I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
74K
|
€
53K
|
€
39K
|
€
16K
|
€
6K
|
€
-40K
|
€
78K
|
€
72K
|
€
40K
|
€
71K
|
€
52K
|
€
38K
|
€
33K
|
€
6K
|
€
6K
|
€
15K
|
€
6K
|
€
-160
|
€
7K
|
|
|
€
-92K
|
€
-83K
|
€
-98K
|
€
-60K
|
€
-67K
|
€
-79K
|
€
-419K
|
€
7K
|
€
-14K
|
€
-3K
|
€
24K
|
€
10K
|
€
5K
|
€
-155
|
€
-3K
|
€
-2K
|
€
9K
|
€
898
|
€
2K
|
€
3K
|
|
|
€
890K
|
€
982K
|
€
1,07M
|
€
1,16M
|
€
1,22M
|
€
1,29M
|
€
1,37M
|
€
1,79M
|
€
1,78M
|
€
3,26M
|
€
3,26M
|
€
3,24M
|
€
3,23M
|
€
3,22M
|
€
3,22M
|
€
3,22M
|
€
3,23M
|
€
67K
|
€
66K
|
€
64K
|
|
|
2
|
1
|
|
1
|
|
0,70
|
0,70
|
0,20
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
48K
|
€
52K
|
€
57K
|
€
67K
|
€
63K
|
€
67K
|
€
137K
|
€
130K
|
€
196K
|
€
199K
|
€
181K
|
€
169K
|
€
165K
|
€
142K
|
€
143K
|
€
150K
|
€
7K
|
€
2K
|
€
8K
|
|
|
€
5K
|
€
8K
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
2K
|
€
19K
|
€
31K
|
€
17K
|
€
22K
|
€
11K
|
€
13K
|
€
2K
|
€
1K
|
€
551
|
€
1K
|
€
2K
|
€
63
|
€
570
|
|
|
€
48K
|
€
59K
|
€
51K
|
€
40K
|
€
247
|
€
21K
|
€
22K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
-2K
|
€
-14K
|
€
-10K
|
€
7K
|
€
-31K
|
€
-615K
|
€
70K
|
€
64K
|
€
39K
|
€
69K
|
€
50K
|
€
37K
|
€
32K
|
€
5K
|
€
6K
|
€
14K
|
€
6K
|
€
-320
|
€
7K
|
|
|
€
-90K
|
€
-82K
|
€
-96K
|
€
-93K
|
€
-66K
|
€
-78K
|
€
-625K
|
€
61K
|
€
57K
|
€
16K
|
€
46K
|
€
27K
|
€
17K
|
€
9K
|
€
940
|
€
2K
|
€
10K
|
€
1K
|
€
-1K
|
€
6K
|
|
|
€
-92K
|
€
-83K
|
€
-98K
|
€
-60K
|
€
-67K
|
€
-79K
|
€
-419K
|
€
7K
|
€
-14K
|
€
-3K
|
€
24K
|
€
10K
|
€
5K
|
€
-155
|
€
-3K
|
€
-2K
|
€
9K
|
€
898
|
€
2K
|
€
3K
|
|
|
€
0
|
€
2K
|
€
-21K
|
€
62K
|
€
230K
|
€
217K
|
€
179K
|
€
13K
|
€
15K
|
€
0
|
€
0
|
€
17K
|
€
576
|
€
91K
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
70K
|
€
123K
|
€
166K
|
€
329K
|
€
762K
|
€
902K
|
€
137K
|
€
179K
|
€
472K
|
€
119K
|
€
75K
|
€
88K
|
€
28K
|
€
43K
|
€
45K
|
€
11K
|
€
4K
|
€
53K
|
€
16K
|
|
|
€
-37K
|
€
-4K
|
€
-15K
|
€
23K
|
€
6K
|
€
-32K
|
€
-410K
|
€
17K
|
€
-7K
|
€
20K
|
€
47K
|
€
33K
|
€
25K
|
€
22K
|
€
894
|
€
2K
|
€
13K
|
€
5K
|
€
3K
|
€
4K
|
|
|
€
181K
|
€
218K
|
€
545K
|
€
539K
|
€
546K
|
€
771K
|
€
1,02M
|
€
10K
|
€
6K
|
€
328K
|
€
-51K
|
€
-98K
|
€
-113K
|
€
-137K
|
€
-69K
|
€
-70K
|
€
-72K
|
€
-85K
|
€
-74K
|
€
-77K
|
|
|
4,47
|
4,21
|
9,41
|
7,29
|
4,43
|
5,55
|
6,09
|
1,05
|
1,03
|
2,79
|
0,76
|
0,56
|
0,49
|
0,40
|
0,49
|
0,50
|
0,37
|
0,16
|
0,45
|
0,20
|
|
|
4,47
|
3,97
|
9,11
|
6,88
|
4,35
|
5,55
|
6,09
|
1,05
|
1,03
|
2,79
|
0,76
|
0,56
|
0,49
|
0,40
|
0,49
|
0,50
|
0,37
|
0,16
|
0,45
|
0,20
|
|
|
10,61
|
9,10
|
9,41
|
7,29
|
4,51
|
5,55
|
6,09
|
1,05
|
1,03
|
2,89
|
0,76
|
0,56
|
0,49
|
0,40
|
0,49
|
0,50
|
0,37
|
0,16
|
0,45
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
943K
|
€
1,05M
|
€
1,13M
|
€
1,25M
|
€
1,38M
|
€
1,46M
|
€
1,57M
|
€
3,15M
|
€
3,16M
|
€
3,44M
|
€
3,47M
|
€
3,46M
|
€
3,45M
|
€
3,45M
|
€
3,36M
|
€
3,36M
|
€
3,34M
|
€
168K
|
€
201K
|
€
160K
|
|
|
€
52K
|
€
68K
|
€
65K
|
€
86K
|
€
159K
|
€
169K
|
€
201K
|
€
1,37M
|
€
1,38M
|
€
184K
|
€
211K
|
€
223K
|
€
220K
|
€
228K
|
€
135K
|
€
138K
|
€
114K
|
€
101K
|
€
134K
|
€
96K
|
|
|
€
52K
|
€
67K
|
€
65K
|
€
86K
|
€
157K
|
€
169K
|
€
201K
|
€
205K
|
€
214K
|
€
177K
|
€
211K
|
€
223K
|
€
219K
|
€
228K
|
€
135K
|
€
138K
|
€
114K
|
€
101K
|
€
134K
|
€
96K
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,16M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,46%
|
93,55%
|
94,27%
|
93,14%
|
88,46%
|
88,39%
|
87,22%
|
56,68%
|
56,41%
|
94,66%
|
93,92%
|
93,54%
|
93,60%
|
93,39%
|
95,97%
|
95,89%
|
96,59%
|
39,97%
|
32,97%
|
40,10%
|
|
|
|
|
|
|
|
|
|
0,65
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,18
|
|
|
19,45
|
21,64
|
4,76
|
3,05
|
4,47
|
6,01
|
7,23
|
25,50
|
22,65
|
7,92
|
18,14
|
|
13,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,12%
|
-0,36%
|
-1,44%
|
2,01%
|
0,45%
|
-2,46%
|
-29,92%
|
0,95%
|
-0,41%
|
0,61%
|
1,43%
|
1,01%
|
0,76%
|
0,70%
|
0,03%
|
0,07%
|
0,40%
|
7,84%
|
4,60%
|
5,64%
|
|
|
-10,29%
|
-8,49%
|
-9,16%
|
-5,12%
|
-5,51%
|
-6,11%
|
-30,64%
|
0,41%
|
-0,76%
|
-0,09%
|
0,73%
|
0,30%
|
0,17%
|
0,00%
|
-0,11%
|
-0,06%
|
0,27%
|
1,34%
|
2,94%
|
3,93%
|
|
|
-9,72
|
-7,94
|
-8,63
|
-4,77
|
-4,87
|
-5,40
|
-26,73
|
0,24
|
-0,43
|
-0,09
|
0,69
|
0,28
|
0,15
|
0,00
|
-0,10
|
-0,06
|
0,26
|
0,54
|
0,97
|
1,57
|
|
|
-10,29
|
-8,49
|
-9,16
|
-5,12
|
-5,51
|
-6,11
|
-30,64
|
0,41
|
-0,76
|
-0,09
|
0,73
|
0,30
|
0,17
|
0,00
|
-0,11
|
-0,06
|
0,27
|
1,34
|
2,94
|
3,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
|
1
|
|
0,70
|
0,70
|
0,20
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
59K
|
|
€
40K
|
|
€
30K
|
€
31K
|
€
28K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|