IE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,04M
|
€
1,05M
|
€
868K
|
€
783K
|
€
574K
|
€
453K
|
€
594K
|
€
498K
|
€
413K
|
€
283K
|
€
318K
|
€
373K
|
€
319K
|
€
268K
|
€
102K
|
€
102K
|
€
101K
|
€
97K
|
|
|
€
76K
|
€
110K
|
€
181K
|
€
88K
|
€
18K
|
€
20K
|
€
23K
|
€
2K
|
€
6K
|
€
4K
|
€
19K
|
€
7K
|
€
7K
|
€
23K
|
€
29K
|
€
-29K
|
€
-5K
|
€
-2K
|
€
21K
|
|
|
€
617K
|
€
541K
|
€
431K
|
€
250K
|
€
161K
|
€
143K
|
€
123K
|
€
99K
|
€
98K
|
€
92K
|
€
83K
|
€
65K
|
€
58K
|
€
42K
|
€
19K
|
€
-10K
|
€
19K
|
€
22K
|
€
24K
|
|
|
8,60
|
7
|
6,40
|
6,20
|
8
|
5,30
|
6,10
|
7,40
|
6,70
|
4,90
|
3,30
|
4,40
|
4,50
|
4,60
|
4,30
|
2,20
|
2,20
|
2
|
1
|
|
|
€
155K
|
€
242K
|
€
275K
|
€
159K
|
€
55K
|
€
52K
|
€
53K
|
€
31K
|
€
30K
|
€
36K
|
€
47K
|
€
29K
|
€
24K
|
€
43K
|
€
44K
|
-
|
€
662
|
€
8K
|
€
32K
|
|
|
|
|
€
7K
|
€
7K
|
€
15K
|
€
15K
|
€
13K
|
€
10K
|
€
19K
|
€
14K
|
€
18K
|
€
15K
|
€
15K
|
€
18K
|
€
15K
|
|
€
2K
|
|
€
5K
|
|
|
€
820K
|
€
761K
|
€
728K
|
€
678K
|
€
707K
|
€
506K
|
€
388K
|
€
551K
|
€
459K
|
€
367K
|
€
226K
|
€
280K
|
€
339K
|
€
262K
|
€
212K
|
€
114K
|
€
111K
|
€
90K
|
€
57K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
277K
|
€
317K
|
€
187K
|
€
70K
|
€
63K
|
€
60K
|
€
39K
|
€
37K
|
€
43K
|
€
56K
|
€
35K
|
€
31K
|
€
53K
|
€
54K
|
€
-17K
|
€
-10K
|
€
10K
|
€
38K
|
|
|
€
124K
|
€
222K
|
€
276K
|
€
148K
|
€
37K
|
€
41K
|
€
35K
|
€
13K
|
€
16K
|
€
12K
|
€
29K
|
€
15K
|
€
15K
|
€
37K
|
€
43K
|
€
-29K
|
€
-21K
|
€
193
|
€
30K
|
|
|
€
76K
|
€
110K
|
€
181K
|
€
88K
|
€
18K
|
€
20K
|
€
23K
|
€
2K
|
€
6K
|
€
4K
|
€
19K
|
€
7K
|
€
7K
|
€
23K
|
€
29K
|
€
-29K
|
€
-5K
|
€
-2K
|
€
21K
|
|
|
€
47K
|
€
129K
|
€
45K
|
€
12K
|
€
111K
|
€
34K
|
€
14K
|
€
14K
|
€
15K
|
€
44K
|
€
36K
|
€
27K
|
€
3K
|
€
51K
|
€
15K
|
€
1K
|
€
8K
|
€
5K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
453K
|
€
438K
|
€
346K
|
€
436K
|
€
158K
|
€
103K
|
€
135K
|
€
220K
|
€
130K
|
€
85K
|
€
111K
|
€
58K
|
€
20K
|
€
45K
|
€
60K
|
€
11K
|
€
32K
|
€
16K
|
€
2K
|
|
|
€
138K
|
€
165K
|
€
222K
|
€
127K
|
€
51K
|
€
43K
|
€
48K
|
€
27K
|
€
27K
|
€
36K
|
€
45K
|
€
27K
|
€
23K
|
€
39K
|
€
40K
|
€
-17K
|
€
6K
|
€
7K
|
€
29K
|
|
|
€
456K
|
€
400K
|
€
338K
|
€
159K
|
€
72K
|
€
91K
|
€
82K
|
€
49K
|
€
36K
|
€
24K
|
€
28K
|
€
18K
|
€
19K
|
€
-9K
|
€
3K
|
€
-20K
|
€
2K
|
€
7K
|
€
11K
|
|
|
1,25
|
1,20
|
1,29
|
1,23
|
1,16
|
1,21
|
1,16
|
1,06
|
1,12
|
1,13
|
1,12
|
1,16
|
1,10
|
0,94
|
1,02
|
0,67
|
1,03
|
1,17
|
1,12
|
|
|
1,03
|
0,82
|
0,92
|
0,83
|
0,65
|
0,78
|
0,84
|
0,84
|
0,72
|
0,63
|
0,84
|
1,05
|
1,01
|
0,69
|
0,51
|
0,60
|
0,99
|
1,09
|
1,07
|
|
|
1,25
|
1,20
|
1,29
|
1,23
|
1,16
|
1,21
|
1,28
|
1,06
|
1,12
|
1,13
|
1,12
|
1,16
|
1,10
|
0,94
|
1,02
|
0,67
|
1,03
|
1,17
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,45M
|
€
2,57M
|
€
1,62M
|
€
947K
|
€
665K
|
€
578K
|
€
642K
|
€
856K
|
€
389K
|
€
272K
|
€
303K
|
€
177K
|
€
238K
|
€
201K
|
€
193K
|
€
53K
|
€
91K
|
€
74K
|
€
133K
|
|
|
€
1,83M
|
€
2,03M
|
€
1,19M
|
€
698K
|
€
504K
|
€
435K
|
€
520K
|
€
757K
|
€
291K
|
€
180K
|
€
220K
|
€
112K
|
€
180K
|
€
158K
|
€
173K
|
€
63K
|
€
72K
|
€
52K
|
€
108K
|
|
|
€
1,82M
|
€
1,98M
|
€
1,17M
|
€
685K
|
€
463K
|
€
435K
|
€
470K
|
€
757K
|
€
291K
|
€
180K
|
€
220K
|
€
112K
|
€
180K
|
€
158K
|
€
173K
|
€
60K
|
€
66K
|
€
42K
|
€
91K
|
|
|
€
10K
|
€
45K
|
€
18K
|
€
13K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
10K
|
€
17K
|
|
|
25,20%
|
21,08%
|
26,53%
|
26,34%
|
24,26%
|
24,73%
|
19,10%
|
11,59%
|
25,11%
|
33,80%
|
27,42%
|
36,58%
|
24,32%
|
21,13%
|
10,11%
|
-18,72%
|
20,62%
|
29,98%
|
18,21%
|
|
|
0,02
|
0,08
|
0,04
|
0,05
|
0,25
|
|
|
|
|
|
|
|
|
|
|
-0,31
|
0,33
|
0,46
|
0,71
|
|
|
9,86
|
7,30
|
3,76
|
3,74
|
7,17
|
6,90
|
8,64
|
19,55
|
7,79
|
4,17
|
3,96
|
3,23
|
5,85
|
3,02
|
3,22
|
|
|
5,41
|
2,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,31%
|
30,59%
|
51,45%
|
50,97%
|
31,87%
|
29,74%
|
39,35%
|
27,17%
|
27,94%
|
39,16%
|
54,41%
|
41,33%
|
40,17%
|
91,71%
|
206,20%
|
175,10%
|
33,82%
|
33,70%
|
120,57%
|
|
|
12,28%
|
20,38%
|
42,06%
|
35,37%
|
11,30%
|
14,23%
|
19,12%
|
1,65%
|
5,70%
|
4,78%
|
22,35%
|
10,46%
|
12,82%
|
54,07%
|
150,85%
|
289,38%
|
-25,26%
|
-8,60%
|
85,58%
|
|
|
3,09
|
4,30
|
11,16
|
9,32
|
2,74
|
3,52
|
3,65
|
0,19
|
1,43
|
1,61
|
6,13
|
3,83
|
3,12
|
11,42
|
15,25
|
-54,18
|
-5,21
|
-2,58
|
15,58
|
|
|
12,28
|
20,38
|
42,06
|
35,37
|
11,30
|
14,23
|
19,12
|
1,65
|
5,70
|
4,78
|
22,35
|
10,46
|
12,82
|
54,07
|
150,85
|
289,38
|
-25,26
|
-8,60
|
85,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,60
|
7
|
6,40
|
6,20
|
8
|
5,30
|
6,10
|
7,40
|
6,70
|
4,90
|
3,30
|
4,40
|
4,50
|
4,60
|
4,30
|
2,20
|
2,20
|
2
|
1
|
|
|
€
95K
|
€
109K
|
€
114K
|
€
109K
|
€
88K
|
€
95K
|
€
64K
|
€
74K
|
€
68K
|
€
75K
|
€
68K
|
€
64K
|
€
75K
|
€
57K
|
€
49K
|
€
52K
|
€
50K
|
€
45K
|
€
57K
|