I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
209K
|
€
180K
|
€
112K
|
€
-2K
|
€
346
|
€
-454
|
€
-821
|
|
€
-2K
|
|
€
-860
|
€
-2K
|
€
260
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-26K
|
|
|
€
10K
|
€
12K
|
€
18K
|
€
42K
|
€
-2K
|
€
-26
|
€
-847
|
€
-1K
|
€
-383
|
€
-2K
|
€
-444
|
€
-1K
|
€
-3K
|
€
-205
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-27K
|
|
|
€
46K
|
€
37K
|
€
25K
|
€
7K
|
€
-35K
|
€
-33K
|
€
-33K
|
€
-32K
|
€
-31K
|
€
-30K
|
€
-28K
|
€
-27K
|
€
-26K
|
€
-23K
|
€
-23K
|
€
-19K
|
€
-14K
|
€
-9K
|
|
|
1
|
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
36K
|
€
37K
|
€
49K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
14K
|
€
11K
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
€
30
|
€
30
|
€
30
|
|
|
€
170K
|
€
166K
|
€
134K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
43K
|
€
45K
|
€
61K
|
€
-2K
|
€
-2
|
€
-802
|
€
-1K
|
€
-359
|
€
-2K
|
€
-437
|
€
-1K
|
€
-3K
|
€
-177
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-27K
|
|
|
€
19K
|
€
23K
|
€
27K
|
€
47K
|
€
-2K
|
€
-2
|
€
-802
|
€
-1K
|
€
-359
|
€
-2K
|
€
-437
|
€
-1K
|
€
-3K
|
€
-177
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-27K
|
|
|
€
10K
|
€
12K
|
€
18K
|
€
42K
|
€
-2K
|
€
-26
|
€
-847
|
€
-1K
|
€
-383
|
€
-2K
|
€
-444
|
€
-1K
|
€
-3K
|
€
-205
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-27K
|
|
|
-
|
€
13K
|
€
793
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
76K
|
€
69K
|
€
48K
|
€
6K
|
€
270
|
€
124
|
€
19
|
€
19
|
€
11
|
€
116
|
€
299
|
€
885
|
€
2K
|
€
1K
|
€
802
|
€
367
|
€
863
|
|
|
€
29K
|
€
32K
|
€
36K
|
€
56K
|
€
-2K
|
€
-26
|
€
-847
|
€
-1K
|
€
-383
|
€
-2K
|
€
-444
|
€
-1K
|
€
-3K
|
€
-205
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-27K
|
|
|
€
-13K
|
€
-22K
|
€
-19K
|
€
-31K
|
€
-38K
|
€
-33K
|
€
-33K
|
€
-32K
|
€
-31K
|
€
-30K
|
€
-28K
|
€
-27K
|
€
-26K
|
€
-23K
|
€
-23K
|
€
-19K
|
€
-15K
|
€
-9K
|
|
|
0,87
|
0,80
|
0,82
|
0,70
|
0,29
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,03
|
0,08
|
0,05
|
0,04
|
0,02
|
0,09
|
|
|
0,84
|
0,79
|
0,77
|
0,64
|
0,29
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,03
|
0,08
|
0,05
|
0,04
|
0,02
|
0,09
|
|
|
0,87
|
0,80
|
0,82
|
0,70
|
0,29
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,03
|
0,08
|
0,05
|
0,04
|
0,02
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
170K
|
€
176K
|
€
173K
|
€
19K
|
€
270
|
€
124
|
€
19
|
€
19
|
€
11
|
€
116
|
€
299
|
€
885
|
€
2K
|
€
1K
|
€
802
|
€
537
|
€
1K
|
|
|
€
99K
|
€
133K
|
€
150K
|
€
165K
|
€
54K
|
€
33K
|
€
33K
|
€
32K
|
€
31K
|
€
30K
|
€
28K
|
€
27K
|
€
27K
|
€
25K
|
€
24K
|
€
19K
|
€
15K
|
€
10K
|
|
|
€
97K
|
€
111K
|
€
108K
|
€
104K
|
€
54K
|
€
33K
|
€
33K
|
€
32K
|
€
31K
|
€
30K
|
€
28K
|
€
27K
|
€
27K
|
€
25K
|
€
24K
|
€
19K
|
€
15K
|
€
10K
|
|
|
€
2K
|
€
22K
|
€
43K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,98%
|
21,64%
|
14,35%
|
4,32%
|
-179,28%
|
-12 179,83%
|
-26 441,30%
|
-165 414,80%
|
-159 367,98%
|
-266 870,70%
|
-24 329,55%
|
-9 043,27%
|
-2 906,84%
|
-1 231,71%
|
-1 731,98%
|
-2 323,79%
|
-2 683,13%
|
-664,90%
|
|
|
0,04
|
0,60
|
1,70
|
8,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,58
|
3,08
|
3,31
|
2,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,93%
|
87,04%
|
142,69%
|
753,78%
|
5,21%
|
0,08%
|
2,58%
|
3,66%
|
1,24%
|
6,99%
|
1,57%
|
4,90%
|
11,51%
|
0,90%
|
17,35%
|
21,84%
|
37,13%
|
306,93%
|
|
|
20,94%
|
31,47%
|
70,38%
|
564,43%
|
5,21%
|
0,08%
|
2,58%
|
3,66%
|
1,24%
|
6,99%
|
1,57%
|
4,90%
|
11,51%
|
0,90%
|
17,35%
|
22,75%
|
39,11%
|
311,52%
|
|
|
6,70
|
6,81
|
10,10
|
24,36
|
-9,34
|
-9,71
|
-682,27
|
-6 046,82
|
-1 979,15
|
-18 645,26
|
-382,07
|
-442,78
|
-334,52
|
-11,07
|
-300,46
|
-528,70
|
-1 049,48
|
-2 071,27
|
|
|
20,94
|
31,47
|
70,38
|
564,43
|
5,21
|
0,08
|
2,58
|
3,66
|
1,24
|
6,99
|
1,57
|
4,90
|
11,51
|
0,90
|
17,35
|
22,75
|
39,11
|
311,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
|
€
67K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|