I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
36K
|
€
21K
|
€
74K
|
€
21K
|
€
-20K
|
€
19K
|
€
98K
|
€
97K
|
€
27K
|
€
-77K
|
€
44K
|
€
37K
|
€
57K
|
€
48K
|
€
58K
|
€
36K
|
€
54K
|
€
19K
|
€
60K
|
|
|
€
64K
|
€
9K
|
€
13K
|
€
45K
|
€
17K
|
€
-22K
|
€
10K
|
€
65K
|
€
82K
|
€
17K
|
€
-84K
|
€
15K
|
€
19K
|
€
24K
|
€
21K
|
€
28K
|
€
11K
|
€
12K
|
€
6K
|
€
23K
|
|
|
€
343K
|
€
279K
|
€
270K
|
€
257K
|
€
211K
|
€
194K
|
€
216K
|
€
322K
|
€
257K
|
€
175K
|
€
158K
|
€
242K
|
€
227K
|
€
221K
|
€
197K
|
€
176K
|
€
149K
|
€
137K
|
€
125K
|
€
119K
|
|
|
€
123K
|
€
41K
|
€
32K
|
€
91K
|
€
30K
|
€
9K
|
€
27K
|
€
120K
|
€
114K
|
€
33K
|
€
6K
|
€
52K
|
€
33K
|
€
55K
|
€
40K
|
€
50K
|
€
36K
|
€
51K
|
€
18K
|
€
58K
|
|
|
€
11K
|
€
11K
|
€
5K
|
€
15K
|
€
2K
|
€
5K
|
€
4K
|
€
8K
|
€
9K
|
€
11K
|
€
657
|
€
12K
|
€
15K
|
€
16K
|
€
15K
|
€
16K
|
€
6K
|
€
6K
|
€
322
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
675,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
34K
|
€
19K
|
€
73K
|
€
20K
|
€
-21K
|
€
17K
|
€
97K
|
€
94K
|
€
25K
|
€
-78K
|
€
41K
|
€
36K
|
€
54K
|
€
45K
|
€
53K
|
€
34K
|
€
52K
|
€
19K
|
€
59K
|
|
|
€
98K
|
€
34K
|
€
19K
|
€
72K
|
€
20K
|
€
-21K
|
€
15K
|
€
95K
|
€
93K
|
€
24K
|
€
-79K
|
€
41K
|
€
35K
|
€
53K
|
€
44K
|
€
52K
|
€
29K
|
€
47K
|
€
14K
|
€
54K
|
|
|
€
64K
|
€
9K
|
€
13K
|
€
45K
|
€
17K
|
€
-22K
|
€
10K
|
€
65K
|
€
82K
|
€
17K
|
€
-84K
|
€
15K
|
€
19K
|
€
24K
|
€
21K
|
€
28K
|
€
11K
|
€
12K
|
€
6K
|
€
23K
|
|
|
|
|
|
|
-
|
€
0
|
-
|
€
2K
|
€
0
|
-
|
€
7K
|
-
|
€
783
|
€
0
|
€
1K
|
€
720
|
€
0
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
24K
|
€
84K
|
€
14K
|
€
191K
|
€
185K
|
€
218K
|
€
104K
|
€
81K
|
€
46K
|
€
7K
|
€
227K
|
€
206K
|
€
242K
|
€
40K
|
€
114K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
|
|
€
64K
|
€
9K
|
€
13K
|
€
46K
|
€
17K
|
€
-22K
|
€
12K
|
€
67K
|
€
83K
|
€
18K
|
€
-82K
|
€
16K
|
€
20K
|
€
24K
|
€
22K
|
€
28K
|
€
16K
|
€
17K
|
€
11K
|
€
28K
|
|
|
€
343K
|
€
279K
|
€
270K
|
€
257K
|
€
211K
|
€
193K
|
€
215K
|
€
319K
|
€
254K
|
€
171K
|
€
152K
|
€
242K
|
€
226K
|
€
220K
|
€
196K
|
€
175K
|
€
148K
|
€
132K
|
€
115K
|
€
104K
|
|
|
3,73
|
1,57
|
1,96
|
2,58
|
2,03
|
15,71
|
39,32
|
31,23
|
2,09
|
1,95
|
1,40
|
2,57
|
1,19
|
1,58
|
1,30
|
1,41
|
1,61
|
1,61
|
1,25
|
1,45
|
|
|
1,05
|
0,06
|
0,34
|
1,23
|
1,08
|
15,71
|
39,32
|
10,17
|
0,36
|
0,55
|
0,05
|
1,62
|
0,46
|
0,69
|
0,51
|
0,32
|
0,45
|
1
|
1,25
|
1,04
|
|
|
3,89
|
1,57
|
1,96
|
3,30
|
2,04
|
15,90
|
39,52
|
31,55
|
2,09
|
1,95
|
1,40
|
2,58
|
1,20
|
1,58
|
1,30
|
1,41
|
1,62
|
1,62
|
1,27
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
469K
|
€
769K
|
€
551K
|
€
419K
|
€
416K
|
€
208K
|
€
222K
|
€
333K
|
€
491K
|
€
355K
|
€
542K
|
€
396K
|
€
1,40M
|
€
602K
|
€
851K
|
€
607K
|
€
392K
|
€
353K
|
€
590K
|
€
349K
|
|
|
€
126K
|
€
490K
|
€
281K
|
€
162K
|
€
204K
|
€
13K
|
€
6K
|
€
11K
|
€
234K
|
€
180K
|
€
384K
|
€
154K
|
€
1,18M
|
€
381K
|
€
654K
|
€
431K
|
€
243K
|
€
216K
|
€
465K
|
€
230K
|
|
|
€
121K
|
€
490K
|
€
281K
|
€
127K
|
€
204K
|
€
13K
|
€
6K
|
€
10K
|
€
234K
|
€
180K
|
€
384K
|
€
153K
|
€
1,17M
|
€
381K
|
€
651K
|
€
429K
|
€
242K
|
€
215K
|
€
456K
|
€
229K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,17%
|
36,26%
|
48,98%
|
61,28%
|
50,83%
|
93,66%
|
97,47%
|
96,83%
|
52,33%
|
49,24%
|
29,13%
|
61,20%
|
16,20%
|
36,70%
|
23,18%
|
28,99%
|
37,93%
|
38,92%
|
21,24%
|
34,21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,28
|
14,22
|
14,50
|
2,23
|
10,03
|
|
0,33
|
0,11
|
2,48
|
7,14
|
|
3,73
|
32,93
|
7,08
|
14,64
|
8,16
|
7,13
|
4,15
|
25,06
|
3,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,69%
|
3,25%
|
4,92%
|
17,82%
|
8,24%
|
-11,17%
|
5,60%
|
20,84%
|
32,45%
|
10,47%
|
-52,17%
|
6,46%
|
8,70%
|
11,05%
|
11,08%
|
15,86%
|
10,72%
|
12,30%
|
8,67%
|
23,26%
|
|
|
18,69%
|
3,25%
|
4,92%
|
17,66%
|
8,04%
|
-11,38%
|
4,76%
|
20,28%
|
31,91%
|
9,67%
|
-53,38%
|
6,25%
|
8,41%
|
10,75%
|
10,75%
|
15,63%
|
7,46%
|
8,77%
|
4,81%
|
19,20%
|
|
|
13,68
|
1,18
|
2,41
|
10,82
|
4,09
|
-10,66
|
4,64
|
19,64
|
16,70
|
4,76
|
-15,55
|
3,83
|
1,36
|
3,95
|
2,49
|
4,53
|
2,83
|
3,41
|
1,02
|
6,57
|
|
|
18,69
|
3,25
|
4,92
|
17,66
|
8,04
|
-11,38
|
4,76
|
20,28
|
31,91
|
9,67
|
-53,38
|
6,25
|
8,41
|
10,75
|
10,75
|
15,63
|
7,46
|
8,77
|
4,81
|
19,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|