I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
7K
|
€
5K
|
€
39K
|
€
-25K
|
€
9K
|
€
39K
|
€
-5K
|
€
-794
|
€
-624
|
€
3K
|
€
9K
|
€
245
|
€
-305
|
€
-5K
|
€
4K
|
€
21K
|
€
56K
|
€
16K
|
€
9K
|
|
|
€
15K
|
€
4K
|
€
851
|
€
28K
|
€
-31K
|
€
3K
|
€
25K
|
€
-8K
|
€
2K
|
€
1K
|
€
3K
|
€
6K
|
€
-3K
|
€
-345
|
€
-6K
|
€
1K
|
€
15K
|
€
33K
|
€
3K
|
€
5K
|
|
|
€
85K
|
€
71K
|
€
67K
|
€
66K
|
€
38K
|
€
69K
|
€
66K
|
€
52K
|
€
61K
|
€
59K
|
€
58K
|
€
55K
|
€
49K
|
€
52K
|
€
52K
|
€
58K
|
€
57K
|
€
52K
|
€
34K
|
€
31K
|
|
|
€
29K
|
€
9K
|
€
7K
|
€
32K
|
€
1K
|
€
10K
|
€
43K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
11K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
24K
|
€
46K
|
€
13K
|
€
9K
|
|
|
€
6K
|
€
836
|
€
4K
|
€
5K
|
€
2K
|
€
5K
|
€
2K
|
|
€
689
|
€
36
|
€
961
|
€
2K
|
€
725
|
€
35
|
|
€
964
|
€
2K
|
€
8K
|
€
550
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
47,57%
|
|
|
|
|
|
|
|
|
|
68,78%
|
45,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
6K
|
€
4K
|
€
37K
|
€
-26K
|
€
7K
|
€
37K
|
€
-7K
|
€
-1K
|
€
-1K
|
€
2K
|
€
9K
|
€
-499
|
€
-1K
|
€
-6K
|
€
3K
|
€
20K
|
€
55K
|
€
16K
|
€
8K
|
|
|
€
21K
|
€
6K
|
€
3K
|
€
36K
|
€
-27K
|
€
5K
|
€
36K
|
€
-8K
|
€
-2K
|
€
-2K
|
€
952
|
€
8K
|
€
-1K
|
€
-3K
|
€
-7K
|
€
-665
|
€
15K
|
€
52K
|
€
13K
|
€
5K
|
|
|
€
15K
|
€
4K
|
€
851
|
€
28K
|
€
-31K
|
€
3K
|
€
25K
|
€
-8K
|
€
2K
|
€
1K
|
€
3K
|
€
6K
|
€
-3K
|
€
-345
|
€
-6K
|
€
1K
|
€
15K
|
€
33K
|
€
3K
|
€
5K
|
|
|
€
8K
|
€
999
|
€
0
|
€
-877
|
€
0
|
€
2K
|
€
5K
|
€
1K
|
€
0
|
€
0
|
€
2K
|
-
|
€
1
|
€
1K
|
€
-7K
|
€
1
|
€
12K
|
€
3K
|
€
2K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
39K
|
€
27K
|
€
23K
|
€
42K
|
€
2K
|
€
101K
|
€
17K
|
€
10
|
€
214
|
€
2K
|
€
1K
|
€
65
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
401
|
€
56
|
€
932
|
|
|
€
17K
|
€
4K
|
€
2K
|
€
29K
|
€
-29K
|
€
5K
|
€
27K
|
€
-8K
|
€
2K
|
€
2K
|
€
4K
|
€
6K
|
€
-2K
|
€
1K
|
€
-4K
|
€
5K
|
€
19K
|
€
37K
|
€
6K
|
€
7K
|
|
|
€
79K
|
€
70K
|
€
67K
|
€
65K
|
€
35K
|
€
64K
|
€
61K
|
€
321K
|
€
60K
|
€
58K
|
€
56K
|
€
54K
|
€
47K
|
€
49K
|
€
50K
|
€
47K
|
€
47K
|
€
44K
|
€
76K
|
€
24K
|
|
|
4,72
|
10,92
|
3,71
|
1,17
|
1,12
|
3,35
|
2,34
|
22,10
|
11,13
|
22,26
|
19,17
|
11,78
|
43,77
|
4,64
|
3,56
|
2,87
|
2,14
|
1,22
|
1,39
|
3,90
|
|
|
4,72
|
10,92
|
3,71
|
0,28
|
0,28
|
0,75
|
2,27
|
6,62
|
10,12
|
20
|
17,87
|
11,78
|
43,77
|
4,64
|
3,56
|
2,87
|
2,14
|
1,22
|
0,33
|
3,90
|
|
|
4,79
|
11,42
|
3,71
|
1,17
|
1,12
|
3,35
|
2,40
|
23,76
|
13,55
|
36,11
|
28,87
|
14,81
|
43,77
|
4,64
|
3,56
|
3,01
|
2,20
|
1,31
|
1,44
|
4,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
78K
|
€
92K
|
€
452K
|
€
341K
|
€
96K
|
€
111K
|
€
338K
|
€
67K
|
€
62K
|
€
61K
|
€
60K
|
€
50K
|
€
65K
|
€
72K
|
€
83K
|
€
103K
|
€
251K
|
€
278K
|
€
43K
|
|
|
€
21K
|
€
7K
|
€
25K
|
€
385K
|
€
303K
|
€
27K
|
€
46K
|
€
285K
|
€
6K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
13K
|
€
19K
|
€
25K
|
€
47K
|
€
198K
|
€
244K
|
€
12K
|
|
|
€
21K
|
€
7K
|
€
25K
|
€
385K
|
€
303K
|
€
27K
|
€
45K
|
€
14K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
€
13K
|
€
19K
|
€
24K
|
€
40K
|
€
185K
|
€
187K
|
€
7K
|
|
|
|
|
|
|
|
|
|
€
270K
|
|
|
|
|
|
|
|
|
€
6K
|
|
€
51K
|
€
4K
|
|
|
80,08%
|
90,97%
|
73,18%
|
14,69%
|
11,22%
|
71,66%
|
58,97%
|
15,51%
|
91,12%
|
95,59%
|
94,96%
|
91,70%
|
97,81%
|
79,39%
|
72,98%
|
69,96%
|
54,89%
|
20,78%
|
12,19%
|
71,56%
|
|
|
|
|
|
|
|
|
|
5,16
|
|
|
|
|
|
|
|
|
0,10
|
|
1,50
|
0,13
|
|
|
0,93
|
1,16
|
6,27
|
10,43
|
|
4,01
|
1,22
|
|
|
|
1,50
|
0,57
|
|
|
|
7,38
|
2,37
|
3,59
|
15,50
|
1,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,75%
|
5,85%
|
2,51%
|
43,87%
|
-75,86%
|
6,58%
|
40,80%
|
-14,70%
|
3,48%
|
3,32%
|
7,01%
|
11,67%
|
-4,00%
|
1,95%
|
-8,13%
|
9,32%
|
33,76%
|
70,59%
|
17,49%
|
23,48%
|
|
|
17,04%
|
5,25%
|
1,27%
|
42,29%
|
-79,75%
|
4,67%
|
38,46%
|
-15,79%
|
2,89%
|
1,72%
|
5,10%
|
10,31%
|
-5,52%
|
-0,66%
|
-10,79%
|
2,36%
|
25,69%
|
63,72%
|
8,45%
|
14,61%
|
|
|
13,65
|
4,77
|
0,93
|
6,21
|
-8,95
|
3,35
|
22,68
|
-2,45
|
2,63
|
1,64
|
4,85
|
9,46
|
-5,40
|
-0,53
|
-7,87
|
1,65
|
14,10
|
13,24
|
1,03
|
10,45
|
|
|
17,04
|
5,25
|
1,27
|
42,29
|
-79,75
|
4,67
|
38,46
|
-15,79
|
2,89
|
1,72
|
5,10
|
10,31
|
-5,52
|
-0,66
|
-10,79
|
2,36
|
25,69
|
63,72
|
8,45
|
14,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|