IG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
110K
|
€
121K
|
€
67K
|
€
68K
|
€
44K
|
€
43K
|
€
6K
|
€
-6K
|
€
-24K
|
€
18K
|
€
43K
|
€
25K
|
€
20K
|
€
21K
|
€
11K
|
€
-9K
|
€
1K
|
€
34K
|
€
11K
|
|
|
€
48K
|
€
61K
|
€
82K
|
€
42K
|
€
42K
|
€
29K
|
€
36K
|
€
3K
|
€
-10K
|
€
-31K
|
€
10K
|
€
38K
|
€
18K
|
€
17K
|
€
17K
|
€
9K
|
€
-14K
|
€
-3K
|
€
26K
|
€
4K
|
|
|
€
357K
|
€
310K
|
€
248K
|
€
166K
|
€
124K
|
€
82K
|
€
53K
|
€
107K
|
€
104K
|
€
114K
|
€
145K
|
€
135K
|
€
117K
|
€
124K
|
€
116K
|
€
99K
|
€
91K
|
€
104K
|
€
107K
|
€
81K
|
|
|
€
75K
|
€
131K
|
€
142K
|
€
78K
|
€
78K
|
€
50K
|
€
43K
|
€
10K
|
€
5K
|
€
6K
|
€
24K
|
€
52K
|
€
31K
|
€
25K
|
€
26K
|
€
15K
|
€
4K
|
€
5K
|
€
41K
|
€
13K
|
|
|
€
9K
|
€
10K
|
€
13K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
|
€
13K
|
€
1K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
115K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,00%
|
632,35%
|
57,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
108K
|
€
121K
|
€
65K
|
€
67K
|
€
43K
|
€
41K
|
€
5K
|
€
-7K
|
€
-25K
|
€
17K
|
€
42K
|
€
24K
|
€
19K
|
€
20K
|
€
10K
|
€
-10K
|
€
115
|
€
33K
|
€
9K
|
|
|
€
53K
|
€
106K
|
€
119K
|
€
64K
|
€
64K
|
€
41K
|
€
39K
|
€
3K
|
€
-9K
|
€
-27K
|
€
14K
|
€
38K
|
€
21K
|
€
16K
|
€
16K
|
€
7K
|
€
-15K
|
€
-4K
|
€
28K
|
€
5K
|
|
|
€
48K
|
€
61K
|
€
82K
|
€
42K
|
€
42K
|
€
29K
|
€
36K
|
€
3K
|
€
-10K
|
€
-31K
|
€
10K
|
€
38K
|
€
18K
|
€
17K
|
€
17K
|
€
9K
|
€
-14K
|
€
-3K
|
€
26K
|
€
4K
|
|
|
€
521
|
€
19K
|
€
0
|
€
4K
|
€
660
|
€
3K
|
€
1K
|
€
0
|
€
7K
|
-
|
€
886
|
€
660
|
€
4K
|
€
4K
|
€
9K
|
€
3K
|
€
915
|
-
|
€
8K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
279K
|
€
238K
|
€
151K
|
€
129K
|
€
134K
|
€
111K
|
€
80K
|
€
78K
|
€
101K
|
€
128K
|
€
125K
|
€
101K
|
€
98K
|
€
87K
|
€
97K
|
€
75K
|
€
79K
|
€
69K
|
€
53K
|
|
|
€
53K
|
€
64K
|
€
84K
|
€
43K
|
€
45K
|
€
31K
|
€
38K
|
€
5K
|
€
-8K
|
€
-29K
|
€
14K
|
€
42K
|
€
22K
|
€
21K
|
€
21K
|
€
12K
|
€
-9K
|
€
1K
|
€
31K
|
€
7K
|
|
|
€
341K
|
€
289K
|
€
245K
|
€
161K
|
€
122K
|
€
77K
|
€
49K
|
€
103K
|
€
98K
|
€
112K
|
€
141K
|
€
128K
|
€
107K
|
€
114K
|
€
108K
|
€
96K
|
€
87K
|
€
97K
|
€
95K
|
€
72K
|
|
|
33,34
|
29,11
|
18,91
|
28,17
|
5,88
|
2,20
|
1,67
|
61,17
|
22,39
|
57,37
|
1 868,82
|
4,11
|
6,55
|
7,89
|
27,86
|
9,21
|
10,78
|
14,05
|
5,28
|
8,13
|
|
|
33,34
|
29,11
|
18,91
|
28,17
|
5,88
|
2,20
|
1,67
|
61,17
|
22,39
|
57,37
|
1 868,82
|
4,11
|
6,55
|
7,89
|
27,86
|
9,21
|
10,78
|
14,05
|
5,28
|
8,13
|
|
|
33,67
|
29,14
|
18,92
|
28,17
|
5,88
|
2,20
|
1,69
|
73,45
|
22,39
|
57,38
|
1 868,82
|
4,14
|
6,55
|
7,89
|
27,86
|
9,51
|
13,49
|
453,48
|
5,28
|
8,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
320K
|
€
262K
|
€
172K
|
€
149K
|
€
147K
|
€
126K
|
€
109K
|
€
109K
|
€
116K
|
€
145K
|
€
176K
|
€
136K
|
€
141K
|
€
121K
|
€
111K
|
€
100K
|
€
112K
|
€
130K
|
€
91K
|
|
|
€
11K
|
€
10K
|
€
14K
|
€
6K
|
€
25K
|
€
65K
|
€
73K
|
€
2K
|
€
5K
|
€
2K
|
€
75
|
€
41K
|
€
19K
|
€
17K
|
€
4K
|
€
12K
|
€
9K
|
€
7K
|
€
22K
|
€
10K
|
|
|
€
10K
|
€
10K
|
€
14K
|
€
6K
|
€
25K
|
€
65K
|
€
72K
|
€
1K
|
€
5K
|
€
2K
|
€
75
|
€
41K
|
€
19K
|
€
17K
|
€
4K
|
€
11K
|
€
7K
|
€
229
|
€
22K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,13%
|
96,79%
|
94,78%
|
96,56%
|
83,29%
|
55,87%
|
42,18%
|
98,44%
|
95,81%
|
98,29%
|
99,95%
|
76,57%
|
85,85%
|
88,19%
|
96,67%
|
89,47%
|
91,12%
|
93,37%
|
82,78%
|
88,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
0,10
|
0,11
|
0,09
|
0,37
|
1,49
|
1,79
|
0,34
|
|
|
0
|
0,99
|
0,79
|
0,86
|
0,21
|
1,15
|
|
64,23
|
0,67
|
1,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,79%
|
20,57%
|
33,79%
|
25,97%
|
36,13%
|
37,66%
|
70,91%
|
4,62%
|
-7,74%
|
-24,96%
|
9,36%
|
30,96%
|
18,84%
|
16,65%
|
17,73%
|
12,18%
|
-10,14%
|
1,10%
|
29,25%
|
9,20%
|
|
|
13,37%
|
19,82%
|
33,17%
|
25,11%
|
34,12%
|
35,00%
|
67,18%
|
2,89%
|
-9,53%
|
-26,80%
|
6,96%
|
27,98%
|
15,53%
|
14,07%
|
14,66%
|
8,75%
|
-14,95%
|
-2,88%
|
24,54%
|
4,73%
|
|
|
12,98
|
19,19
|
31,44
|
24,25
|
28,42
|
19,55
|
28,34
|
2,84
|
-9,13
|
-26,34
|
6,96
|
21,43
|
13,33
|
12,41
|
14,17
|
7,82
|
-13,62
|
-2,69
|
20,31
|
4,21
|
|
|
13,37
|
19,82
|
33,17
|
25,11
|
34,12
|
35,00
|
67,18
|
2,89
|
-9,53
|
-26,80
|
6,96
|
27,98
|
15,53
|
14,07
|
14,66
|
8,75
|
-14,95
|
-2,88
|
24,54
|
4,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|