I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
227K
|
€
235K
|
€
278K
|
€
183K
|
€
202K
|
€
196K
|
€
198K
|
€
182K
|
€
195K
|
€
176K
|
€
153K
|
€
143K
|
€
139K
|
€
171K
|
€
168K
|
€
219K
|
€
179K
|
|
|
€
38K
|
€
51K
|
€
75K
|
€
115K
|
€
55K
|
€
44K
|
€
22K
|
€
15K
|
€
5K
|
€
14K
|
€
16K
|
€
11K
|
€
4K
|
€
3K
|
€
3K
|
€
12K
|
€
56K
|
€
31K
|
|
|
€
464K
|
€
426K
|
€
475K
|
€
430K
|
€
375K
|
€
320K
|
€
276K
|
€
298K
|
€
286K
|
€
278K
|
€
277K
|
€
261K
|
€
264K
|
€
259K
|
€
257K
|
€
254K
|
€
241K
|
€
186K
|
|
|
2,70
|
2,70
|
2,70
|
2,70
|
2,70
|
2,50
|
3,90
|
4,10
|
4,20
|
4,10
|
3,80
|
3,30
|
3,20
|
3,10
|
3,10
|
3,90
|
3
|
3
|
|
|
€
138K
|
€
105K
|
€
127K
|
€
172K
|
€
79K
|
€
110K
|
€
49K
|
€
42K
|
€
27K
|
€
42K
|
€
36K
|
€
24K
|
€
16K
|
€
26K
|
€
41K
|
€
54K
|
€
133K
|
€
97K
|
|
|
€
25K
|
€
29K
|
€
27K
|
€
27K
|
€
18K
|
€
28K
|
€
39K
|
€
30K
|
€
5K
|
€
36K
|
€
13K
|
€
3K
|
€
105
|
€
183
|
€
18K
|
€
562
|
€
10K
|
€
17K
|
|
|
€
138K
|
€
136K
|
€
135K
|
€
136K
|
€
121K
|
€
104K
|
€
153K
|
€
167K
|
€
165K
|
€
162K
|
€
152K
|
€
140K
|
€
139K
|
€
123K
|
€
141K
|
€
123K
|
€
105K
|
€
93K
|
|
|
-
|
-
|
€
30K
|
€
60K
|
|
|
€
43K
|
|
|
€
14K
|
|
€
13K
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
39,78%
|
52,21%
|
|
|
198,73%
|
|
|
99,04%
|
|
126,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
87K
|
€
99K
|
€
140K
|
€
60K
|
€
94K
|
€
36K
|
€
29K
|
€
13K
|
€
30K
|
€
23K
|
€
12K
|
€
3K
|
€
14K
|
€
29K
|
€
43K
|
€
113K
|
€
84K
|
|
|
€
66K
|
€
54K
|
€
96K
|
€
138K
|
€
74K
|
€
63K
|
€
26K
|
€
17K
|
€
1K
|
€
18K
|
€
17K
|
€
6K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
9K
|
€
79K
|
€
50K
|
|
|
€
38K
|
€
51K
|
€
75K
|
€
115K
|
€
55K
|
€
44K
|
€
22K
|
€
15K
|
€
5K
|
€
14K
|
€
16K
|
€
11K
|
€
4K
|
€
3K
|
€
3K
|
€
12K
|
€
56K
|
€
31K
|
|
|
€
40K
|
€
354K
|
-
|
€
16K
|
€
4K
|
-
|
-
|
€
3K
|
€
5K
|
€
38K
|
€
511
|
€
10K
|
€
4K
|
€
1K
|
€
9K
|
€
7K
|
€
1K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
206K
|
€
328K
|
€
306K
|
€
218K
|
€
235K
|
€
218K
|
€
199K
|
€
190K
|
€
186K
|
€
160K
|
€
156K
|
€
174K
|
€
168K
|
€
155K
|
€
81K
|
€
129K
|
€
88K
|
|
|
€
90K
|
€
83K
|
€
78K
|
€
117K
|
€
41K
|
€
75K
|
€
32K
|
€
27K
|
€
16K
|
€
25K
|
€
23K
|
€
16K
|
€
9K
|
€
20K
|
€
39K
|
€
46K
|
€
90K
|
€
65K
|
|
|
€
394K
|
€
350K
|
€
462K
|
€
412K
|
€
369K
|
€
322K
|
€
283K
|
€
303K
|
€
301K
|
€
302K
|
€
313K
|
€
300K
|
€
316K
|
€
319K
|
€
308K
|
€
285K
|
€
252K
|
€
169K
|
|
|
3,11
|
3,30
|
4,13
|
3,70
|
4,47
|
3,97
|
3,27
|
4,14
|
4,98
|
3,76
|
4,85
|
6,04
|
5,42
|
5,97
|
4,91
|
5,53
|
3,94
|
2,69
|
|
|
1,48
|
1,44
|
2,26
|
2,07
|
2,09
|
2,23
|
1,84
|
2,25
|
2,85
|
1,80
|
2,16
|
2,66
|
2,51
|
2,81
|
2,01
|
1,62
|
1,72
|
1,09
|
|
|
3,11
|
3,30
|
4,13
|
3,70
|
4,47
|
3,97
|
3,35
|
4,36
|
5,31
|
3,95
|
5,15
|
6,52
|
5,79
|
6,44
|
5,27
|
5,96
|
4,07
|
2,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
905K
|
€
841K
|
€
623K
|
€
583K
|
€
481K
|
€
434K
|
€
421K
|
€
432K
|
€
417K
|
€
459K
|
€
416K
|
€
387K
|
€
410K
|
€
406K
|
€
426K
|
€
414K
|
€
431K
|
€
396K
|
|
|
€
441K
|
€
415K
|
€
148K
|
€
153K
|
€
106K
|
€
114K
|
€
144K
|
€
134K
|
€
131K
|
€
181K
|
€
139K
|
€
126K
|
€
146K
|
€
147K
|
€
169K
|
€
160K
|
€
190K
|
€
210K
|
|
|
€
186K
|
€
152K
|
€
148K
|
€
153K
|
€
106K
|
€
108K
|
€
122K
|
€
94K
|
€
73K
|
€
107K
|
€
78K
|
€
57K
|
€
68K
|
€
61K
|
€
75K
|
€
60K
|
€
85K
|
€
98K
|
|
|
€
254K
|
€
263K
|
|
|
|
€
5K
|
€
20K
|
€
38K
|
€
55K
|
€
71K
|
€
58K
|
€
66K
|
€
75K
|
€
83K
|
€
90K
|
€
97K
|
€
104K
|
€
110K
|
|
|
51,32%
|
50,66%
|
76,31%
|
73,82%
|
77,92%
|
73,82%
|
65,69%
|
68,87%
|
68,66%
|
60,54%
|
66,63%
|
67,44%
|
64,35%
|
63,87%
|
60,31%
|
61,29%
|
56,02%
|
46,94%
|
|
|
0,55
|
0,62
|
|
|
|
0,02
|
0,07
|
0,13
|
0,19
|
0,26
|
0,21
|
0,25
|
0,28
|
0,32
|
0,35
|
0,38
|
0,43
|
0,59
|
|
|
3,73
|
4,79
|
1,49
|
1,09
|
1,78
|
1,20
|
3,99
|
4,70
|
10,10
|
6,13
|
5,96
|
10,92
|
52,83
|
10,34
|
5,79
|
3,71
|
1,68
|
2,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,37%
|
19,58%
|
16,48%
|
27,16%
|
10,93%
|
23,46%
|
11,45%
|
9,01%
|
5,72%
|
9,18%
|
8,17%
|
6,19%
|
3,56%
|
7,58%
|
15,18%
|
18,30%
|
37,33%
|
34,94%
|
|
|
8,22%
|
11,94%
|
15,86%
|
26,73%
|
14,61%
|
13,75%
|
7,81%
|
5,12%
|
1,62%
|
5,20%
|
5,93%
|
4,04%
|
1,66%
|
1,08%
|
1,11%
|
4,86%
|
23,07%
|
16,54%
|
|
|
4,22
|
6,05
|
12,11
|
19,73
|
11,38
|
10,15
|
5,13
|
3,53
|
1,11
|
3,15
|
3,95
|
2,72
|
1,07
|
0,69
|
0,67
|
2,98
|
12,92
|
7,77
|
|
|
8,22
|
11,94
|
15,86
|
26,73
|
14,61
|
13,75
|
7,81
|
5,12
|
1,62
|
5,20
|
5,93
|
4,04
|
1,66
|
1,08
|
1,11
|
4,86
|
23,07
|
16,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,70
|
2,70
|
2,70
|
2,70
|
2,70
|
2,50
|
3,90
|
4,10
|
4,20
|
4,10
|
3,80
|
3,30
|
3,20
|
3,10
|
3,10
|
3,90
|
3
|
3
|
|
|
€
51K
|
€
50K
|
€
50K
|
€
50K
|
€
45K
|
€
42K
|
€
39K
|
€
41K
|
€
39K
|
€
40K
|
€
40K
|
€
42K
|
€
43K
|
€
40K
|
€
45K
|
€
32K
|
€
35K
|
€
31K
|