I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
20K
|
€
41K
|
€
52K
|
€
46K
|
€
46K
|
€
112K
|
€
98K
|
€
102K
|
€
96K
|
€
82K
|
€
83K
|
€
76K
|
€
75K
|
€
127K
|
|
|
€
9K
|
€
-3K
|
€
94
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-2K
|
€
2K
|
€
-1K
|
€
1K
|
€
-2K
|
€
2K
|
€
-4K
|
€
81
|
€
2K
|
|
|
€
7K
|
€
-2K
|
€
249
|
€
156
|
€
4K
|
€
9K
|
€
16K
|
€
19K
|
€
16K
|
€
18K
|
€
16K
|
€
18K
|
€
17K
|
€
20K
|
€
20K
|
|
|
€
15K
|
€
5K
|
€
7K
|
€
1K
|
€
3K
|
€
3K
|
€
10K
|
€
15K
|
€
12K
|
€
13K
|
€
10K
|
€
20K
|
€
16K
|
€
32K
|
€
53K
|
|
|
€
583
|
€
216
|
€
433
|
€
1K
|
€
347
|
€
378
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
443
|
|
|
€
5K
|
€
12K
|
€
29K
|
€
48K
|
€
40K
|
€
43K
|
€
96K
|
€
77K
|
€
82K
|
€
79K
|
€
66K
|
€
55K
|
€
54K
|
€
48K
|
€
82K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
6K
|
€
9K
|
€
2K
|
€
4K
|
€
3K
|
€
14K
|
€
20K
|
€
16K
|
€
16K
|
€
14K
|
€
27K
|
€
21K
|
€
26K
|
€
43K
|
|
|
€
10K
|
€
-2K
|
€
1K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-1K
|
€
5K
|
€
211
|
€
4K
|
€
-929
|
€
5K
|
€
-97
|
€
5K
|
€
10K
|
|
|
€
9K
|
€
-3K
|
€
94
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-2K
|
€
2K
|
€
-1K
|
€
1K
|
€
-2K
|
€
2K
|
€
-4K
|
€
81
|
€
2K
|
|
|
|
€
0
|
€
1K
|
€
35K
|
€
0
|
€
6K
|
€
7K
|
€
7K
|
€
41K
|
€
7K
|
€
12K
|
€
10K
|
€
11K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
8K
|
€
10K
|
€
23K
|
€
8K
|
€
32K
|
€
23K
|
€
14K
|
€
16K
|
€
13K
|
€
16K
|
€
10K
|
€
15K
|
|
|
|
€
15K
|
€
5K
|
€
8K
|
€
1K
|
€
3K
|
€
2K
|
€
12K
|
€
17K
|
€
15K
|
€
13K
|
€
13K
|
€
24K
|
€
18K
|
€
21K
|
€
34K
|
|
|
€
7K
|
€
-20K
|
€
-25K
|
€
-29K
|
€
2K
|
€
1K
|
€
9K
|
€
2K
|
€
-11K
|
€
-9K
|
€
-14K
|
€
-7K
|
€
-13K
|
€
-11K
|
€
-18K
|
|
|
1,70
|
0,51
|
0,35
|
0,33
|
1,07
|
1,07
|
1,26
|
1,06
|
0,64
|
0,68
|
0,61
|
0,78
|
0,63
|
0,67
|
0,59
|
|
|
1,70
|
0,44
|
0,30
|
0,29
|
1,02
|
0,97
|
1,19
|
0,97
|
0,55
|
0,60
|
0,47
|
0,63
|
0,48
|
0,56
|
0,54
|
|
|
1,70
|
0,51
|
0,35
|
0,33
|
1,07
|
1,07
|
1,26
|
1,06
|
0,64
|
0,68
|
0,61
|
0,78
|
0,63
|
0,67
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
38K
|
€
39K
|
€
46K
|
€
31K
|
€
29K
|
€
57K
|
€
58K
|
€
65K
|
€
47K
|
€
61K
|
€
74K
|
€
89K
|
€
108K
|
€
131K
|
|
|
€
10K
|
€
40K
|
€
39K
|
€
46K
|
€
27K
|
€
20K
|
€
41K
|
€
40K
|
€
48K
|
€
30K
|
€
45K
|
€
56K
|
€
72K
|
€
87K
|
€
110K
|
|
|
€
10K
|
€
40K
|
€
39K
|
€
43K
|
€
27K
|
€
18K
|
€
33K
|
€
27K
|
€
30K
|
€
30K
|
€
37K
|
€
33K
|
€
34K
|
€
34K
|
€
42K
|
|
|
|
|
|
€
3K
|
|
€
2K
|
€
8K
|
€
13K
|
€
18K
|
|
€
8K
|
€
23K
|
€
38K
|
€
53K
|
€
67K
|
|
|
41,20%
|
-6,31%
|
0,64%
|
0,34%
|
14,20%
|
31,97%
|
28,59%
|
31,91%
|
25,53%
|
36,90%
|
26,24%
|
24,52%
|
18,72%
|
18,96%
|
15,62%
|
|
|
|
|
|
20,41
|
|
0,24
|
0,47
|
0,69
|
1,09
|
|
0,53
|
1,27
|
2,32
|
2,60
|
3,29
|
|
|
0,66
|
6,70
|
4,15
|
23,36
|
7,14
|
6,21
|
3
|
2
|
2,95
|
1,86
|
3,27
|
2,05
|
3,38
|
3,42
|
2,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,02%
|
-226,67%
|
3 239,67%
|
665,81%
|
65,01%
|
23,72%
|
75,22%
|
93,19%
|
91,11%
|
76,42%
|
78,69%
|
129,75%
|
105,86%
|
100,95%
|
167,48%
|
|
|
134,38%
|
110,41%
|
37,62%
|
-2 759,43%
|
-109,91%
|
-74,73%
|
-14,34%
|
11,67%
|
-6,40%
|
8,13%
|
-12,89%
|
8,65%
|
-23,28%
|
0,40%
|
8,76%
|
|
|
55,37
|
-6,97
|
0,24
|
-9,26
|
-15,60
|
-23,89
|
-4,10
|
3,72
|
-1,63
|
3,00
|
-3,38
|
2,12
|
-4,36
|
0,07
|
1,37
|
|
|
134,38
|
110,41
|
37,62
|
-2 759,43
|
-109,91
|
-74,73
|
-14,34
|
11,67
|
-6,40
|
8,13
|
-12,89
|
8,65
|
-23,28
|
0,40
|
8,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,33
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,33
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,30
|
1,80
|
3,20
|
2,90
|
3
|
2,70
|
2
|
1,60
|
2
|
2,30
|
1,90
|
|
|
|
|
|
€
60K
|
€
31K
|
€
24K
|
€
30K
|
€
26K
|
€
27K
|
€
29K
|
€
33K
|
€
34K
|
€
27K
|
€
21K
|
€
43K
|