I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
11K
|
€
18K
|
€
25K
|
€
-7K
|
€
25K
|
€
15K
|
€
7K
|
€
-8K
|
€
26K
|
€
21K
|
€
21K
|
€
40K
|
€
3K
|
€
8K
|
€
7K
|
€
15K
|
€
16K
|
|
|
€
7K
|
€
-18K
|
€
10K
|
€
24K
|
€
-8K
|
€
24K
|
€
14K
|
€
-696
|
€
-15K
|
€
5K
|
€
3K
|
€
-12K
|
€
10K
|
€
-10K
|
€
541
|
€
-560
|
€
-2K
|
€
-8K
|
|
|
€
-8K
|
€
-14K
|
€
3K
|
€
-7K
|
€
-31K
|
€
-24K
|
€
-48K
|
€
-62K
|
€
-61K
|
€
-46K
|
€
-52K
|
€
-55K
|
€
-43K
|
€
-54K
|
€
-43K
|
€
-44K
|
€
-42K
|
€
-40K
|
|
|
€
16K
|
€
3K
|
€
12K
|
€
17K
|
-
|
€
17K
|
€
10K
|
€
3K
|
-
|
€
16K
|
€
13K
|
-
|
€
16K
|
-
|
€
4K
|
€
4K
|
€
3K
|
€
502
|
|
|
€
149
|
|
€
3K
|
€
725
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
16K
|
€
15K
|
|
|
€
256
|
€
10K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
3K
|
€
15K
|
€
25K
|
€
-7K
|
€
25K
|
€
14K
|
€
5K
|
€
-10K
|
€
23K
|
€
19K
|
€
-2K
|
€
22K
|
€
-6K
|
€
6K
|
€
6K
|
€
4K
|
€
632
|
|
|
€
6K
|
€
-4K
|
€
11K
|
€
25K
|
€
-7K
|
€
25K
|
€
14K
|
€
1K
|
€
-15K
|
€
5K
|
€
5K
|
€
-12K
|
€
10K
|
€
-7K
|
€
573
|
€
603
|
€
-2K
|
€
-5K
|
|
|
€
7K
|
€
-18K
|
€
10K
|
€
24K
|
€
-8K
|
€
24K
|
€
14K
|
€
-696
|
€
-15K
|
€
5K
|
€
3K
|
€
-12K
|
€
10K
|
€
-10K
|
€
541
|
€
-560
|
€
-2K
|
€
-8K
|
|
|
€
0
|
€
51K
|
|
|
|
|
|
|
-
|
€
-10K
|
€
0
|
€
12K
|
€
445
|
€
55K
|
€
-677
|
€
677
|
€
412
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
11K
|
€
8K
|
€
5K
|
€
10K
|
€
2K
|
€
5K
|
€
9K
|
€
13K
|
€
9K
|
€
6K
|
€
9K
|
€
8K
|
€
17K
|
€
3K
|
€
8K
|
|
€
10K
|
|
|
€
24K
|
€
-10K
|
€
14K
|
€
24K
|
€
-8K
|
€
24K
|
€
14K
|
€
3K
|
€
-10K
|
€
23K
|
€
18K
|
€
-2K
|
€
22K
|
€
-10K
|
€
6K
|
€
5K
|
€
4K
|
€
-3K
|
|
|
€
-48K
|
€
-66K
|
€
-570
|
€
-7K
|
€
-31K
|
€
-24K
|
€
-12K
|
€
-26K
|
€
-29K
|
€
-19K
|
€
-48K
|
€
-38K
|
€
-31K
|
€
-39K
|
€
-13K
|
€
-13K
|
€
-10K
|
€
-6K
|
|
|
0,57
|
0,49
|
0,99
|
0,86
|
0,45
|
0,37
|
0,69
|
0,38
|
0,43
|
0,43
|
0,25
|
0,34
|
0,33
|
0,39
|
0,48
|
0,55
|
0,65
|
0,79
|
|
|
0,57
|
0,49
|
0,99
|
0,86
|
0,45
|
0,37
|
0,69
|
0,38
|
0,43
|
0,43
|
0,25
|
0,34
|
0,33
|
0,39
|
0,48
|
0,55
|
0,65
|
0,79
|
|
|
0,57
|
0,49
|
0,99
|
0,86
|
0,45
|
0,37
|
0,69
|
0,38
|
0,43
|
0,43
|
0,25
|
0,34
|
0,33
|
0,39
|
0,48
|
0,55
|
0,65
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
129K
|
€
67K
|
€
44K
|
€
26K
|
€
14K
|
€
28K
|
€
16K
|
€
25K
|
€
23K
|
€
52K
|
€
70K
|
€
64K
|
€
86K
|
€
18K
|
€
29K
|
€
36K
|
€
45K
|
|
|
€
120K
|
€
143K
|
€
64K
|
€
51K
|
€
57K
|
€
38K
|
€
39K
|
€
42K
|
€
51K
|
€
33K
|
€
68K
|
€
89K
|
€
71K
|
€
104K
|
€
26K
|
€
37K
|
€
42K
|
€
49K
|
|
|
€
113K
|
€
130K
|
€
46K
|
€
51K
|
€
57K
|
€
38K
|
€
39K
|
€
42K
|
€
51K
|
€
33K
|
€
64K
|
€
57K
|
€
46K
|
€
65K
|
€
26K
|
€
30K
|
€
29K
|
€
28K
|
|
|
€
7K
|
€
13K
|
€
18K
|
|
|
|
|
|
|
|
€
4K
|
€
32K
|
€
25K
|
€
39K
|
|
€
7K
|
€
13K
|
€
20K
|
|
|
-6,72%
|
-11,11%
|
5,00%
|
-15,16%
|
-122,10%
|
-164,86%
|
-173,76%
|
-384,08%
|
-239,82%
|
-205,79%
|
-99,28%
|
-78,93%
|
-67,88%
|
-62,25%
|
-236,09%
|
-153,68%
|
-117,45%
|
-89,55%
|
|
|
-0,96
|
-0,89
|
5,22
|
|
|
|
|
|
|
|
-0,07
|
-0,58
|
-0,58
|
-0,73
|
|
-0,16
|
-0,31
|
-0,51
|
|
|
5,27
|
41,86
|
4,40
|
2,07
|
|
1,54
|
2,82
|
8,71
|
|
1,41
|
3,54
|
|
3,22
|
|
4,23
|
5,96
|
11
|
76,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-311,37%
|
70,42%
|
415,10%
|
-365,20%
|
24,27%
|
-102,68%
|
-29,15%
|
-4,94%
|
16,41%
|
-50,25%
|
-34,51%
|
2,89%
|
-51,06%
|
18,13%
|
-13,99%
|
-11,31%
|
-8,96%
|
6,92%
|
|
|
-89,64%
|
123,53%
|
299,04%
|
-365,20%
|
24,27%
|
-102,68%
|
-29,15%
|
1,13%
|
24,07%
|
-10,73%
|
-6,72%
|
21,24%
|
-23,33%
|
18,92%
|
-1,25%
|
1,27%
|
4,57%
|
20,89%
|
|
|
6,03
|
-13,72
|
14,94
|
55,36
|
-29,63
|
169,27
|
50,65
|
-4,32
|
-57,73
|
22,08
|
6,67
|
-16,77
|
15,84
|
-11,78
|
2,94
|
-1,96
|
-5,36
|
-18,70
|
|
|
-89,64
|
123,53
|
299,04
|
-365,20
|
24,27
|
-102,68
|
-29,15
|
1,13
|
24,07
|
-10,73
|
-6,72
|
21,24
|
-23,33
|
18,92
|
-1,25
|
1,27
|
4,57
|
20,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
|
|
€
20K
|
€
28K
|