
4,86
|
6,04
|
4,70
|
4,23
|
5,49
|
3,75
|
3,86
|
3,27
|
3,06
|
3,29
|
2,67
|
2,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
524K
|
€
621K
|
€
540K
|
€
546K
|
€
452K
|
€
504K
|
€
424K
|
€
509K
|
€
463K
|
€
468K
|
€
460K
|
€
417K
|
€
501K
|
€
461K
|
€
454K
|
€
438K
|
€
372K
|
€
368K
|
€
304K
|
|
|
€
33K
|
€
14K
|
€
125K
|
€
120K
|
€
145K
|
€
114K
|
€
80K
|
€
47K
|
€
104K
|
€
75K
|
€
97K
|
€
105K
|
€
72K
|
€
130K
|
€
114K
|
€
131K
|
€
136K
|
€
119K
|
€
148K
|
€
118K
|
|
|
€
33K
|
€
14K
|
€
125K
|
€
120K
|
€
145K
|
€
114K
|
€
80K
|
€
47K
|
€
104K
|
€
75K
|
€
97K
|
€
105K
|
€
72K
|
€
130K
|
€
114K
|
€
131K
|
€
133K
|
€
110K
|
€
132K
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
15K
|
€
444
|
|
|
94,47%
|
97,36%
|
79,80%
|
77,71%
|
73,52%
|
74,73%
|
84,14%
|
88,83%
|
79,59%
|
83,76%
|
79,34%
|
77,29%
|
82,83%
|
74,09%
|
75,34%
|
71,18%
|
69,00%
|
67,95%
|
59,68%
|
61,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,07
|
0
|
|
|
0,38
|
0,35
|
0,98
|
2,76
|
1,29
|
3,26
|
1,22
|
|
2,96
|
2,09
|
2,97
|
4,55
|
3,14
|
2,98
|
17,62
|
2,23
|
1,48
|
1,22
|
2,67
|
2,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,59%
|
6,02%
|
17,99%
|
6,40%
|
18,27%
|
5,11%
|
11,74%
|
-6,60%
|
5,28%
|
5,53%
|
5,37%
|
4,36%
|
4,64%
|
8,79%
|
-2,29%
|
11,60%
|
20,76%
|
29,57%
|
19,84%
|
17,79%
|
|
|
8,86%
|
2,97%
|
15,33%
|
4,21%
|
15,99%
|
4,08%
|
11,03%
|
-7,39%
|
4,15%
|
4,35%
|
4,13%
|
2,82%
|
0,94%
|
6,52%
|
6,97%
|
6,36%
|
16,51%
|
12,99%
|
15,12%
|
16,34%
|
|
|
8,37
|
2,89
|
12,24
|
3,27
|
11,75
|
3,05
|
9,28
|
-6,57
|
3,30
|
3,64
|
3,28
|
2,18
|
0,77
|
4,83
|
5,25
|
4,53
|
11,40
|
8,82
|
9,02
|
10,02
|
|
|
8,86
|
2,97
|
15,33
|
4,21
|
15,99
|
4,08
|
11,03
|
-7,39
|
4,15
|
4,35
|
4,13
|
2,82
|
0,94
|
6,52
|
6,97
|
6,36
|
16,51
|
12,99
|
15,12
|
16,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|