I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
9K
|
€
12K
|
€
27K
|
€
-3K
|
€
-21K
|
€
10K
|
€
4K
|
€
14K
|
€
7K
|
€
4K
|
€
17K
|
€
22K
|
€
25K
|
€
2K
|
€
29K
|
|
|
€
-16K
|
€
-2K
|
€
7K
|
€
24K
|
€
-6K
|
€
-26K
|
€
10K
|
€
-6K
|
€
9K
|
€
3K
|
€
-5K
|
€
-12K
|
€
-10K
|
€
4K
|
€
-1K
|
€
17K
|
|
|
€
-2K
|
€
24K
|
€
26K
|
€
19K
|
€
-5K
|
€
1K
|
€
27K
|
€
17K
|
€
24K
|
€
14K
|
€
11K
|
€
16K
|
€
28K
|
€
38K
|
€
34K
|
€
35K
|
|
|
-
|
€
10K
|
€
10K
|
€
24K
|
-
|
€
4K
|
€
22K
|
€
11K
|
€
25K
|
€
14K
|
€
9K
|
€
26K
|
€
31K
|
€
37K
|
€
8K
|
€
47K
|
|
|
€
869
|
€
869
|
€
869
|
€
8K
|
€
8K
|
|
|
€
298
|
€
268
|
€
6K
|
|
|
|
€
6K
|
€
5K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
9K
|
€
8K
|
€
26K
|
€
-4K
|
€
-23K
|
€
8K
|
€
3K
|
€
13K
|
€
5K
|
€
3K
|
€
15K
|
€
20K
|
€
24K
|
€
1K
|
€
28K
|
|
|
€
-16K
|
€
8K
|
€
8K
|
€
26K
|
€
-4K
|
€
-23K
|
€
8K
|
€
2K
|
€
12K
|
€
5K
|
€
3K
|
€
-6K
|
€
-2K
|
€
11K
|
€
-482
|
€
23K
|
|
|
€
-16K
|
€
-2K
|
€
7K
|
€
24K
|
€
-6K
|
€
-26K
|
€
10K
|
€
-6K
|
€
9K
|
€
3K
|
€
-5K
|
€
-12K
|
€
-10K
|
€
4K
|
€
-1K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
19K
|
€
32K
|
€
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
3K
|
€
3K
|
-
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
8K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
-16K
|
€
-2K
|
€
7K
|
€
24K
|
€
-6K
|
€
-26K
|
€
10K
|
€
-5K
|
€
10K
|
€
4K
|
€
-5K
|
€
10K
|
€
11K
|
€
17K
|
€
398
|
€
22K
|
|
|
€
-2K
|
€
36K
|
€
26K
|
€
19K
|
€
-5K
|
€
1K
|
€
27K
|
€
17K
|
€
23K
|
€
12K
|
€
11K
|
€
16K
|
€
6K
|
€
14K
|
€
29K
|
€
19K
|
|
|
0,90
|
6,24
|
1,98
|
1,49
|
0,92
|
1,02
|
2,12
|
1,39
|
1,72
|
1,63
|
1,65
|
2,29
|
1,35
|
1,50
|
2,88
|
1,65
|
|
|
0,90
|
6,24
|
1,98
|
1,20
|
0,37
|
0,43
|
1,21
|
0,88
|
0,71
|
0,83
|
0,87
|
1,67
|
0,73
|
1,38
|
2,32
|
1,40
|
|
|
0,90
|
6,24
|
1,98
|
1,49
|
0,92
|
1,02
|
2,12
|
1,39
|
1,72
|
1,63
|
1,65
|
2,29
|
1,35
|
1,50
|
2,88
|
1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
45K
|
€
52K
|
€
57K
|
€
61K
|
€
58K
|
€
51K
|
€
62K
|
€
55K
|
€
34K
|
€
27K
|
€
28K
|
€
46K
|
€
66K
|
€
49K
|
€
65K
|
|
|
€
24K
|
€
22K
|
€
26K
|
€
38K
|
€
66K
|
€
57K
|
€
24K
|
€
44K
|
€
32K
|
€
20K
|
€
16K
|
€
12K
|
€
18K
|
€
28K
|
€
15K
|
€
30K
|
|
|
€
24K
|
€
7K
|
€
26K
|
€
38K
|
€
66K
|
€
57K
|
€
24K
|
€
44K
|
€
32K
|
€
20K
|
€
16K
|
€
12K
|
€
18K
|
€
28K
|
€
15K
|
€
30K
|
|
|
Dettes à long terme
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,65%
|
52,10%
|
49,44%
|
32,79%
|
-8,71%
|
1,93%
|
52,95%
|
28,33%
|
42,74%
|
41,77%
|
39,41%
|
56,39%
|
60,62%
|
57,75%
|
68,59%
|
54,38%
|
|
|
Ratio de la dette à long terme
|
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,52
|
3,28
|
1,45
|
|
|
3,09
|
15,81
|
2,39
|
3,67
|
6,38
|
0,81
|
0,92
|
1,18
|
11,78
|
1,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
653,91%
|
-8,35%
|
28,26%
|
128,53%
|
121,19%
|
-2 328,97%
|
35,89%
|
-30,23%
|
43,65%
|
29,42%
|
-49,32%
|
60,45%
|
40,55%
|
43,76%
|
1,18%
|
61,49%
|
|
|
653,91%
|
-9,27%
|
28,26%
|
128,53%
|
121,19%
|
-2 328,97%
|
35,89%
|
-34,80%
|
40,26%
|
23,74%
|
-49,32%
|
-73,28%
|
-36,62%
|
10,90%
|
-4,14%
|
47,15%
|
|
|
-76,18
|
-4,83
|
13,97
|
42,15
|
-10,56
|
-44,89
|
19,00
|
-9,86
|
17,21
|
9,92
|
-19,44
|
-41,32
|
-22,20
|
6,30
|
-2,84
|
25,64
|
|
|
653,91
|
-9,27
|
28,26
|
128,53
|
121,19
|
-2 328,97
|
35,89
|
-34,80
|
40,26
|
23,74
|
-49,32
|
-73,28
|
-36,62
|
10,90
|
-4,14
|
47,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,01
|
7,15
|
31,22
|
16,66
|
1,83
|
|
|
18,91
|
53,93
|
9,58
|
108,96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,01
|
7,15
|
31,22
|
16,66
|
1,83
|
|
|
18,91
|
53,93
|
9,58
|
108,96
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|