I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
15K
|
€
28K
|
€
9K
|
€
6K
|
€
-7K
|
€
41K
|
€
40K
|
€
20K
|
€
7K
|
€
8K
|
€
13K
|
€
17K
|
€
24K
|
€
19K
|
€
27K
|
€
2K
|
€
15K
|
€
6K
|
€
-639
|
|
|
€
-7K
|
€
1K
|
€
16K
|
€
-865
|
€
-4K
|
€
-17K
|
€
17K
|
€
17K
|
€
4K
|
€
-1K
|
€
-3K
|
€
3K
|
€
6K
|
€
12K
|
€
-9K
|
€
7K
|
€
-12K
|
€
6K
|
€
-3K
|
€
-3K
|
|
|
€
40K
|
€
47K
|
€
49K
|
€
33K
|
€
34K
|
€
38K
|
€
55K
|
€
38K
|
€
21K
|
€
13K
|
€
12K
|
€
13K
|
€
10K
|
€
4K
|
€
-8K
|
€
840
|
€
-6K
|
€
7K
|
€
974
|
€
4K
|
|
|
€
2K
|
€
8K
|
€
22K
|
€
6K
|
€
2K
|
€
2K
|
€
36K
|
€
31K
|
€
11K
|
€
4K
|
€
7K
|
€
13K
|
€
14K
|
€
18K
|
-
|
€
18K
|
€
1K
|
€
11K
|
€
3K
|
€
929
|
|
|
€
16K
|
€
5K
|
€
10K
|
€
4K
|
€
4K
|
€
9K
|
€
9K
|
€
5K
|
€
1K
|
€
582
|
€
59
|
€
1K
|
€
3K
|
€
5K
|
€
1K
|
€
2K
|
€
216
|
€
351
|
€
507
|
|
|
|
€
24K
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
12K
|
€
8K
|
€
2K
|
€
494
|
€
626
|
|
€
293
|
€
19K
|
€
3K
|
|
€
2K
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-500
|
€
6K
|
€
19K
|
€
5K
|
€
419
|
€
-12K
|
€
31K
|
€
27K
|
€
10K
|
€
4K
|
€
6K
|
€
12K
|
€
17K
|
€
22K
|
€
-582
|
€
22K
|
€
1K
|
€
13K
|
€
4K
|
€
-3K
|
|
|
€
-7K
|
€
2K
|
€
16K
|
€
-741
|
€
-3K
|
€
-17K
|
€
26K
|
€
22K
|
€
5K
|
€
-992
|
€
-3K
|
€
5K
|
€
10K
|
€
19K
|
€
-7K
|
€
10K
|
€
-9K
|
€
7K
|
€
-2K
|
€
-3K
|
|
|
€
-7K
|
€
1K
|
€
16K
|
€
-865
|
€
-4K
|
€
-20K
|
€
17K
|
€
17K
|
€
4K
|
€
-1K
|
€
-3K
|
€
3K
|
€
6K
|
€
12K
|
€
-9K
|
€
7K
|
€
-12K
|
€
6K
|
€
-3K
|
€
-3K
|
|
|
€
0
|
€
15K
|
€
-20K
|
€
28K
|
€
1K
|
€
7K
|
€
4K
|
€
2K
|
€
11K
|
€
4K
|
€
7K
|
€
695
|
€
5K
|
€
20K
|
-
|
€
852
|
€
18K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
43K
|
€
85K
|
€
52K
|
€
33K
|
€
46K
|
€
48K
|
€
27K
|
€
10K
|
€
9K
|
€
729
|
€
9K
|
€
11K
|
€
6K
|
€
126
|
€
508
|
€
1K
|
€
1K
|
€
915
|
€
11K
|
|
|
€
-805
|
€
6K
|
€
18K
|
€
5K
|
€
-53
|
€
-12K
|
€
23K
|
€
22K
|
€
9K
|
€
4K
|
€
6K
|
€
10K
|
€
13K
|
€
16K
|
€
-2K
|
€
19K
|
€
-1K
|
€
12K
|
€
3K
|
€
-3K
|
|
|
€
32K
|
€
39K
|
€
56K
|
€
24K
|
€
26K
|
€
28K
|
€
47K
|
€
28K
|
€
8K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
€
-3K
|
€
-6K
|
€
-329
|
€
-15K
|
€
1K
|
€
-5K
|
€
4K
|
|
|
1,74
|
2,41
|
2,09
|
1,80
|
2,13
|
1,49
|
2,43
|
3,28
|
1,59
|
1,38
|
2,09
|
2,09
|
1,32
|
0,77
|
0,30
|
0,98
|
0,27
|
1,16
|
0,56
|
1,37
|
|
|
1,74
|
2,41
|
2,09
|
1,80
|
2,13
|
1,49
|
2,43
|
3,28
|
1,59
|
1,38
|
2,09
|
2,09
|
1,32
|
0,77
|
0,30
|
0,98
|
0,27
|
1,16
|
0,56
|
1,37
|
|
|
1,74
|
2,41
|
2,09
|
1,80
|
2,13
|
1,49
|
2,43
|
3,28
|
1,59
|
1,38
|
2,09
|
2,09
|
1,32
|
0,77
|
0,30
|
0,98
|
0,27
|
1,16
|
0,56
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
84K
|
€
116K
|
€
83K
|
€
57K
|
€
94K
|
€
88K
|
€
50K
|
€
34K
|
€
28K
|
€
19K
|
€
27K
|
€
35K
|
€
29K
|
€
5K
|
€
24K
|
€
26K
|
€
24K
|
€
25K
|
€
13K
|
|
|
€
47K
|
€
36K
|
€
67K
|
€
50K
|
€
23K
|
€
56K
|
€
33K
|
€
12K
|
€
13K
|
€
15K
|
€
7K
|
€
14K
|
€
24K
|
€
25K
|
€
13K
|
€
23K
|
€
32K
|
€
18K
|
€
24K
|
€
10K
|
|
|
€
44K
|
€
27K
|
€
52K
|
€
30K
|
€
23K
|
€
56K
|
€
33K
|
€
12K
|
€
13K
|
€
15K
|
€
5K
|
€
8K
|
€
13K
|
€
12K
|
€
9K
|
€
15K
|
€
20K
|
€
9K
|
€
11K
|
€
10K
|
|
|
€
4K
|
€
9K
|
€
15K
|
€
20K
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
11K
|
€
13K
|
€
5K
|
€
8K
|
€
12K
|
€
9K
|
€
13K
|
|
|
|
45,91%
|
56,36%
|
42,33%
|
39,88%
|
59,61%
|
40,20%
|
62,68%
|
75,53%
|
61,84%
|
46,60%
|
63,92%
|
49,81%
|
30,03%
|
14,03%
|
-157,41%
|
3,49%
|
-21,98%
|
27,28%
|
3,95%
|
27,19%
|
|
|
0,09
|
0,20
|
0,30
|
0,62
|
|
|
|
|
|
|
0,14
|
0,43
|
1,04
|
3,09
|
-0,58
|
9,93
|
-2,03
|
1,31
|
12,99
|
|
|
|
|
5,98
|
3,47
|
10,19
|
55,22
|
|
1,05
|
0,46
|
1,34
|
3,36
|
1,08
|
1,13
|
1,44
|
1,11
|
|
1,06
|
23,73
|
1,37
|
5,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,00%
|
11,75%
|
37,56%
|
14,42%
|
-0,16%
|
-31,70%
|
41,15%
|
58,80%
|
41,03%
|
31,31%
|
46,44%
|
74,50%
|
127,23%
|
389,95%
|
25,68%
|
2 227,02%
|
18,76%
|
178,39%
|
313,76%
|
-69,77%
|
|
|
-17,14%
|
2,40%
|
32,02%
|
-2,60%
|
-11,06%
|
-45,26%
|
31,43%
|
44,91%
|
18,98%
|
-10,51%
|
-26,82%
|
22,16%
|
61,13%
|
301,11%
|
110,29%
|
784,05%
|
206,80%
|
85,30%
|
-274,95%
|
-69,77%
|
|
|
-7,87
|
1,35
|
13,55
|
-1,04
|
-6,59
|
-18,20
|
19,70
|
33,92
|
11,73
|
-4,90
|
-17,14
|
11,04
|
18,36
|
42,24
|
-173,61
|
27,38
|
-45,45
|
23,27
|
-10,85
|
-18,97
|
|
|
-17,14
|
2,40
|
32,02
|
-2,60
|
-11,06
|
-45,26
|
31,43
|
44,91
|
18,98
|
-10,51
|
-26,82
|
22,16
|
61,13
|
301,11
|
110,29
|
784,05
|
206,80
|
85,30
|
-274,95
|
-69,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,11
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,11
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|