I+
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3,40M
|
€
-827K
|
€
425K
|
€
269K
|
€
-131K
|
€
274K
|
€
814K
|
€
553K
|
€
609K
|
€
619K
|
€
730K
|
€
1,08M
|
€
754K
|
€
649K
|
€
910K
|
€
854K
|
€
1,78M
|
€
262K
|
€
513K
|
|
|
€
-1,19M
|
€
-1,18M
|
€
48K
|
€
145K
|
€
-192K
|
€
101K
|
€
420K
|
€
141K
|
€
208K
|
€
161K
|
€
192K
|
€
336K
|
€
103K
|
€
167K
|
€
241K
|
€
64K
|
€
57K
|
€
57K
|
€
37K
|
|
|
€
-1,43M
|
€
-240K
|
€
2,44M
|
€
2,39M
|
€
2,25M
|
€
2,44M
|
€
2,34M
|
€
1,92M
|
€
1,78M
|
€
1,57M
|
€
1,41M
|
€
1,22M
|
€
880K
|
€
777K
|
€
610K
|
€
369K
|
€
304K
|
€
248K
|
€
191K
|
|
|
-
|
-
|
€
385K
|
€
272K
|
€
81K
|
€
384K
|
€
670K
|
€
451K
|
€
488K
|
€
463K
|
€
546K
|
€
905K
|
€
559K
|
€
544K
|
€
744K
|
€
693K
|
€
1,42M
|
€
214K
|
€
414K
|
|
|
€
38K
|
€
109K
|
€
10K
|
|
|
€
48K
|
€
219K
|
€
598K
|
€
105K
|
€
491K
|
€
90K
|
€
206K
|
€
231K
|
€
123K
|
€
593K
|
€
451K
|
€
664K
|
€
35K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
1,50M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3,40M
|
€
-828K
|
€
424K
|
€
266K
|
€
-134K
|
€
272K
|
€
721K
|
€
543K
|
€
604K
|
€
578K
|
€
685K
|
€
1,08M
|
€
749K
|
€
646K
|
€
906K
|
€
853K
|
€
1,78M
|
€
257K
|
€
511K
|
|
|
€
-3,40M
|
€
-828K
|
€
424K
|
€
266K
|
€
-134K
|
€
272K
|
€
721K
|
€
543K
|
€
604K
|
€
578K
|
€
685K
|
€
1,08M
|
€
749K
|
€
646K
|
€
906K
|
€
853K
|
€
1,78M
|
€
257K
|
€
511K
|
|
|
€
-1,19M
|
€
-1,18M
|
€
48K
|
€
145K
|
€
-192K
|
€
101K
|
€
420K
|
€
141K
|
€
208K
|
€
161K
|
€
192K
|
€
336K
|
€
103K
|
€
167K
|
€
241K
|
€
64K
|
€
57K
|
€
57K
|
€
37K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
20K
|
€
101K
|
€
8K
|
€
17K
|
€
14K
|
€
200K
|
€
755K
|
€
218K
|
€
500K
|
€
282K
|
€
386K
|
€
208K
|
|
€
246K
|
€
194K
|
€
2,25M
|
€
234
|
€
234
|
|
|
€
-1,19M
|
€
-1,18M
|
€
48K
|
€
145K
|
€
-192K
|
€
101K
|
€
420K
|
€
141K
|
€
208K
|
€
161K
|
€
192K
|
€
336K
|
€
103K
|
€
167K
|
€
241K
|
€
64K
|
€
57K
|
€
57K
|
€
37K
|
|
|
€
-1,43M
|
€
-240K
|
€
2,44M
|
€
2,39M
|
€
2,25M
|
€
2,44M
|
€
2,34M
|
€
1,92M
|
€
1,78M
|
€
1,57M
|
€
1,41M
|
€
1,22M
|
€
879K
|
€
1,48M
|
€
1,06M
|
€
726K
|
€
1,40M
|
€
1,49M
|
€
1,10M
|
|
|
0,36
|
0,98
|
1,15
|
1,15
|
1,27
|
2,01
|
1,22
|
1,11
|
1,14
|
1,09
|
1,09
|
1,08
|
1,04
|
1,11
|
1,09
|
1,06
|
1,04
|
1,08
|
1,09
|
|
|
0,27
|
0,29
|
0,45
|
0,62
|
0,50
|
0,95
|
0,20
|
0,28
|
0,45
|
0,35
|
0,44
|
0,31
|
0,23
|
0,32
|
0,42
|
0,83
|
0,46
|
0,33
|
0,40
|
|
|
0,37
|
0,98
|
1,18
|
1,21
|
1,36
|
2,26
|
1,28
|
1,13
|
1,16
|
1,13
|
1,16
|
1,13
|
1,08
|
1,13
|
1,09
|
1,06
|
1,04
|
1,09
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
794K
|
€
10,86M
|
€
18,66M
|
€
18,53M
|
€
10,70M
|
€
4,85M
|
€
13,18M
|
€
19,79M
|
€
14,63M
|
€
19,65M
|
€
16,49M
|
€
17,35M
|
€
25,81M
|
€
14,67M
|
€
12,85M
|
€
13,31M
|
€
33,63M
|
€
19,54M
|
€
13,12M
|
|
|
€
2,22M
|
€
11,10M
|
€
16,22M
|
€
16,14M
|
€
8,46M
|
€
2,41M
|
€
10,84M
|
€
17,87M
|
€
12,86M
|
€
18,08M
|
€
15,09M
|
€
16,14M
|
€
24,93M
|
€
13,89M
|
€
12,24M
|
€
12,94M
|
€
33,32M
|
€
19,29M
|
€
12,93M
|
|
|
€
2,16M
|
€
11,10M
|
€
15,87M
|
€
15,37M
|
€
7,87M
|
€
2,15M
|
€
10,30M
|
€
17,50M
|
€
12,60M
|
€
17,39M
|
€
14,21M
|
€
15,38M
|
€
23,88M
|
€
12,97M
|
€
11,79M
|
€
12,59M
|
€
32,22M
|
€
17,93M
|
€
12,01M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700K
|
€
455K
|
€
358K
|
€
1,10M
|
€
1,24M
|
€
908K
|
|
|
-179,82%
|
-2,21%
|
13,07%
|
12,90%
|
20,99%
|
50,25%
|
17,73%
|
9,69%
|
12,14%
|
7,98%
|
8,53%
|
7,01%
|
3,41%
|
5,30%
|
4,74%
|
2,77%
|
0,91%
|
1,27%
|
1,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,75
|
0,97
|
3,60
|
5,02
|
4,76
|
|
|
|
|
38,22
|
60,75
|
|
8,86
|
15,04
|
32,89
|
21,29
|
31,29
|
22,01
|
14,97
|
33,27
|
21,51
|
13,52
|
15,18
|
18,76
|
75,15
|
25,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,17%
|
491,14%
|
1,99%
|
6,08%
|
-8,56%
|
4,14%
|
17,95%
|
7,35%
|
11,69%
|
10,29%
|
13,61%
|
27,66%
|
11,68%
|
21,52%
|
39,51%
|
17,45%
|
18,67%
|
22,96%
|
19,37%
|
|
|
83,17%
|
491,14%
|
1,99%
|
6,08%
|
-8,56%
|
4,14%
|
17,95%
|
7,35%
|
11,69%
|
10,29%
|
13,61%
|
27,66%
|
11,68%
|
21,52%
|
39,51%
|
17,45%
|
18,67%
|
22,96%
|
19,37%
|
|
|
-149,57
|
-10,86
|
0,26
|
0,78
|
-1,80
|
2,08
|
3,18
|
0,71
|
1,42
|
0,82
|
1,16
|
1,94
|
0,40
|
1,14
|
1,87
|
0,48
|
0,17
|
0,29
|
0,28
|
|
|
83,17
|
491,14
|
1,99
|
6,08
|
-8,56
|
4,14
|
17,95
|
7,35
|
11,69
|
10,29
|
13,61
|
27,66
|
11,68
|
21,52
|
39,51
|
17,45
|
18,67
|
22,96
|
19,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|